XML 41 R31.htm IDEA: XBRL DOCUMENT v3.21.1
Note 3 - Business Combinations - Fair Value of Net Assets Acquired (Details) - USD ($)
$ in Thousands
Mar. 31, 2021
Dec. 31, 2020
Feb. 03, 2020
Jan. 24, 2020
Goodwill $ 8,045 $ 8,413    
Parcus Medical [Member]        
Cash and cash equivalents       $ 196
Accounts receivable       2,029
Inventories       10,968
Prepaid expenses and other current assets       364
Property and equipment, net       1,099
Right-of-use assets       944
Intangible assets       44,000
Accounts payable, accrued expenses and other current liabilities       (2,763)
Other long-term liabilities       (594)
Lease liabilities       (735)
Net assets acquired       55,508
Goodwill       19,628
Estimated total purchase consideration       $ 75,136
Arthrosurface [Member]        
Cash and cash equivalents     $ 1,072  
Accounts receivable     5,368  
Inventories     15,652  
Prepaid expenses and other current assets     535  
Property and equipment, net     3,394  
Intangible assets     48,900  
Accounts payable, accrued expenses and other current liabilities     (3,929)  
Net assets acquired     67,393  
Goodwill     22,892  
Estimated total purchase consideration     90,285  
Other long-term assets     7,548  
Deferred tax liabilities     $ (11,147)