XML 33 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Note 3 - Business Combinations (Tables)
6 Months Ended
Jun. 30, 2020
Notes Tables  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]

Cash consideration

 $32,794 

Deferred consideration

  1,642 

Estimated fair value of contingent consideration

  40,700 

Estimated total purchase consideration

 $75,136 

Cash consideration

 $61,909 

Estimated fair value of contingent consideration

  28,376 

Estimated total purchase consideration

 $90,285 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Recognized identifiable assets acquired and liabilities assumed:

    

Cash and cash equivalents

 $196 

Accounts receivable

  2,029 

Inventories

  9,088 

Prepaid expenses and other current assets

  364 

Property and equipment, net

  1,099 

Right-of-use assets

  944 

Intangible assets

  44,000 

Accounts payable, accrued expenses and other current liabilities

  (2,763)

Other long-term liabilities

  (594)

Lease liabilities

  (735)

Net assets acquired

  53,628 

Goodwill

  21,508 

Estimated total purchase consideration

 $75,136 

Recognized identifiable assets acquired and liabilities assumed:

    

Cash and cash equivalents

 $1,072 

Accounts receivable

  5,368 

Inventories

  15,652 

Prepaid expenses and other current assets

  535 

Property, plant and equipment

  3,394 

Other long-term assets

  7,548 

Intangible assets

  48,900 

Accounts payable, accrued expenses and other liabilities

  (3,929)

Deferred tax liabilities

  (11,147)

Net assets acquired

  67,393 

Goodwill

  22,892 

Estimated total purchase consideration

 $90,285 
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]

Intangible assets acquired consist of:

    

Developed technology

 $41,100 

Trade name

  1,800 

Customer relationships

  1,100 

Total intangible assets

 $44,000 

Intangible assets acquired consist of:

    

Developed technology

 $37,000 

Trade name

  3,400 

Customer relationships

  7,900 

IPR&D

  600 

Total intangible assets

 $48,900 
Business Acquisition, Pro Forma Information [Table Text Block]
  

For the Three Months ended June 30,

  

For the Six Months ended June 30,

 
  

2020

  

2019

  

2020

  

2019

 

Total revenue

 $30,678  $40,428  $70,028  $75,133 

Net income (loss)

  (7,708)  5,073   (917)  2,387