Derivative Instruments (Tables)
|
9 Months Ended |
Sep. 30, 2013
|
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
|
Schedule Of Derivative Instruments In Statement Of Financial Position Fair Value |
The following table presents the notional amounts and gross fair value of derivative instruments prior to taking into account the netting effects of master netting agreements as of September 30, 2013 and December 31, 2012 (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2013 | | December 31, 2012 | | | Notional | | Carrying Value/Fair Value | | Notional | | Carrying Value/Fair Value | | | Amount | | Assets | | Liabilities | | Amount | | Assets | | Liabilities | Derivatives not designated as hedging instruments: | | | | | | | | | | | | | Interest rate swaps | | $ | 1,510,467 |
| | $ | 45,280 |
| | $ | 15,694 |
| | $ | 2,195,059 |
| | $ | 123,085 |
| | $ | 17,867 |
| Interest rate options | | 240,000 |
| | 5,699 |
| | — |
| | — |
| | — |
| | — |
| Financial futures | | 84,192 |
| | — |
| | — |
| | 127,877 |
| | — |
| | — |
| Foreign currency forwards | | 79,618 |
| | — |
| | 8,928 |
| | 74,400 |
| | 1,017 |
| | 2,105 |
| Consumer price index swaps | | 76,306 |
| | 131 |
| | 19 |
| | 85,135 |
| | 1,446 |
| | — |
| Credit default swaps | | 689,700 |
| | 5,744 |
| | 3,810 |
| | 714,000 |
| | 2,228 |
| | 5,922 |
| Equity options | | 704,402 |
| | 43,621 |
| | — |
| | 696,776 |
| | 62,514 |
| | — |
| Synthetic guaranteed investment contracts | | 3,978,244 |
| | — |
| | — |
| | 2,018,073 |
| | — |
| | — |
| Embedded derivatives in: | | | | | | | | | | | | | Modified coinsurance or funds withheld arrangements | | — |
| | — |
| | 175,933 |
| | — |
| | — |
| | 243,177 |
| Indexed annuity products | | — |
| | — |
| | 760,746 |
| | — |
| | — |
| | 740,256 |
| Variable annuity products | | — |
| | — |
| | 65,153 |
| | — |
| | — |
| | 172,105 |
| Total non-hedging derivatives | | 7,362,929 |
| | 100,475 |
| | 1,030,283 |
| | 5,911,320 |
| | 190,290 |
| | 1,181,432 |
| Derivatives designated as hedging instruments: | | | | | | | | | | | | | Interest rate swaps | | 51,335 |
| | — |
| | 2,770 |
| | 57,275 |
| | 344 |
| | 786 |
| Foreign currency swaps | | 780,274 |
| | 9,344 |
| | 4,325 |
| | 629,512 |
| | — |
| | 27,398 |
| Total hedging derivatives | | 831,609 |
| | 9,344 |
| | 7,095 |
| | 686,787 |
| | 344 |
| | 28,184 |
| Total derivatives | | $ | 8,194,538 |
| | $ | 109,819 |
| | $ | 1,037,378 |
| | $ | 6,598,107 |
| | $ | 190,634 |
| | $ | 1,209,616 |
|
|
Offsetting Assets And Liabilities |
The following table provides information relating to the Company’s derivative instruments as of September 30, 2013 and December 31, 2012 (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Gross Amounts Not Offset in the Balance Sheet | | | | | Gross Amounts Recognized | | Gross Amounts Offset in the Balance Sheet | | Net Amounts Presented in the Balance Sheet | | Financial Instruments | | Cash Collateral Pledged/ Received | | Net Amount | September 30, 2013: | | | | | | | | | | | | | Derivative assets | | $ | 109,819 |
| | $ | (22,398 | ) | | $ | 87,421 |
| | $ | (10,624 | ) | | $ | (64,027 | ) | | $ | 12,770 |
| Derivative liabilities | | 35,546 |
| | (22,398 | ) | | 13,148 |
| | (15,238 | ) | | (8,150 | ) | | (10,240 | ) | December 31, 2012: | | | | | | | | | | | | | Derivative assets | | $ | 190,634 |
| | $ | (22,426 | ) | | $ | 168,208 |
| | $ | (22,458 | ) | | $ | (136,414 | ) | | $ | 9,336 |
| Derivative liabilities | | 54,078 |
| | (22,426 | ) | | 31,652 |
| | (1,565 | ) | | (27,867 | ) | | 2,220 |
|
|
Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) [Table Text Block] |
The following table presents the components of AOCI, before income tax, and the condensed consolidated income statement classification where the gain or loss is recognized related to cash flow hedges for the three and nine months ended September 30, 2013 and 2012 (dollars in thousands): | | | | | | | | | | | | Three months ended September 30, | | | 2013 | | 2012 | Accumulated other comprehensive income (loss), balance beginning of period | | $ | (5,037 | ) | | $ | (719 | ) | Gains (losses) deferred in other comprehensive income (loss) on the effective portion of cash flow hedges | | 2,583 |
| | (2,831 | ) | Amounts reclassified to investment income | | (291 | ) | | (351 | ) | Accumulated other comprehensive income (loss), balance end of period | | $ | (2,745 | ) | | $ | (3,901 | ) | | | | | | | | Nine months ended September 30, | | | 2013 | | 2012 | Accumulated other comprehensive income (loss), balance beginning of period | | $ | 403 |
| | $ | (828 | ) | Gains (losses) deferred in other comprehensive income (loss) on the effective portion of cash flow hedges | | (2,352 | ) | | (2,044 | ) | Amounts reclassified to investment income | | (796 | ) | | (1,029 | ) | Accumulated other comprehensive income (loss), balance end of period | | $ | (2,745 | ) | | $ | (3,901 | ) |
|
Schedule of Cash Flow Hedging Instruments, Statements of Financial Performance and Financial Position, Location [Table Text Block] |
The following table presents the effects of derivatives in cash flow hedging relationships on the condensed consolidated statements of income and AOCI for the three and nine months ended September 30, 2013 and 2012 (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | Derivatives in Cash Flow Hedging Relationships | | Amount of Gains (Losses) Deferred in AOCI on Derivatives | | Amount and Location of Gains (Losses) Reclassified from AOCI into Income (Loss) | | Amount and Location of Gains (Losses) Recognized in Income (Loss) on Derivatives | | | (Effective Portion) | | (Effective Portion) | | (Ineffective Portion and Amounts Excluded from Effectiveness Testing) | | | | | Investment Related Gains (Losses) | | Investment Income | | Investment Related Gains (Losses) | | Investment Income | For the three months ended September 30, 2013: | | | | | | | | | | | Interest rate swaps | | $ | 2,583 |
| | $ | — |
| | $ | 291 |
| | $ | (3 | ) | | $ | — |
| For the three months ended September 30, 2012: | | | | | | | | | | | Interest rate swaps | | $ | (2,831 | ) | | $ | — |
| | $ | 351 |
| | $ | (3 | ) | | $ | — |
| For the nine months ended September 30, 2013: | | | | | | | | | | | Interest rate swaps | | $ | (2,352 | ) | | $ | — |
| | $ | 796 |
| | $ | 11 |
| | $ | — |
| For the nine months ended September 30, 2012: | | | | | | | | | | | Interest rate swaps | | $ | (2,044 | ) | | $ | — |
| | $ | 1,029 |
| | $ | — |
| | $ | — |
|
|
Derivatives Hedging Instruments In Net Investment Hedging Relationships |
The following table illustrates the Company’s net investments in foreign operations (“NIFO”) hedges for the three and nine months ended September 30, 2013 and 2012 (dollars in thousands): | | | | | | | | | | | | | | | | | | | | Derivative Gains (Losses) Deferred in AOCI | | | For the three months ended September 30, | | For the nine months ended September 30, | Type of NIFO Hedge (1) (2) | | 2013 | | 2012 | | 2013 | | 2012 | Foreign currency swaps | | $ | (14,600 | ) | | $ | (19,454 | ) | | $ | 20,235 |
| | $ | (23,457 | ) |
| | (1) | There were no sales or substantial liquidations of net investments in foreign operations that would have required the reclassification of gains or losses from accumulated other comprehensive income (loss) into investment income during the periods presented. |
| | (2) | There was no ineffectiveness recognized for the Company’s hedges of net investments in foreign operations. |
|
Derivative Instruments Gain Loss By Income Statement Location |
A summary of the effect of non-hedging derivatives, including embedded derivatives, on the Company’s income statement for the three and nine months ended September 30, 2013 and 2012 is as follows (dollars in thousands): | | | | | | | | | | | | | | | | Gain (Loss) for the three months ended September 30, | Type of Non-hedging Derivative | | Income Statement Location of Gain (Loss) | | 2013 | | 2012 | Interest rate swaps | | Investment related gains (losses), net | | $ | (8,221 | ) | | $ | (1,437 | ) | Interest rate options | | Investment related gains (losses), net | | (2,374 | ) | | — |
| Financial futures | | Investment related gains (losses), net | | (1,140 | ) | | (3,977 | ) | Foreign currency forwards | | Investment related gains (losses), net | | 629 |
| | 519 |
| CPI swaps | | Investment related gains (losses), net | | (39 | ) | | 422 |
| Credit default swaps | | Investment related gains (losses), net | | 10,807 |
| | 7,817 |
| Equity options | | Investment related gains (losses), net | | (24,113 | ) | | (23,916 | ) | Embedded derivatives in: | | | | | | | Modco or funds withheld arrangements | | Investment related gains (losses), net | | (67,461 | ) | | 54,836 |
| Indexed annuity products | | Policy acquisition costs and other insurance expenses | | — |
| | (224 | ) | Indexed annuity products | | Interest credited | | 28,379 |
| | (33,597 | ) | Variable annuity products | | Investment related gains (losses), net | | 19,829 |
| | 2,579 |
| Total non-hedging derivatives | | | | $ | (43,704 | ) | | $ | 3,022 |
| | | | | | | | | | | | Gain (Loss) for the nine months ended September 30, | Type of Non-hedging Derivative | | Income Statement Location of Gain (Loss) | | 2013 | | 2012 | Interest rate swaps | | Investment related gains (losses), net | | $ | (68,900 | ) | | $ | 24,553 |
| Interest rate options | | Investment related gains (losses), net | | (8,373 | ) | | — |
| Financial futures | | Investment related gains (losses), net | | (7,306 | ) | | (10,312 | ) | Foreign currency forwards | | Investment related gains (losses), net | | (7,988 | ) | | (574 | ) | CPI swaps | | Investment related gains (losses), net | | (2,027 | ) | | (1,811 | ) | Credit default swaps | | Investment related gains (losses), net | | 17,138 |
| | 14,835 |
| Equity options | | Investment related gains (losses), net | | (59,784 | ) | | (58,532 | ) | Embedded derivatives in: | | | | | | | Modco or funds withheld arrangements | | Investment related gains (losses), net | | 70,514 |
| | 40,955 |
| Indexed annuity products | | Policy acquisition costs and other insurance expenses | | — |
| | (363 | ) | Indexed annuity products | | Interest credited | | (32,637 | ) | | (26,059 | ) | Variable annuity products | | Investment related gains (losses), net | | 106,952 |
| | 74,025 |
| Total non-hedging derivatives | | | | $ | 7,589 |
| | $ | 56,717 |
|
|
Disclosure Of Credit Derivatives |
The following table presents the estimated fair value, maximum amount of future payments and weighted average years to maturity of credit default swaps sold by the Company at September 30, 2013 and December 31, 2012 (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2013 | | December 31, 2012 | Rating Agency Designation of Referenced Credit Obligations(1) | | Estimated Fair Value of Credit Default Swaps | | Maximum Amount of Future Payments under Credit Default Swaps(2) | | Weighted Average Years to Maturity(3) | | Estimated Fair Value of Credit Default Swaps | | Maximum Amount of Future Payments under Credit Default Swaps(2) | | Weighted Average Years to Maturity(3) | AAA/AA-/A+/A/A- | | | | | | | | | | | | | Single name credit default swaps | | $ | (80 | ) | | $ | 112,500 |
| | 5.2 |
| | $ | (2,077 | ) | | $ | 124,500 |
| | 5.9 |
| Credit default swaps referencing indices | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| Subtotal | | (80 | ) | | 112,500 |
| | 5.2 |
| | (2,077 | ) | | 124,500 |
| | 5.9 |
| BBB+/BBB/BBB- | | | | | | | | | | | | | Single name credit default swaps | | (1,734 | ) | | 144,200 |
| | 5.0 |
| | (2,345 | ) | | 135,500 |
| | 5.5 |
| Credit default swaps referencing indices | | 3,936 |
| | 415,000 |
| | 4.2 |
| | 937 |
| | 430,000 |
| | 5.0 |
| Subtotal | | 2,202 |
| | 559,200 |
| | 4.4 |
| | (1,408 | ) | | 565,500 |
| | 5.1 |
| BB+ | | | | | | | | | | | | | Single name credit default swaps | | — |
| | — |
| | — |
| | (222 | ) | | 6,000 |
| | 4.5 |
| Credit default swaps referencing indices | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| Subtotal | | — |
| | — |
| | — |
| | (222 | ) | | 6,000 |
| | 4.5 |
| Total | | $ | 2,122 |
| | $ | 671,700 |
| | 4.6 |
| | $ | (3,707 | ) | | $ | 696,000 |
| | 5.2 |
|
| | (1) | The rating agency designations are based on ratings from Standard and Poor’s (“S&P”). |
| | (2) | Assumes the value of the referenced credit obligations is zero. |
| | (3) | The weighted average years to maturity of the credit default swaps is calculated based on weighted average notional amounts. |
|
Changes In Estimated Fair Value Related To Embedded Derivatives |
The related gains (losses) and the effect on net income after amortization of deferred acquisition costs (“DAC”) and income taxes for the three and nine months ended September 30, 2013 and 2012 are reflected in the following table (dollars in thousands): | | | | | | | | | | | | | | | | | | Three months ended September 30, | | Nine months ended September 30, | | 2013 | | 2012 | | 2013 | | 2012 | Embedded derivatives in modco or funds withheld arrangements included in investment related gains | $ | (67,461 | ) | | $ | 54,836 |
| | $ | 70,514 |
| | $ | 40,955 |
| After the associated amortization of DAC and taxes, the related amounts included in net income | (15,693 | ) | | 11,228 |
| | 19,842 |
| | 10,563 |
| Embedded derivatives in variable annuity contracts included in investment related gains | 19,829 |
| | 2,579 |
| | 106,952 |
| | 74,025 |
| After the associated amortization of DAC and taxes, the related amounts included in net income | 11,052 |
| | 1,588 |
| | 52,326 |
| | 494 |
| Amounts related to embedded derivatives in equity-indexed annuities included in benefits and expenses | 28,379 |
| | (33,821 | ) | | (32,637 | ) | | (26,422 | ) | After the associated amortization of DAC and taxes, the related amounts included in net income | 6,622 |
| | (22,529 | ) | | (53,772 | ) | | 6,465 |
|
|
Credit Risk |
Information regarding the Company’s credit exposure related to its over-the-counter derivative contracts and margin account for exchange-traded futures at September 30, 2013 and December 31, 2012 are reflected in the following table (dollars in thousands): | | | | | | | | | | | | September 30, 2013 | | December 31, 2012 | Estimated fair value of derivatives in net asset position | | $ | 74,273 |
| | $ | 136,558 |
| Cash provided as collateral(1) | | 8,150 |
| | 27,867 |
| Securities pledged to counterparties as collateral(2) | | 15,238 |
| | 1,565 |
| Cash pledged from counterparties as collateral(3) | | (64,027 | ) | | (136,414 | ) | Securities pledged from counterparties as collateral(4) | | (10,624 | ) | | (22,458 | ) | Initial margin for cleared derivatives | | (10,869 | ) | | — |
| Net credit exposure | | $ | 12,141 |
| | $ | 7,118 |
| Margin account related to exchange-traded futures(5) | | $ | 3,833 |
| | $ | 5,605 |
|
| | (1) | Consists of receivable from counterparty, included in other assets. |
| | (2) | Included in other invested assets, primarily consists of U.S. Treasury securities. |
| | (3) | Included in cash and cash equivalents, with obligation to return cash collateral recorded in other liabilities. |
| | (4) | Consists of U.S. Treasury securities. |
| | (5) | Included in cash and cash equivalents. |
|