XML 69 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Schedule II Condensed Financial Information
12 Months Ended
Dec. 31, 2011
Financial Information Of Registrant [Abstract]  
Condensed financial information of parent company
REINSURANCE GROUP OF AMERICA, INCORPORATED
SCHEDULE II—CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT
December 31,
(dollars in thousands)
             
     2011 2010 2009
CONDENSED BALANCE SHEETS         
 Assets:         
  Fixed maturity securities available-for-sale, at fair value $ 467,306 $ 482,188   
  Short-term and other investments   44,825   64,135   
  Cash and cash equivalents   71,506   31,698   
  Investment in subsidiaries   7,198,015   5,882,567   
  Loans to subsidiaries   775,000   350,000   
  Other assets   132,841   100,282   
   Total assets $ 8,689,493 $ 6,910,870   
             
 Liabilities and stockholders' equity:         
  Short-term and long-term debt - unaffiliated(1) $ 1,494,615 $ 1,296,337   
  Long-term debt - affiliated(2)   500,000   164,919   
  Other liabilities   557,773   409,047   
  Stockholders' equity   6,137,105   5,040,567   
   Total liabilities and stockholders' equity $ 8,689,493 $ 6,910,870   
             
CONDENSED STATEMENTS OF INCOME         
 Interest / dividend income(3) $ 245,631 $ 128,448 $ 44,588
 Investment related gains (losses), net   1,723   2,944   (3,417)
 Operating expenses   (32,550)   (19,442)   (17,965)
 Interest expense   (111,600)   (96,556)   (73,673)
  Income (loss) before income tax and undistributed earnings of subsidiaries   103,204   15,394   (50,467)
 Income tax expense (benefit)   10,965   7,880   (24,228)
  Net income (loss) before undistributed earnings of subsidiaries   92,239   7,514   (26,239)
 Equity in undistributed earnings of subsidiaries   507,381   566,888   433,325
  Net income $ 599,620 $ 574,402 $ 407,086
             
             
(1)Short-term and long-term debt - unaffiliated consists of the following:
     2011 2010   
  $400 million 6.75% Junior Subordinated Debentures due 2065 $ 398,652 $ 398,650   
  $400 million 5.00% Senior Notes due 2021   397,920   --   
  $400 million 6.45% Senior Notes due 2019   399,466   399,398   
  $300 million 5.625% Senior Notes due 2017   298,577   298,304   
  $200 million 6.75% Senior Notes due 2011 (short-term)   --   199,985   
   Total $ 1,494,615 $ 1,296,337   
             
(2)Long-term debt - affiliated in 2011 consists of $500,000 of subordinated debt issued to various operating subsidiaries and in 2010 consists of $164,919 of subordinated debt issued to RGA Capital Trust I.
            
             
(3)Interest/Dividend income includes $190,000 and $80,000 of cash dividends received from consolidated subsidiaries in 2011 and 2010, respectively. No cash dividends from consolidated subsidiaries are included in 2009.
            
             

REINSURANCE GROUP OF AMERICA, INCORPORATED
SCHEDULE II—CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT (continued)
December 31,
(dollars in thousands)
             
     2011 2010 2009
CONDENSED STATEMENTS OF CASH FLOWS         
 Operating activities:         
  Net income $ 599,620 $ 574,402 $ 407,086
  Equity in earnings of subsidiaries   (507,381)   (566,888)   (433,325)
  Loss on retirement of trust preferred securities   4,391   --   --
  Foreign currency gain on repayment of debt   --   --   (4,826)
  Other, net   143,716   12,205   31,975
   Net cash provided by operating activities $ 240,346 $ 19,719 $ 910
             
 Investing activities:         
  Sales of fixed maturity securities available-for-sale $ 171,791 $ 169,910 $ 217,141
  Purchases of fixed maturity securities available-for-sale   (116,010)   (214,025)   (454,504)
  Purchases of subsidiary debt securities   (475,000)   (100,000)   (226,550)
  Maturities of subsidiary debt securities   50,000   226,550   --
  Change in short-term and other invested assets   (2,055)   7,688   (7,526)
  Capital contributions to subsidiaries   (105,575)   (73,950)   (91,000)
   Net cash provided by (used in) investing activities   (476,849)   16,173   (562,439)
             
 Financing activities:         
  Dividends to stockholders   (44,229)   (35,170)   (26,212)
  Purchases of treasury stock   (380,345)   (718)   (1,607)
  Excess tax benefits from share-based payment arrangement   4,933   (2,255)   2,605
  Exercise of stock options, net   6,449   2,277   6,301
  Change in cash collateral for derivative positions   --   6,759   (14,189)
  Principal payments on debt   (200,000)   --   (22,539)
  Maturity of trust preferred securities   (159,473)   --   --
  Proceeds from unaffiliated long-term debt issuance, net   394,388   --   396,344
  Proceeds from affiliated long-term debt issuance   500,000   --   --
  Proceeds from redemption and remarketing of trust preferred securities   154,588   --   2
   Net cash (used in) provided by financing activities   276,311   (29,107)   340,705
   Net change in cash and cash equivalents   39,808   6,785   (220,824)
 Cash and cash equivalents at beginning of year   31,698   24,913   245,737
 Cash and cash equivalents at end of year $ 71,506 $ 31,698 $ 24,913