XML 56 R39.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
Assets and liabilities measured at fair value on a recurring basis as of December 31, 2022 and 2021 are summarized below (dollars in millions):
December 31, 2022: Fair Value Measurements Using:
 TotalLevel 1Level 2Level 3
Assets: (1)
Fixed maturity securities – available-for-sale:
Corporate$33,969 $— $29,670 $4,299 
Canadian government3,626 — 3,626 — 
RMBS941 — 931 10 
ABS3,878 — 2,603 1,275 
CMBS1,623 — 1,555 68 
U.S. government1,482 1,388 85 
State and political subdivisions1,119 — 1,093 26 
Other foreign government6,263 — 6,228 35 
Total fixed maturity securities – available-for-sale52,901 1,388 45,791 5,722 
Equity securities134 68 — 66 
Funds withheld at interest – embedded derivatives(370)— — (370)
Funds withheld at interest54 — — 54 
Cash equivalents1,535 1,535 — — 
Short-term investments121 54 54 13 
Other invested assets:
Derivatives170 — 170 — 
Other23 — 23 — 
Total other invested assets 193 — 193 — 
Total$54,568 $3,045 $46,038 $5,485 
Liabilities:
Interest-sensitive contract liabilities – embedded derivatives$653 $— $— $653 
Other liabilities:
Funds withheld at interest – embedded derivatives(361)— — (361)
Derivatives183 — 183 — 
Total$475 $— $183 $292 
(1)Excludes limited partnerships that are measured at estimated fair value using the NAV per share (or its equivalent) as a practical expedient. As of December 31, 2022, the fair value of such investments was $683 million.
December 31, 2021: Fair Value Measurements Using:
 TotalLevel 1Level 2Level 3
Assets: (1)
Fixed maturity securities – available-for-sale:
Corporate$38,103 $— $34,215 $3,888 
Canadian government4,944 — 4,944 — 
RMBS1,050 — 1,049 
ABS4,005 — 2,908 1,097 
CMBS1,849 — 1,768 81 
U.S. government2,105 1,993 100 12 
State and political subdivisions1,323 — 1,290 33 
Other foreign government7,370 — 7,337 33 
Total fixed maturity securities – available-for-sale60,749 1,993 53,611 5,145 
Equity securities151 101 — 50 
Funds withheld at interest – embedded derivatives104 — — 104 
Funds withheld at interest83 — — 83 
Cash equivalents1,138 1,138 — — 
Short-term investments64 — 36 28 
Other invested assets:
Derivatives175 — 175 — 
Other52 — 52 — 
Total other invested assets227 — 227 — 
Total$62,516 $3,232 $53,874 $5,410 
Liabilities:
Interest-sensitive contract liabilities – embedded derivatives$855 $— $— $855 
Other liabilities:
Funds withheld at interest – embedded derivatives(61)— — (61)
Derivatives39 — 39 — 
Total$833 $— $39 $794 
(1)Excludes limited partnerships that are measured at estimated fair value using the NAV per share (or its equivalent) as a practical expedient. As of December 31, 2021, the fair value of such investments was $581 million.
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
The following table presents quantitative information about significant unobservable inputs used in Level 3 fair value measurements that are developed internally by the Company as of December 31, 2022 and 2021 (dollars in millions):
 Estimated Fair ValueValuationUnobservableRange (Weighted Average)
Assets:20222021TechniqueInput20222021
Corporate$25 $49 Market comparable securitiesLiquidity premium
 1%
0-1% (1%)
EBITDA Multiple
 5.3x
5.2x-7.0x (6.4x)
ABS274 205 Market comparable securitiesLiquidity premium
0-18% (2%)
2-18% (4%)
U.S. government12 Market comparable
securities
Liquidity premium
0-1% (1%)
0-1% (1%)
Equity securitiesMarket comparable
securities
EBITDA Multiple
8.4x-11.2x (9.6x)
6.9x-10.6x (8.0x)
Funds withheld at interest – embedded derivatives(34)182 Total return swapMortality
0-100%  (3%)
0-100% (3%)
Lapse
0-35%  (17%)
0-35% (18%)
Withdrawal
0-5%  (4%)
0-5% (4%)
CVA
0-5%  (0%)
0-5% (0%)
Crediting rate
1-4%  (2%)
1-4% (2%)
Liabilities:
Interest-sensitive contract liabilities – embedded derivatives – indexed annuities530 693 Discounted cash flowMortality
0-100% (3%)
0-100% (2%)
Lapse
0-35% (16%)
0-35% (16%)
Withdrawal
0-5% (3%)
0-5% (3%)
Option budget
projection
1-4% (2%)
1-4% (2%)
Interest-sensitive contract liabilities – embedded derivatives – variable annuities124 162 Discounted cash flowMortality
0-100% (2%)
0-100% (2%)
Lapse
0-25% (3%)
0-25% (4%)
Withdrawal
0-7% (6%)
0-7% (5%)
CVA
0-5% (1%)
0-5% (1%)
Long-term volatility
0-27% (13%)
0-27% (14%)
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
For the year ended December 31, 2022:
Fixed maturity securities – available-for-sale
Funds 
withheld at interest –embedded derivatives, net(1)
Funds 
withheld at interest
Interest-sensitive contract 
liabilities – embedded derivatives
 CorporateForeign govtStructured securitiesU.S. and local govtEquity securitiesShort-term investments
Fair value, beginning of period$3,888 $33 $1,179 $45 $50 $28 $165 $83 $(855)
Total gains/losses (realized/unrealized)
Included in earnings, net:
Net investment income— — — — — — (14)— 
Investment related gains (losses), net(8)— (11)(1)(173)— 38 
Interest credited— — — — — — — — 98 
Included in other comprehensive income (loss)(474)(11)(194)(4)— (1)— (8)— 
Purchases(2)
1,669 — 521 — 14 33 — 
Sales(2)
(182)— (58)(6)(4)— — — — 
Settlements(2)
(577)— (140)(5)— (28)— (10)65 
Transfers into Level 388 13 130 10 — — — — — 
Transfers out of Level 3(111)— (74)(4)— (20)— — — 
Fair value, end of period$4,299 $35 $1,353 $35 $66 $13 $(8)$54 $(653)
Total gains/losses (realized/unrealized) recorded for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
Included in earnings, net:
Net investment income$$— $— $— $— $— $— $(14)$— 
Investment related gains (losses), net(18)— (10)— — (173)— 33 
Interest credited— — — — — — — — 33 
Included in other comprehensive income (loss)(467)(11)(195)(4)— — — (8)— 
(1)Funds withheld at interest embedded derivative assets and liabilities are presented net for purposes of the rollforward.
(2)The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
For the year ended December 31, 2021:Fixed maturity securities – available-for-sale
Funds 
withheld at interest –embedded derivatives, net(1)
Funds 
withheld at interest
Interest-sensitive contract 
liabilities – embedded derivatives
 CorporateForeign govtStructured securitiesU.S. and local govtEquity securitiesShort-term investments
Fair value, beginning of period$3,029 $17 $254 $23 $53 $15 $58 $56 $(907)
Total gains/losses (realized/unrealized)
Included in earnings, net:
Net investment income— — — — — (4)— 
Investment related gains (losses), net(5)— — — 13 — 107 — (7)
Interest credited— — — — — — — — 10 
Included in other comprehensive income (loss)(28)(4)(6)— — — — (1)— 
Purchases(2)
1,506 25 1,038 — 31 — 36 (34)
Sales(2)
(53)— (6)— (25)(3)— — — 
Settlements(2)
(587)(5)(186)(3)— (10)— (4)83 
Transfers into Level 329 — 84 25 — — — — — 
Transfers out of Level 3(8)— — — — (5)— — — 
Fair value, end of period$3,888 $33 $1,179 $45 $50 $28 $165 $83 $(855)
Total gains/losses (realized/unrealized) recorded for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
Included in earnings, net:
Net investment income$$— $$— $— $— $— $(4)$— 
Investment related gains (losses), net(7)— — — — 107 — (15)
Interest credited— — — — — — — — (72)
Included in other comprehensive income (loss)(24)(4)(6)— — — — (1)— 
(1)Funds withheld at interest embedded derivative assets and liabilities are presented net for purposes of the rollforward.
(2)The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
For the year ended December 31, 2020:Fixed maturity securities – available-for-saleFunds 
withheld at interest –embedded derivatives
Funds 
withheld at interest
Interest-sensitive contract 
liabilities – embedded derivatives
 CorporateForeign govtStructured securitiesU.S. and local govtEquity securitiesShort-term investments
Fair value, beginning of period$2,186 $720 $208 $25 $77 $$121 $— $(930)
Total gains/losses (realized/unrealized)
Included in earnings, net:
Net investment income— — — — — — (4)— 
Investment related gains (losses), net(22)— — — (13)— (63)— 
Interest credited— — — — — — — — (30)
Included in other comprehensive income (loss)28 (7)— — — — — 
Purchases(1)
1,193 — 149 — 17 — 60 (32)
Sales(1)
(182)— (5)— — — — — — 
Settlements(1)
(229)— (59)(3)— (3)— — 77 
Transfers into Level 357 — 38 — — — — — — 
Transfers out of Level 3(4)(704)(70)— (14)(1)— — — 
Fair value, end of period$3,029 $17 $254 $23 $53 $15 $58 $56 $(907)
Total gains/losses (realized/unrealized) recorded for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
Included in earnings, net:
Net investment income$— $— $— $— $— $— $— $(4)$— 
Investment related gains (losses), net(23)— — — (13)— (63)— (2)
Interest credited— — — — — — — — (107)
Included in other comprehensive income (loss)(34)(8)— — — — — 
(1)The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
For the year ended December 31, 2022:
Fixed maturity securities – available-for-sale
Funds 
withheld at interest –embedded derivatives, net(1)
Funds 
withheld at interest
Interest-sensitive contract 
liabilities – embedded derivatives
 CorporateForeign govtStructured securitiesU.S. and local govtEquity securitiesShort-term investments
Fair value, beginning of period$3,888 $33 $1,179 $45 $50 $28 $165 $83 $(855)
Total gains/losses (realized/unrealized)
Included in earnings, net:
Net investment income— — — — — — (14)— 
Investment related gains (losses), net(8)— (11)(1)(173)— 38 
Interest credited— — — — — — — — 98 
Included in other comprehensive income (loss)(474)(11)(194)(4)— (1)— (8)— 
Purchases(2)
1,669 — 521 — 14 33 — 
Sales(2)
(182)— (58)(6)(4)— — — — 
Settlements(2)
(577)— (140)(5)— (28)— (10)65 
Transfers into Level 388 13 130 10 — — — — — 
Transfers out of Level 3(111)— (74)(4)— (20)— — — 
Fair value, end of period$4,299 $35 $1,353 $35 $66 $13 $(8)$54 $(653)
Total gains/losses (realized/unrealized) recorded for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
Included in earnings, net:
Net investment income$$— $— $— $— $— $— $(14)$— 
Investment related gains (losses), net(18)— (10)— — (173)— 33 
Interest credited— — — — — — — — 33 
Included in other comprehensive income (loss)(467)(11)(195)(4)— — — (8)— 
(1)Funds withheld at interest embedded derivative assets and liabilities are presented net for purposes of the rollforward.
(2)The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
For the year ended December 31, 2021:Fixed maturity securities – available-for-sale
Funds 
withheld at interest –embedded derivatives, net(1)
Funds 
withheld at interest
Interest-sensitive contract 
liabilities – embedded derivatives
 CorporateForeign govtStructured securitiesU.S. and local govtEquity securitiesShort-term investments
Fair value, beginning of period$3,029 $17 $254 $23 $53 $15 $58 $56 $(907)
Total gains/losses (realized/unrealized)
Included in earnings, net:
Net investment income— — — — — (4)— 
Investment related gains (losses), net(5)— — — 13 — 107 — (7)
Interest credited— — — — — — — — 10 
Included in other comprehensive income (loss)(28)(4)(6)— — — — (1)— 
Purchases(2)
1,506 25 1,038 — 31 — 36 (34)
Sales(2)
(53)— (6)— (25)(3)— — — 
Settlements(2)
(587)(5)(186)(3)— (10)— (4)83 
Transfers into Level 329 — 84 25 — — — — — 
Transfers out of Level 3(8)— — — — (5)— — — 
Fair value, end of period$3,888 $33 $1,179 $45 $50 $28 $165 $83 $(855)
Total gains/losses (realized/unrealized) recorded for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
Included in earnings, net:
Net investment income$$— $$— $— $— $— $(4)$— 
Investment related gains (losses), net(7)— — — — 107 — (15)
Interest credited— — — — — — — — (72)
Included in other comprehensive income (loss)(24)(4)(6)— — — — (1)— 
(1)Funds withheld at interest embedded derivative assets and liabilities are presented net for purposes of the rollforward.
(2)The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
For the year ended December 31, 2020:Fixed maturity securities – available-for-saleFunds 
withheld at interest –embedded derivatives
Funds 
withheld at interest
Interest-sensitive contract 
liabilities – embedded derivatives
 CorporateForeign govtStructured securitiesU.S. and local govtEquity securitiesShort-term investments
Fair value, beginning of period$2,186 $720 $208 $25 $77 $$121 $— $(930)
Total gains/losses (realized/unrealized)
Included in earnings, net:
Net investment income— — — — — — (4)— 
Investment related gains (losses), net(22)— — — (13)— (63)— 
Interest credited— — — — — — — — (30)
Included in other comprehensive income (loss)28 (7)— — — — — 
Purchases(1)
1,193 — 149 — 17 — 60 (32)
Sales(1)
(182)— (5)— — — — — — 
Settlements(1)
(229)— (59)(3)— (3)— — 77 
Transfers into Level 357 — 38 — — — — — — 
Transfers out of Level 3(4)(704)(70)— (14)(1)— — — 
Fair value, end of period$3,029 $17 $254 $23 $53 $15 $58 $56 $(907)
Total gains/losses (realized/unrealized) recorded for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
Included in earnings, net:
Net investment income$— $— $— $— $— $— $— $(4)$— 
Investment related gains (losses), net(23)— — — (13)— (63)— (2)
Interest credited— — — — — — — — (107)
Included in other comprehensive income (loss)(34)(8)— — — — — 
(1)The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
Fair Value Assets Measured On Nonrecurring Basis [Text Block]
Nonrecurring Fair Value Measurements
The Company has certain assets subject to measurement at fair value on a nonrecurring basis, in periods subsequent to their initial recognition if they are determined to be impaired. For the years ended December 31, 2022 and 2021, the Company did not have any material assets that were measured at fair value due to impairment.
Financial Instruments Carrying Amounts And Estimated Fair Value [Table Text Block]
The following table presents the carrying values and estimated fair values of the Company’s financial instruments, which were not measured at fair value on a recurring basis, as of December 31, 2022 and 2021 (dollars in millions). This table excludes any payables or receivables for collateral under repurchase/reverse repurchase agreements and other transactions. The estimated fair value of the excluded amount approximates carrying value as they equal the amount of cash collateral received/paid.
 Estimated FairFair Value Measurement Using:
December 31, 2022:
Carrying Value (1)
ValueLevel 1Level 2Level 3
Assets:
Mortgage loans$6,590 $6,109 $— $— $6,109 
Policy loans1,231 1,231 — 1,231 — 
Funds withheld at interest6,319 5,884 — — 5,884 
Limited partnerships – cost method49 52 — — 52 
Cash and cash equivalents1,392 1,392 1,392 — — 
Short-term investments33 33 33 — — 
Other invested assets947 758 65 689 
Accrued investment income630 630 — 630 — 
Liabilities:
Interest-sensitive contract liabilities$23,493 $23,065 $— $— $23,065 
Other liabilities – funds withheld at interest1,596 1,321 — — 1,321 
Long-term debt3,961 3,670 — — 3,670 
December 31, 2021:
Assets:
Mortgage loans$6,283 $6,580 $— $— $6,580 
Policy loans1,234 1,234 — 1,234 — 
Funds withheld at interest6,747 7,075 — — 7,075 
Limited partnerships – cost method63 81 — — 81 
Cash and cash equivalents1,810 1,810 1,810 — — 
Short-term investments23 23 23 — — 
Other invested assets847 826 70 750 
Accrued investment income533 533 — 533 — 
Liabilities:
Interest-sensitive contract liabilities$18,625 $19,540 $— $— $19,540 
Other liabilities – funds withheld at interest1,658 1,657 — — 1,657 
Long-term debt3,667 3,886 — — 3,886 
Collateral finance and securitization notes180 153 — — 153 
(1)Carrying values presented herein may differ from those in the Company’s consolidated balance sheets because certain items within the respective financial statement captions may be measured at fair value on a recurring basis.