XML 37 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value of Assets and Liabilities Fair Value of Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Schedule Of Fair Value Assets and Liabilities Measured on Recurring Basis Table Text Block
Assets and liabilities measured at fair value on a recurring basis as of September 30, 2018 and December 31, 2017 are summarized below (dollars in thousands):
September 30, 2018:
 
 
 
Fair Value Measurements Using:
 
 
Total    
 
Level 1        
 
Level 2    
 
Level 3    
Assets:
 
 
 
 
 
 
 
 
Fixed maturity securities – available-for-sale:
 
 
 
 
 
 
 
 
Corporate
 
$
24,449,498

 
$

 
$
23,193,563

 
$
1,255,935

Canadian government
 
4,036,750

 

 
3,488,008

 
548,742

RMBS
 
1,780,762

 

 
1,780,762

 

ABS
 
1,863,017

 

 
1,780,250

 
82,767

CMBS
 
1,273,534

 

 
1,271,752

 
1,782

U.S. government
 
1,412,409

 
1,284,932

 
107,225

 
20,252

State and political subdivisions
 
911,991

 

 
898,346

 
13,645

Other foreign government
 
3,277,251

 

 
3,272,239

 
5,012

Total fixed maturity securities – available-for-sale
 
39,005,212

 
1,284,932

 
35,792,145

 
1,928,135

Equity securities
 
101,069

 
57,584

 

 
43,485

Funds withheld at interest – embedded derivatives
 
142,529

 

 

 
142,529

Cash equivalents
 
657,280

 
657,280

 

 

Short-term investments
 
186,051

 
5,957

 
177,891

 
2,203

Other invested assets:
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
29,106

 

 
29,106

 

Foreign currency forwards
 
6,881

 

 
6,881

 

CPI swaps
 
(13
)
 

 
(13
)
 

Credit default swaps
 
5,961

 

 
5,961

 

Equity options
 
16,818

 

 
16,818

 

Foreign currency swaps
 
42,371

 

 
42,371

 

FVO contractholder-directed unit-linked investments
 
212,315

 
211,253

 
1,062

 

Total other invested assets
 
313,439

 
211,253

 
102,186

 

Other assets - longevity swaps
 
46,090

 

 

 
46,090

Total
 
$
40,451,670

 
$
2,217,006

 
$
36,072,222

 
$
2,162,442

Liabilities:
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities – embedded derivatives
 
$
906,199

 
$

 
$

 
$
906,199

Other liabilities:
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
14,166

 

 
14,166

 

CPI swaps
 
2,696

 

 
2,696

 

Credit default swaps
 
(684
)
 

 
(684
)
 

Equity options
 
(2,554
)
 

 
(2,554
)
 

Mortality swaps
 
308

 

 

 
308

Total
 
$
920,131

 
$

 
$
13,624

 
$
906,507

December 31, 2017:
 
 
 
Fair Value Measurements Using:
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
 
Fixed maturity securities – available-for-sale:
 
 
 
 
 
 
 
 
Corporate
 
$
23,210,968

 
$

 
$
21,873,696

 
$
1,337,272

Canadian government
 
4,220,076

 

 
3,626,134

 
593,942

RMBS
 
1,719,880

 

 
1,611,998

 
107,882

ABS
 
1,648,362

 

 
1,524,888

 
123,474

CMBS
 
1,303,387

 

 
1,300,153

 
3,234

U.S. government
 
1,943,592

 
1,818,006

 
103,075

 
22,511

State and political subdivisions
 
703,428

 

 
662,225

 
41,203

Other foreign government
 
3,401,127

 

 
3,396,035

 
5,092

Total fixed maturity securities – available-for-sale
 
38,150,820

 
1,818,006

 
34,098,204

 
2,234,610

Equity securities:
 
 
 
 
 
 
 
 
Non-redeemable preferred stock
 
39,806

 
39,806

 

 

Other equity securities
 
60,346

 
60,346

 

 

Funds withheld at interest – embedded derivatives
 
122,194

 

 

 
122,194

Cash equivalents
 
356,788

 
354,071

 
2,717

 

Short-term investments
 
50,746

 

 
47,650

 
3,096

Other invested assets:
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
51,359

 

 
51,359

 

Foreign currency forwards
 
730

 

 
730

 

CPI swaps
 
(221
)
 

 
(221
)
 

Credit default swaps
 
5,908

 

 
5,908

 

Equity options
 
16,932

 

 
16,932

 

Foreign currency swaps
 
62,905

 

 
62,905

 

FVO contractholder-directed unit-linked investments
 
218,541

 
217,618

 
923

 

Total other invested assets
 
356,154

 
217,618

 
138,536

 

Other assets - longevity swaps
 
40,659

 

 

 
40,659

Total
 
$
39,177,513

 
$
2,489,847

 
$
34,287,107

 
$
2,400,559

Liabilities:
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities – embedded derivatives
 
$
1,014,228

 
$

 
$

 
$
1,014,228

Other liabilities:
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
14,311

 

 
14,311

 

Foreign currency forwards
 
7,213

 

 
7,213

 

CPI swaps
 
1,939

 

 
1,939

 

Credit default swaps
 
(760
)
 

 
(760
)
 

Equity options
 
(6,339
)
 

 
(6,339
)
 

Foreign currency swaps
 
6,194

 

 
6,194

 

Mortality swaps
 
1,683

 

 

 
1,683

Total
 
$
1,038,469

 
$

 
$
22,558

 
$
1,015,911


Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Level Transfers [Table Text Block]
The following tables present the transfers between Level 1 and Level 2 during the three and nine months ended September 30, 2017 (dollars in thousands):
 
 
2017
 
 
Transfers from    
Level 1 to
Level 2
 
Transfers from    
Level 2 to
Level 1
Three months ended September 30:
 
 
 
 
Fixed maturity securities - available-for-sale:
 
 
 
 
Corporate securities
 
$

 
$

 
 
 
 
 
Nine months ended September 30:
 
 
 
 
Fixed maturity securities - available-for-sale:
 
 
 
 
Corporate securities
 
$

 
$
88,674

Fair Value Inputs, Liabilities, Quantitative Information [Table Text Block]
The following table presents quantitative information about significant unobservable inputs used in Level 3 fair value measurements that are developed internally by the Company as of September 30, 2018 and December 31, 2017 (dollars in thousands):
 
Estimated Fair Value      
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted Average) 
September 30, 2018
 
December 31, 2017
 
 
 
September 30, 2018
 
December 31, 2017
Assets:
 
 
 
 
 
 
 
 
 
 
 
Corporate
$
630,328

 
$
173,579

 
Market comparable securities
 
Liquidity premium
 
0-5% (1%)

 
0-2%  (1%)

 
 
 
 
 
 
 
EBITDA Multiple
 
5.9x-7.5x (6.9x)

 

ABS
64,475

 

 
Market comparable securities
 
Liquidity premium
 
0-1% (1%)

 

U.S. government
20,252

 
22,511

 
Market comparable securities
 
Liquidity premium
 
0-1% (1%)

 
0-1%  (1%)

State and political subdivisions

 
4,616

 
Market comparable securities    
 
Liquidity premium
 

 
1
%
Other foreign government
5,012

 

 
Market comparable securities
 
Liquidity premium
 
1
%
 

Equity securities
33,074

 

 
Market comparable securities
 
Liquidity premium
 
4
%
 

 
 
 
 
 
 
 
EBITDA Multiple
 
6.9x-12.3x
(7.9x)

 

 
 
 
 
 
Discounted cash flow
 
Discount rate
 
20
%
 
 
Funds withheld at interest- embedded derivatives
142,529

 
122,194

 
Total return swap
 
Mortality
 
0-100%  (2%)

 
0-100%  (2%)

 
 
 
 
 
 
 
Lapse
 
0-35%  (9%)

 
0-35%  (9%)

 
 
 
 
 
 
 
Withdrawal
 
0-5%  (3%)

 
0-5%  (3%)

 
 
 
 
 
 
 
CVA
 
0-5%  (1%)

 
0-5%  (1%)

 
 
 
 
 
 
 
Crediting rate
 
2-4%  (2%)

 
2-4%  (2%)

Longevity swaps
46,090

 
40,659

 
Discounted cash flow
 
Mortality
 
0-100%  (2%)

 
0-100%  (2%)

 
 
 
 
 
 
 
Mortality improvement
 
(10%)-10%  (3%)

 
(10%)-10%  (3%)

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities- embedded derivatives- indexed annuities
815,970

 
861,758

 
Discounted cash flow
 
Mortality
 
0-100% (2%)

 
0-100% (2%)

 
 
 
 
 
 
 
Lapse
 
0-35% (9%)

 
0-35% (9%)

 
 
 
 
 
 
 
Withdrawal
 
0-5% (3%)

 
0-5% (3%)

 
 
 
 
 
 
 
Option budget projection
 
2-4% (2%)

 
2-4% (2%)

Interest sensitive contract liabilities- embedded derivatives- variable annuities
90,229

 
152,470

 
Discounted cash 
flow
 
Mortality
 
0-100% (1%)

 
0-100% (1%)

 
 
 
 
 
 
 
Lapse
 
0-25% (5%)

 
0-25% (5%)

 
 
 
 
 
 
 
Withdrawal
 
0-7% (4%)

 
0-7% (3%)

 
 
 
 
 
 
 
CVA
 
0-5% (1%)

 
0-5% (1%)

 
 
 
 
 
 
 
Long-term volatility
 
0-27% (13%)

 
0-27% (8%)

Mortality swaps
308

 
1,683

 
Discounted cash flow
 
Mortality
 
0-100%  (1%)

 
0-100%  (1%)

The following table presents quantitative information about significant unobservable inputs used in Level 3 fair value measurements that are developed internally by the Company as of September 30, 2018 and December 31, 2017 (dollars in thousands):
 
Estimated Fair Value      
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted Average) 
September 30, 2018
 
December 31, 2017
 
 
 
September 30, 2018
 
December 31, 2017
Assets:
 
 
 
 
 
 
 
 
 
 
 
Corporate
$
630,328

 
$
173,579

 
Market comparable securities
 
Liquidity premium
 
0-5% (1%)

 
0-2%  (1%)

 
 
 
 
 
 
 
EBITDA Multiple
 
5.9x-7.5x (6.9x)

 

ABS
64,475

 

 
Market comparable securities
 
Liquidity premium
 
0-1% (1%)

 

U.S. government
20,252

 
22,511

 
Market comparable securities
 
Liquidity premium
 
0-1% (1%)

 
0-1%  (1%)

State and political subdivisions

 
4,616

 
Market comparable securities    
 
Liquidity premium
 

 
1
%
Other foreign government
5,012

 

 
Market comparable securities
 
Liquidity premium
 
1
%
 

Equity securities
33,074

 

 
Market comparable securities
 
Liquidity premium
 
4
%
 

 
 
 
 
 
 
 
EBITDA Multiple
 
6.9x-12.3x
(7.9x)

 

 
 
 
 
 
Discounted cash flow
 
Discount rate
 
20
%
 
 
Funds withheld at interest- embedded derivatives
142,529

 
122,194

 
Total return swap
 
Mortality
 
0-100%  (2%)

 
0-100%  (2%)

 
 
 
 
 
 
 
Lapse
 
0-35%  (9%)

 
0-35%  (9%)

 
 
 
 
 
 
 
Withdrawal
 
0-5%  (3%)

 
0-5%  (3%)

 
 
 
 
 
 
 
CVA
 
0-5%  (1%)

 
0-5%  (1%)

 
 
 
 
 
 
 
Crediting rate
 
2-4%  (2%)

 
2-4%  (2%)

Longevity swaps
46,090

 
40,659

 
Discounted cash flow
 
Mortality
 
0-100%  (2%)

 
0-100%  (2%)

 
 
 
 
 
 
 
Mortality improvement
 
(10%)-10%  (3%)

 
(10%)-10%  (3%)

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities- embedded derivatives- indexed annuities
815,970

 
861,758

 
Discounted cash flow
 
Mortality
 
0-100% (2%)

 
0-100% (2%)

 
 
 
 
 
 
 
Lapse
 
0-35% (9%)

 
0-35% (9%)

 
 
 
 
 
 
 
Withdrawal
 
0-5% (3%)

 
0-5% (3%)

 
 
 
 
 
 
 
Option budget projection
 
2-4% (2%)

 
2-4% (2%)

Interest sensitive contract liabilities- embedded derivatives- variable annuities
90,229

 
152,470

 
Discounted cash 
flow
 
Mortality
 
0-100% (1%)

 
0-100% (1%)

 
 
 
 
 
 
 
Lapse
 
0-25% (5%)

 
0-25% (5%)

 
 
 
 
 
 
 
Withdrawal
 
0-7% (4%)

 
0-7% (3%)

 
 
 
 
 
 
 
CVA
 
0-5% (1%)

 
0-5% (1%)

 
 
 
 
 
 
 
Long-term volatility
 
0-27% (13%)

 
0-27% (8%)

Mortality swaps
308

 
1,683

 
Discounted cash flow
 
Mortality
 
0-100%  (1%)

 
0-100%  (1%)

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The reconciliations for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) are as follows (dollars in thousands):
For the three months ended September 30, 2018:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
 
Canadian government
 
RMBS
 
ABS
Fair value, beginning of period
 
$
1,367,154

 
$
572,698

 
$
54,839

 
$
70,686

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(156
)
 
3,520

 
3

 
20

Investment related gains (losses), net
 
239

 

 

 
626

Included in other comprehensive income
 
(4,858
)
 
(27,476
)
 
(1
)
 
(130
)
Purchases(1)
 
123,808

 

 

 
11,099

Sales(1)
 
(62,047
)
 

 

 
(462
)
Settlements(1)
 
(101,868
)
 

 
(3
)
 
(24,166
)
Transfers into Level 3
 
2,782

 

 

 
64,009

Transfers out of Level 3
 
(69,119
)
 

 
(54,838
)
 
(38,915
)
Fair value, end of period
 
$
1,255,935

 
$
548,742

 
$

 
$
82,767

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(180
)
 
$
3,520

 
$

 
$
13

Investment related gains (losses), net
 
(1,430
)
 

 

 

For the three months ended September 30, 2018 (continued):
 
Fixed maturity securities available-for-sale
 
 
CMBS
 
U.S. government
 
State
and political
subdivisions
 
Other foreign government
Fair value, beginning of period
 
$
1,867

 
$
20,735

 
$
16,505

 
$
5,044

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 

 
(107
)
 
6

 

Included in other comprehensive income
 
7

 
(122
)
 
(544
)
 
(32
)
Purchases(1)
 

 
120

 

 

Settlements(1)
 
(1
)
 
(374
)
 
(37
)
 

Transfers into Level 3
 
1,752

 

 
9,859

 

Transfers out of Level 3
 
(1,843
)
 

 
(12,144
)
 

Fair value, end of period
 
$
1,782

 
$
20,252

 
$
13,645

 
$
5,012

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$

 
$
(107
)
 
$
6

 
$

For the three months ended September 30, 2018 (continued):
 
Equity securities
 
Funds withheld
at interest-
embedded
derivatives
 
Short-term Investments
 
Other assets - longevity swaps
 
Interest sensitive contract liabilities embedded derivatives
 
Other liabilities - mortality swaps
Fair value, beginning of period
 
$
42,937

 
$
144,610

 
$
3,217

 
$
43,971

 
$
(928,797
)
 
$
(782
)
Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 
5,532

 
(2,081
)
 

 

 
32,133

 

Interest credited
 

 

 

 

 
(25,348
)
 

Included in other comprehensive income
 

 

 
47

 
(307
)
 

 
1

Other revenues
 

 

 

 
2,426

 

 
473

Purchases(1)
 
863

 

 
1,721

 

 
(4,231
)
 

Sales(1)
 
(5,847
)
 

 

 

 

 

Settlements(1)
 

 

 

 

 
20,044

 

Transfers out of Level 3
 

 

 
(2,782
)
 

 

 

Fair value, end of period
 
$
43,485

 
$
142,529

 
$
2,203

 
$
46,090

 
$
(906,199
)
 
$
(308
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 
$
2,178

 
$
(2,081
)
 
$

 
$

 
$
30,433

 
$

Other revenues
 

 

 

 
2,426

 

 
473

Interest credited
 

 

 

 

 
(45,393
)
 

For the nine months ended September 30, 2018:
 
Fixed maturity securities - available-for-sale
 
 
Corporate

 
Canadian government
 
RMBS
 
ABS
Fair value, beginning of period
 
$
1,337,272

 
$
593,942

 
$
107,882

 
$
123,474

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(822
)
 
10,432

 
(132
)
 
202

Investment related gains (losses), net
 
(2,902
)
 

 
312

 
1,910

Included in other comprehensive income
 
(35,532
)
 
(55,632
)
 
(1,782
)
 
(821
)
Purchases(1)
 
379,476

 

 
45,328

 
22,099

Sales(1)
 
(79,316
)
 

 
(4,961
)
 
(462
)
Settlements(1)
 
(245,342
)
 

 
(4,538
)
 
(46,449
)
Transfers into Level 3
 
9,948

 

 
3,031

 
68,977

Transfers out of Level 3
 
(106,847
)
 

 
(145,140
)
 
(86,163
)
Fair value, end of period
 
$
1,255,935

 
$
548,742

 
$

 
$
82,767

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(845
)
 
$
10,432

 
$

 
$
187

Investment related gains (losses), net
 
(4,571
)
 

 

 

For the nine months ended September 30, 2018 (continued):
 
Fixed maturity securities available-for-sale
 
 
CMBS
 
U.S. government
 
State
and political
subdivisions
 
Other foreign government
Fair value, beginning of period
 
$
3,234

 
$
22,511

 
$
41,203

 
$
5,092

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 

 
(324
)
 
4

 

Included in other comprehensive income
 
(56
)
 
(635
)
 
46

 
(80
)
Purchases(1)
 

 
334

 

 

Settlements(1)
 
(4
)
 
(1,634
)
 
(158
)
 

Transfers into Level 3
 
1,752

 

 
9,859

 

Transfers out of Level 3
 
(3,144
)
 

 
(37,309
)
 

Fair value, end of period
 
$
1,782


$
20,252

 
$
13,645

 
$
5,012

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$

 
$
(325
)
 
$
3

 
$


For the nine months ended September 30, 2018 (continued):
 
Equity securities
 
Funds withheld
at interest-
embedded
derivatives
 
Short-term Investments
 
Other assets - longevity swaps
 
Interest sensitive contract liabilities embedded derivatives
 
Other liabilities - mortality swaps
Fair value, beginning of period
 
$

 
$
122,194

 
$
3,096

 
$
40,659

 
$
(1,014,228
)
 
$
(1,683
)
Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 
(2,067
)
 
20,335

 

 

 
62,242

 

Interest credited
 

 

 

 

 
6,523

 

Included in other comprehensive income
 

 

 
1

 
(1,552
)
 

 
1

Other revenues
 

 

 

 
6,983

 

 
(326
)
Purchases(1)
 
13,111

 

 
2,202

 

 
(16,946
)
 

Sales(1)
 
(6,416
)
 

 

 

 

 

Settlements(1)
 
(48
)
 

 
(314
)
 

 
56,210

 
1,700

Transfers into Level 3
 
38,905

 

 

 

 

 

Transfers out of Level 3
 

 

 
(2,782
)
 

 

 

Fair value, end of period
 
$
43,485

 
$
142,529

 
$
2,203

 
$
46,090

 
$
(906,199
)
 
$
(308
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 
$
(5,527
)
 
$
20,335

 
$

 
$

 
$
56,808

 
$

Other revenues
 

 

 

 
6,983

 

 
(326
)
Interest credited
 

 

 

 

 
(49,688
)
 


For the three months ended September 30, 2017:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
 
Canadian government
 
RMBS
 
ABS
Fair value, beginning of period
 
$
1,291,054

 
$
533,270

 
$
148,685

 
$
201,589

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(383
)
 
3,460

 
(30
)
 
160

Investment related gains (losses), net
 
396

 

 
44

 

Included in other comprehensive income
 
(2,700
)
 
(11,365
)
 
104

 
(101
)
Purchases(1)
 
107,670

 

 
26,765

 

Sales(1)
 
(26,337
)
 

 
(3,553
)
 

Settlements(1)
 
(88,551
)
 

 
(3,645
)
 
(15,243
)
Transfers into Level 3
 
3,844

 

 
15

 
36,994

Transfers out of Level 3
 
(12,973
)
 

 
(50,390
)
 
(78,202
)
Fair value, end of period
 
$
1,272,020

 
$
525,365

 
$
117,995

 
$
145,197

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(394
)
 
$
3,460

 
$
(27
)
 
$
156

For the three months ended September 30, 2017 (continued):
 
Fixed maturity securities available-for-sale
 
 
CMBS
 
U.S. government
 
State
and political
subdivisions
 
Other foreign government
Fair value, beginning of period
 
$
1,943

 
$
23,567

 
$
34,434

 
$
11,994

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 

 
(116
)
 
26

 
(1
)
Included in other comprehensive income
 
5

 
6

 
(208
)
 
(7
)
Purchases(1)
 

 
134

 

 
495

Settlements(1)
 
(1
)
 
(340
)
 
(35
)
 

Transfers into Level 3
 

 

 
7,295

 

Transfers out of Level 3
 

 

 

 
(6,853
)
Fair value, end of period
 
$
1,947

 
$
23,251

 
$
41,512

 
$
5,628

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$

 
$
(116
)
 
$
26

 
$
(1
)
For the three months ended September 30, 2017 (continued):
 
Short-term Investments
 
Funds withheld
at interest-
embedded
derivatives
 
Other assets - longevity swaps
 
Interest sensitive contract liabilities embedded derivatives
 
Other liabilities - mortality swaps
Fair value, beginning of period
 
$
3,548

 
$
61,281

 
$
33,349

 
$
(974,631
)
 
$
(1,552
)
Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 

 
23,044

 

 
(10,047
)
 

Interest credited
 

 

 

 
(8,335
)
 

Included in other comprehensive income
 
(3
)
 

 
1,144

 

 
1

Other revenues
 

 

 
3,334

 

 
(132
)
Purchases(1)
 
3,164

 

 

 
(18,736
)
 

Settlements(1)
 
(114
)
 

 

 
21,809

 

Transfers out of Level 3
 
(3,236
)
 

 

 

 

Fair value, end of period
 
$
3,359

 
$
84,325

 
$
37,827

 
$
(989,940
)
 
$
(1,683
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 
$

 
$
23,044

 
$

 
$
(11,900
)
 
$

Other revenues
 

 

 
3,334

 

 
(132
)
Interest credited
 

 

 

 
(30,145
)
 


For the nine months ended September 30, 2017:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
 
Canadian government
 
RMBS
 
ABS
Fair value, beginning of period
 
$
1,272,253

 
$
475,965

 
$
160,291

 
$
219,280

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(1,202
)
 
9,731

 
(304
)
 
1,689

Investment related gains (losses), net
 
7,592

 

 
524

 

Included in other comprehensive income
 
(2,300
)
 
39,669

 
2,716

 
6,802

Purchases(1)
 
257,671

 

 
72,582

 
45,215

Sales(1)
 
(49,511
)
 

 
(18,624
)
 

Settlements(1)
 
(234,552
)
 

 
(15,084
)
 
(60,966
)
Transfers into Level 3
 
35,042

 

 
5,515

 
75,752

Transfers out of Level 3
 
(12,973
)
 

 
(89,621
)
 
(142,575
)
Fair value, end of period
 
$
1,272,020

 
$
525,365

 
$
117,995

 
$
145,197

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(1,213
)
 
$
9,731

 
$
(155
)
 
$
556

Investment related gains (losses), net
 
(2,788
)
 

 
(346
)
 

For the nine months ended September 30, 2017 (continued):
 
Fixed maturity securities available-for-sale
 
 
CMBS
 
U.S. government
 
State
and political
subdivisions
 
Other foreign government
Fair value, beginning of period
 
$
21,145

 
$
24,488

 
$
41,666

 
$
12,869

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
709

 
(348
)
 
(68
)
 
(1
)
Investment related gains (losses), net
 
(595
)
 

 

 

Included in other comprehensive income
 
(57
)
 
269

 
(228
)
 
(210
)
Purchases(1)
 

 
370

 

 
495

Sales(1)
 
(3,720
)
 

 

 

Settlements(1)
 
(5,403
)
 
(1,528
)
 
(309
)
 
(672
)
Transfers into Level 3
 

 

 
7,295

 

Transfers out of Level 3
 
(10,132
)
 

 
(6,844
)
 
(6,853
)
Fair value, end of period
 
$
1,947

 
$
23,251

 
$
41,512

 
$
5,628

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$

 
$
(348
)
 
$
(68
)
 
$
(1
)

For the nine months ended September 30, 2017 (continued):
 
Short-term Investments
 
Funds withheld
at interest-
embedded
derivatives
 
Other assets - longevity swaps
 
Interest sensitive contract liabilities embedded derivatives
 
Other liabilities - mortality swaps
Fair value, beginning of period
 
$
3,346

 
$
(22,529
)
 
$
26,958

 
$
(990,308
)
 
$
(2,462
)
Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 

 
106,854

 

 
9,005

 

Interest credited
 

 

 

 
(20,408
)
 

Included in other comprehensive income
 
1

 

 
3,689

 

 
1

Other revenues
 

 

 
7,180

 

 
(922
)
Purchases(1)
 
3,520

 

 

 
(51,276
)
 

Settlements(1)
 
(272
)
 

 

 
63,047

 
1,700

Transfers out of Level 3
 
(3,236
)
 

 

 

 

Fair value, end of period
 
$
3,359

 
$
84,325

 
$
37,827

 
$
(989,940
)
 
$
(1,683
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 
$

 
$
106,854

 
$

 
$
2,934

 
$

Other revenues
 

 

 
7,180

 

 
(922
)
Interest credited
 

 

 

 
(83,456
)
 


(1)
The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis [Table Text Block]
 
 
Carrying Value After Measurement
 
Net Investment Gains (Losses)  
 
 
At September 30,
 
Three months ended September 30,
 
Nine months ended September 30,
(dollars in thousands)
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Limited partnership interests(1)
 
$
2,246

 
$
4,656

 
$
(1,860
)
 
$
(896
)
 
$
(1,860
)
 
$
(7,204
)
Private equities(2)
 

 
106

 

 
(531
)
 

 
(531
)

(1)
The impaired limited partnership interests presented above were accounted for using the cost method. Impairments on these cost method investments were recognized at estimated fair value determined using the net asset values of the Company’s ownership interest as provided in the financial statements of the investees. The market for these investments has limited activity and price transparency.
Financial Instruments Carrying Amounts And Estimated Fair Value [Table Text Block]
The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments, which were not measured at fair value on a recurring basis, as of September 30, 2018 and December 31, 2017 (dollars in thousands). For additional information regarding the methods and significant assumptions used by the Company to estimate these fair values, see Note 6 in the Notes to Consolidated Financial Statements included in the Company’s 2017 Annual Report. This table excludes any payables or receivables for collateral under repurchase agreements and other transactions. The estimated fair value of the excluded amount approximates carrying value as they equal the amount of cash collateral received/paid.
September 30, 2018:
 
Carrying Value (1)    
 
Estimated 
Fair Value
 
Fair Value Measurement Using:
Level 1
 
Level 2
 
Level 3
 
NAV
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans on real estate
 
$
4,779,074

 
$
4,652,481

 
$

 
$

 
$
4,652,481

 
$

Policy loans
 
1,320,050

 
1,320,050

 

 
1,320,050

 

 

Funds withheld at interest
 
5,833,925

 
6,040,671

 

 

 
6,040,671

 

Cash and cash equivalents
 
1,073,209

 
1,073,209

 
1,073,209

 

 

 

Short-term investments
 
43,877

 
43,877

 
43,877

 

 

 

Other invested assets
 
842,626

 
839,280

 
5,618

 
71,401

 
382,284

 
379,977

Accrued investment income
 
455,296

 
455,296

 

 
455,296

 

 

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Interest-sensitive contract liabilities
 
$
13,319,348

 
$
13,113,427

 
$

 
$

 
$
13,113,427

 
$

Long-term debt
 
2,787,975

 
2,850,344

 

 

 
2,850,344

 

Collateral finance and securitization notes
 
710,792

 
652,380

 

 

 
652,380

 

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017:
 
Carrying Value (1)    
 
Estimated
Fair Value
 
Fair Value Measurement Using:
Level 1
 
Level 2
 
Level 3
 
NAV
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans on real estate
 
$
4,400,533

 
$
4,477,654

 
$

 
$

 
$
4,477,654

 
$

Policy loans
 
1,357,624

 
1,357,624

 

 
1,357,624

 

 

Funds withheld at interest
 
5,955,092

 
6,275,623

 

 

 
6,275,623

 

Cash and cash equivalents
 
946,736

 
946,736

 
946,736

 

 

 

Short-term investments
 
42,558

 
42,558

 
42,558

 

 

 

Other invested assets
 
651,792

 
679,377

 
28,540

 
67,778

 
247,934

 
335,125

Accrued investment income
 
392,721

 
392,721

 

 
392,721

 

 

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Interest-sensitive contract liabilities
 
$
12,683,872

 
$
12,917,243

 
$

 
$

 
$
12,917,243

 
$

Long-term debt
 
2,788,365

 
2,959,912

 

 

 
2,959,912

 

Collateral finance and securitization notes
 
783,938

 
722,145

 

 

 
722,145

 

 
(1)
Carrying values presented herein may differ from those in the Company’s condensed consolidated balance sheets because certain items within the respective financial statement captions may be measured at fair value on a recurring basis.