XML 61 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
Assets and liabilities measured at fair value on a recurring basis as of December 31, 2017 and December 31, 2016 are summarized below (dollars in thousands):
December 31, 2017:
 
 
 
Fair Value Measurements Using:
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
 
Fixed maturity securities – available-for-sale:
 
 
 
 
 
 
 
 
Corporate
 
$
23,210,968

 
$

 
$
21,873,696

 
$
1,337,272

Canadian government
 
4,220,076

 

 
3,626,134

 
593,942

RMBS
 
1,719,880

 

 
1,611,998

 
107,882

ABS
 
1,648,362

 

 
1,524,888

 
123,474

CMBS
 
1,303,387

 

 
1,300,153

 
3,234

U.S. government
 
1,943,592

 
1,818,006

 
103,075

 
22,511

State and political subdivisions
 
703,428

 

 
662,225

 
41,203

Other foreign government
 
3,401,127

 

 
3,396,035

 
5,092

Total fixed maturity securities – available-for-sale
 
38,150,820

 
1,818,006

 
34,098,204

 
2,234,610

Funds withheld at interest – embedded derivatives
 
122,194

 

 

 
122,194

Cash equivalents
 
356,788

 
354,071

 
2,717

 

Short-term investments
 
50,746

 

 
47,650

 
3,096

Other invested assets:
 
 
 
 
 
 
 
 
Non-redeemable preferred stock
 
39,806

 
39,806

 

 

Other equity securities
 
60,346

 
60,346

 

 

Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
51,359

 

 
51,359

 

Foreign currency forwards
 
730

 

 
730

 

CPI swaps
 
(221
)
 

 
(221
)
 

Credit default swaps
 
5,908

 

 
5,908

 

Equity options
 
16,932

 

 
16,932

 

Foreign currency swaps
 
62,905

 

 
62,905

 

FVO contractholder-directed unit-linked investments
 
218,541

 
217,618

 
923

 

Total other invested assets
 
456,306

 
317,770

 
138,536

 

Other assets - longevity swaps
 
40,659

 

 

 
40,659

Total
 
$
39,177,513

 
$
2,489,847

 
$
34,287,107

 
$
2,400,559

Liabilities:
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities – embedded derivatives
 
$
1,014,228

 
$

 
$

 
$
1,014,228

Other liabilities:
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
14,311

 

 
14,311

 

Foreign currency forwards
 
7,213

 

 
7,213

 

CPI swaps
 
1,939

 

 
1,939

 

Credit default swaps
 
(760
)
 

 
(760
)
 

Equity options
 
(6,339
)
 

 
(6,339
)
 

Foreign currency swaps
 
6,194

 

 
6,194

 

Mortality swaps
 
1,683

 

 

 
1,683

Total
 
$
1,038,469

 
$

 
$
22,558

 
$
1,015,911

December 31, 2016:
 
 
 
Fair Value Measurements Using:
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
 
Fixed maturity securities – available-for-sale:
 
 
 
 
 
 
 
 
Corporate
 
$
19,619,084

 
$
310,995

 
$
18,035,836

 
$
1,272,253

Canadian government
 
3,644,046

 

 
3,168,081

 
475,965

RMBS
 
1,278,576

 

 
1,118,285

 
160,291

ABS
 
1,429,344

 

 
1,210,064

 
219,280

CMBS
 
1,363,654

 

 
1,342,509

 
21,145

U.S. government
 
1,468,302

 
1,345,755

 
98,059

 
24,488

State and political subdivisions
 
591,796

 

 
550,130

 
41,666

Other foreign government
 
2,698,823

 
276,729

 
2,409,225

 
12,869

Total fixed maturity securities – available-for-sale
 
32,093,625

 
1,933,479

 
27,932,189

 
2,227,957

Funds withheld at interest – embedded derivatives
 
(22,529
)
 

 

 
(22,529
)
Cash equivalents
 
338,601

 
338,601

 

 

Short-term investments
 
44,241

 
8,276

 
32,619

 
3,346

Other invested assets:
 
 
 
 
 
 
 
 
Non-redeemable preferred stock
 
51,123

 
38,317

 
12,806

 

Other equity securities
 
224,238

 
224,238

 

 

Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
93,508

 

 
93,508

 

Credit default swaps
 
9,136

 

 
9,136

 

Equity options
 
26,070

 

 
26,070

 

Foreign currency swaps
 
100,394

 

 
100,394

 

FVO contractholder-directed unit-linked investments
 
190,120

 
188,891

 
1,229

 

Other
 
11,036

 
11,036

 

 

Total other invested assets
 
705,625

 
462,482

 
243,143

 

Other assets - longevity swaps
 
26,958

 

 

 
26,958

Total
 
$
33,186,521

 
$
2,742,838

 
$
28,207,951

 
$
2,235,732

Liabilities:
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities – embedded derivatives
 
$
990,308

 
$

 
$

 
$
990,308

Other liabilities:
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
24,374

 

 
24,374

 

Foreign currency forwards
 
5,070

 

 
5,070

 

CPI swaps
 
262

 

 
262

 

Credit default swaps
 
(5
)
 

 
(5
)
 

Equity options
 
(7,389
)
 

 
(7,389
)
 

Foreign currency swaps
 
(3,231
)
 

 
(3,231
)
 

Mortality swaps
 
2,462

 

 

 
2,462

Total
 
$
1,011,851

 
$

 
$
19,081

 
$
992,770

Fair Value Inputs, Assets, Quantitative Information [Table Text Block]
The following table presents quantitative information about significant unobservable inputs used in Level 3 fair value measurements that are developed internally by the Company as of December 31, 2017 and 2016 (dollars in thousands):
 
 
Fair Value
 
Valuation
 
Unobservable
 
Range (Weighted Average)
Assets:
 
2017
 
2016
 
Technique
 
Input
 
2017
 
2016
Corporate
 
$
173,579

 
$
167,815

 
Market comparable 
securities
 
Liquidity premium
 
0-2%  (1%)

 
0-2%  (1%)

U.S. government
 
22,511

 
24,488

 
Market comparable
securities
 
Liquidity premium
 
0-1%  (1%)

 
0-1%  (1%)

State and political subdivisions
 
4,616

 
4,670

 
Market comparable
securities
 
Liquidity premium
 
1
%
 
1
%
Funds withheld at interest- embedded derivatives
 
122,194

 
(22,529
)
 
Total return swap
 
Mortality
 
0-100%  (2%)

 
0-100%  (2%)

 
 
 
 
 
 
 
 
Lapse
 
0-35%  (9%)

 
0-35%  (8%)

 
 
 
 
 
 
 
 
Withdrawal
 
0-5%  (3%)

 
0-5%  (3%)

 
 
 
 
 
 
 
 
CVA
 
0-5%  (1%)

 
0-5%  (1%)

 
 
 
 
 
 
 
 
Crediting rate
 
2-4%  (2%)

 
2-4%  (2%)

Longevity swaps
 
40,659

 
26,958

 
Discounted cash flow
 
Mortality
 
0-100%  (2%)

 
0-100%  (2%)

 
 
 
 
 
 
 
 
Mortality improvement
 
(10%)-10%  (3%)

 
(10%)-10%  (3%)

 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities- embedded derivatives- indexed annuities
 
861,758

 
805,672

 
Discounted cash flow
 
Mortality
 
0-100% (2%)

 
0-100% (2%)

 
 
 
 
 
 
 
 
Lapse
 
0-35% (9%)

 
0-35% (8%)

 
 
 
 
 
 
 
 
Withdrawal
 
0-5% (3%)

 
0-5% (3%)

 
 
 
 
 
 
 
 
Option budget
projection
 
2-4% (2%)

 
2-4% (2%)

Interest sensitive contract liabilities- embedded derivatives- variable annuities
 
152,470

 
184,636

 
Discounted cash flow
 
Mortality
 
0-100% (1%)

 
0-100% (2%)

 
 
 
 
 
 
 
 
Lapse
 
0-25% (5%)

 
0-25% (6%)

 
 
 
 
 
 
 
 
Withdrawal
 
0-7% (3%)

 
0-7% (3%)

 
 
 
 
 
 
 
 
CVA
 
0-5% (1%)

 
0-5% (1%)

 
 
 
 
 
 
 
 
Long-term volatility
 
0-27% (8%)

 
0-27% (14%)

Mortality swaps
 
1,683

 
2,462

 
Discounted cash flow
 
Mortality
 
0-100%  (1%)

 
0-100%  (1%)

Fair Value Inputs, Liabilities, Quantitative Information [Table Text Block]
The following table presents quantitative information about significant unobservable inputs used in Level 3 fair value measurements that are developed internally by the Company as of December 31, 2017 and 2016 (dollars in thousands):
 
 
Fair Value
 
Valuation
 
Unobservable
 
Range (Weighted Average)
Assets:
 
2017
 
2016
 
Technique
 
Input
 
2017
 
2016
Corporate
 
$
173,579

 
$
167,815

 
Market comparable 
securities
 
Liquidity premium
 
0-2%  (1%)

 
0-2%  (1%)

U.S. government
 
22,511

 
24,488

 
Market comparable
securities
 
Liquidity premium
 
0-1%  (1%)

 
0-1%  (1%)

State and political subdivisions
 
4,616

 
4,670

 
Market comparable
securities
 
Liquidity premium
 
1
%
 
1
%
Funds withheld at interest- embedded derivatives
 
122,194

 
(22,529
)
 
Total return swap
 
Mortality
 
0-100%  (2%)

 
0-100%  (2%)

 
 
 
 
 
 
 
 
Lapse
 
0-35%  (9%)

 
0-35%  (8%)

 
 
 
 
 
 
 
 
Withdrawal
 
0-5%  (3%)

 
0-5%  (3%)

 
 
 
 
 
 
 
 
CVA
 
0-5%  (1%)

 
0-5%  (1%)

 
 
 
 
 
 
 
 
Crediting rate
 
2-4%  (2%)

 
2-4%  (2%)

Longevity swaps
 
40,659

 
26,958

 
Discounted cash flow
 
Mortality
 
0-100%  (2%)

 
0-100%  (2%)

 
 
 
 
 
 
 
 
Mortality improvement
 
(10%)-10%  (3%)

 
(10%)-10%  (3%)

 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities- embedded derivatives- indexed annuities
 
861,758

 
805,672

 
Discounted cash flow
 
Mortality
 
0-100% (2%)

 
0-100% (2%)

 
 
 
 
 
 
 
 
Lapse
 
0-35% (9%)

 
0-35% (8%)

 
 
 
 
 
 
 
 
Withdrawal
 
0-5% (3%)

 
0-5% (3%)

 
 
 
 
 
 
 
 
Option budget
projection
 
2-4% (2%)

 
2-4% (2%)

Interest sensitive contract liabilities- embedded derivatives- variable annuities
 
152,470

 
184,636

 
Discounted cash flow
 
Mortality
 
0-100% (1%)

 
0-100% (2%)

 
 
 
 
 
 
 
 
Lapse
 
0-25% (5%)

 
0-25% (6%)

 
 
 
 
 
 
 
 
Withdrawal
 
0-7% (3%)

 
0-7% (3%)

 
 
 
 
 
 
 
 
CVA
 
0-5% (1%)

 
0-5% (1%)

 
 
 
 
 
 
 
 
Long-term volatility
 
0-27% (8%)

 
0-27% (14%)

Mortality swaps
 
1,683

 
2,462

 
Discounted cash flow
 
Mortality
 
0-100%  (1%)

 
0-100%  (1%)

Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Level Transfers [Table Text Block]
December 31, 2017 (dollars in thousands):
 
 
2017
  
 
Transfers from
Level 1 to
Level 2
 
Transfers from
Level 2 to
Level 1
Fixed maturity securities - available-for-sale:
 
 
 
 
Corporate
 
$
596,809

 
$
88,674

Other foreign government
 
317,640

 

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
For the year ended December 31, 2017:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
 
Canadian government
 
RMBS
 
ABS
Fair value, beginning of period
 
$
1,272,253

 
$
475,965

 
$
160,291

 
$
219,280

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(1,429
)
 
13,180

 
(346
)
 
1,776

Investment related gains (losses), net
 
4,991

 

 
729

 
245

Included in other comprehensive income
 
(6,719
)
 
104,797

 
2,341

 
7,044

Purchases(1)
 
408,995

 

 
76,792

 
45,215

Sales(1)
 
(89,248
)
 

 
(28,043
)
 

Settlements(1)
 
(285,958
)
 

 
(18,988
)
 
(87,328
)
Transfers into Level 3
 
47,360

 

 
9,100

 
85,152

Transfers out of Level 3
 
(12,973
)
 

 
(93,994
)
 
(147,910
)
Fair value, end of period
 
$
1,337,272

 
$
593,942

 
$
107,882

 
$
123,474

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(1,457
)
 
$
13,180

 
$
(196
)
 
$
669

Investment related gains (losses), net
 
(5,389
)
 

 
(346
)
 

For the year ended December 31, 2017 (continued):
 
Fixed maturity securities - available-for-sale
 
 
 
 
CMBS
 
U.S. government
 
State
and political
subdivisions
 
Other foreign government
 
Short-term investments
Fair value, beginning of period
 
$
21,145

 
$
24,488

 
$
41,666

 
$
12,869

 
$
3,346

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
709

 
(461
)
 
(55
)
 
(1
)
 

Investment related gains (losses), net
 
(595
)
 

 

 

 

Included in other comprehensive income
 
(71
)
 
19

 
(15
)
 
(252
)
 
11

Purchases(1)
 

 
465

 

 
496

 
3,703

Sales(1)
 
(3,720
)
 

 

 

 

Settlements(1)
 
(5,404
)
 
(2,000
)
 
(843
)
 
(672
)
 
(335
)
Transfers into Level 3
 
1,302

 

 
7,294

 

 

Transfers out of Level 3
 
(10,132
)
 

 
(6,844
)
 
(7,348
)
 
(3,629
)
Fair value, end of period
 
$
3,234

 
$
22,511

 
$
41,203

 
$
5,092

 
$
3,096

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$

 
$
(461
)
 
$
(54
)
 
$
(1
)
 
$


For the year ended December 31, 2017 (continued):
 
 
 
 
 
 
 
 
 
 
Funds 
withheld at interest-embedded derivatives
 
Other assets - longevity swaps
 
Interest 
sensitive contract 
liabilities embedded derivatives
 
Other liabilities - mortality swaps
Fair value, beginning of period
 
$
(22,529
)
 
$
26,958

 
$
(990,308
)
 
$
(2,462
)
Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 
144,723

 

 
32,166

 

Interest credited
 

 

 
(80,062
)
 

Included in other comprehensive income
 

 
4,343

 

 

Other revenue
 

 
9,358

 

 
(921
)
Purchases(1)
 

 

 
(55,237
)
 

Sales(1)
 

 

 

 

Settlements(1)
 

 

 
79,213

 
1,700

Fair value, end of period
 
$
122,194

 
$
40,659

 
$
(1,014,228
)
 
$
(1,683
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 
$
144,723

 
$

 
$
23,472

 
$

Other revenue
 

 
9,358

 

 
(921
)
Interest credited
 

 

 
(159,276
)
 

For the year ended December 31, 2016:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
 
Canadian government
 
RMBS
 
ABS
Fair value, beginning of period
 
$
1,226,970

 
$
416,076

 
$
330,649

 
$
303,836

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(2,399
)
 
12,197

 
(595
)
 
801

Investment related gains (losses), net
 
(4,756
)
 

 
(2,153
)
 
1,101

Included in other comprehensive income
 
10,022

 
47,692

 
(1,621
)
 
(2,696
)
Purchases(1)
 
312,720

 

 
103,553

 
138,522

Sales(1)
 
(60,399
)
 

 
(167,684
)
 
(38,681
)
Settlements(1)
 
(195,016
)
 

 
(38,495
)
 
(61,770
)
Transfers into Level 3
 
14,098

 

 
1,728

 
56,105

Transfers out of Level 3
 
(28,987
)
 

 
(65,091
)
 
(177,938
)
Fair value, end of period
 
$
1,272,253

 
$
475,965

 
$
160,291

 
$
219,280

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(2,343
)
 
$
12,197

 
$
(158
)
 
$
734

Investment related gains (losses), net
 
(817
)
 

 
(231
)
 

For the year ended December 31, 2016 (continued):
 
Fixed maturity securities - available-for-sale
 
 
 
 
CMBS
 
U.S. government
 
State
and political
subdivisions
 
Other foreign government
 
Short-term investments
Fair value, beginning of period
 
$
68,563

 
$
26,265

 
$
38,342

 
$
14,065

 
$

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
1,677

 
(487
)
 
215

 

 

Investment related gains (losses), net
 
(876
)
 

 

 

 

Included in other comprehensive income
 
(5,887
)
 
39

 
962

 
110

 

Purchases(1)
 
1,545

 
508

 
6,952

 

 
3,365

Sales(1)
 
(41,143
)
 

 

 

 

Settlements(1)
 
(552
)
 
(1,837
)
 
(599
)
 
(1,306
)
 
(19
)
Transfers into Level 3
 

 

 

 

 

Transfers out of Level 3
 
(2,182
)
 

 
(4,206
)
 

 

Fair value, end of period
 
$
21,145

 
$
24,488

 
$
41,666

 
$
12,869

 
$
3,346

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
1,552

 
$
(487
)
 
$
215

 
$

 
$


For the year ended December 31, 2016 (continued):
 
 
 
 
 
 
 
 
 
 
Funds 
withheld at interest-embedded derivatives
 
Other assets - longevity swaps
 
Interest 
sensitive contract 
liabilities embedded derivatives
 
Other liabilities - mortality swaps
Fair value, beginning of period
 
$
(76,698
)
 
$
14,996

 
$
(1,070,584
)
 
$
(2,619
)
Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 
54,169

 

 
7,834

 

Interest credited
 

 

 
10,709

 

Included in other comprehensive income
 

 
(1,133
)
 

 

Other revenue
 

 
13,095

 

 
(172
)
Purchases(1)
 

 

 
(12,725
)
 

Sales(1)
 

 

 

 

Settlements(1)
 

 

 
74,458

 
329

Fair value, end of period
 
$
(22,529
)
 
$
26,958

 
$
(990,308
)
 
$
(2,462
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 
$
54,169

 
$

 
$
(4,579
)
 
$

Other revenue
 

 
13,095

 

 
(172
)
Interest credited
 

 

 
(63,748
)
 


For the year ended December 31, 2015:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
 
Canadian government
 
RMBS
 
ABS
Fair value, beginning of period
 
$
1,310,427

 
$

 
$
188,094

 
$
572,960

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(3,517
)
 
2,788

 
(1,754
)
 
4,526

Investment related gains (losses), net
 
(2,814
)
 

 
(216
)
 
808

Included in other comprehensive income
 
(32,452
)
 
70,144

 
(944
)
 
(2,490
)
Purchases(1)
 
243,871

 

 
249,208

 
229,220

Sales(1)
 
(3,949
)
 

 
(985
)
 
(13,105
)
Settlements(1)
 
(279,495
)
 

 
(39,494
)
 
(98,918
)
Transfers into Level 3
 
15,455

 
343,144

 
2,853

 
13,542

Transfers out of Level 3
 
(20,556
)
 

 
(66,113
)
 
(402,707
)
Fair value, end of period
 
$
1,226,970

 
$
416,076

 
$
330,649

 
$
303,836

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(3,396
)
 
$
2,788

 
$
(1,753
)
 
$
2,465

Investment related gains (losses), net
 
(2,278
)
 

 

 

For the year ended December 31, 2015 (continued):
 
Fixed maturity securities - available-for-sale
 
 
CMBS
 
U.S. government
 
State
and political
subdivisions
 
Other foreign government
Fair value, beginning of period
 
$
86,746

 
$
28,529

 
$
42,711

 
$
19,663

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
2,817

 
(48
)
 
32

 

Investment related gains (losses), net
 
(4,737
)
 
(233
)
 
(19
)
 

Included in other comprehensive income
 
(337
)
 
(602
)
 
(3,055
)
 
(7
)
Purchases(1)
 
42

 
544

 

 

Sales(1)
 
(6,153
)
 

 

 

Settlements(1)
 
(7,226
)
 
(1,925
)
 
(492
)
 
(1,258
)
Transfers into Level 3
 
12,828

 

 

 

Transfers out of Level 3
 
(15,417
)
 

 
(835
)
 
(4,333
)
Fair value, end of period
 
$
68,563

 
$
26,265

 
$
38,342

 
$
14,065

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
2,718

 
$
(48
)
 
$
32

 
$

Investment related gains (losses), net
 
(3,593
)
 

 

 


For the year ended December 31, 2015 (continued):
 
 
 
 
 
 
 
 
 
 
 
 
Funds 
withheld at interest-embedded derivatives
 
Other invested
assets - non- redeemable preferred stock
 
Other assets - longevity swaps
 
Interest 
sensitive contract 
liabilities embedded derivatives
 
Other liabilities - mortality swaps
Fair value, beginning of period
 
$
22,094

 
$
7,904

 
$
7,727

 
$
(1,085,166
)
 
$
(797
)
Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 
(98,792
)
 

 

 
(33,191
)
 

Interest credited
 

 

 

 
19,440

 

Included in other comprehensive income
 

 
(412
)
 
(959
)
 

 

Other revenue
 

 

 
8,228

 

 
(1,822
)
Purchases(1)
 

 
4,529

 

 
(42,798
)
 

Sales(1)
 

 

 

 

 

Settlements(1)
 

 

 

 
71,131

 

Transfers out of Level 3
 

 
(12,021
)
 

 

 

Fair value, end of period
 
$
(76,698
)
 
$

 
$
14,996

 
$
(1,070,584
)
 
$
(2,619
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 
$
(98,792
)
 
$

 
$

 
$
(43,496
)
 
$

Other revenue
 

 

 
8,228

 

 
(1,822
)
Interest credited
 

 

 

 
(51,691
)
 

(1)
The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
For the year ended December 31, 2017:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
 
Canadian government
 
RMBS
 
ABS
Fair value, beginning of period
 
$
1,272,253

 
$
475,965

 
$
160,291

 
$
219,280

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(1,429
)
 
13,180

 
(346
)
 
1,776

Investment related gains (losses), net
 
4,991

 

 
729

 
245

Included in other comprehensive income
 
(6,719
)
 
104,797

 
2,341

 
7,044

Purchases(1)
 
408,995

 

 
76,792

 
45,215

Sales(1)
 
(89,248
)
 

 
(28,043
)
 

Settlements(1)
 
(285,958
)
 

 
(18,988
)
 
(87,328
)
Transfers into Level 3
 
47,360

 

 
9,100

 
85,152

Transfers out of Level 3
 
(12,973
)
 

 
(93,994
)
 
(147,910
)
Fair value, end of period
 
$
1,337,272

 
$
593,942

 
$
107,882

 
$
123,474

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(1,457
)
 
$
13,180

 
$
(196
)
 
$
669

Investment related gains (losses), net
 
(5,389
)
 

 
(346
)
 

For the year ended December 31, 2017 (continued):
 
Fixed maturity securities - available-for-sale
 
 
 
 
CMBS
 
U.S. government
 
State
and political
subdivisions
 
Other foreign government
 
Short-term investments
Fair value, beginning of period
 
$
21,145

 
$
24,488

 
$
41,666

 
$
12,869

 
$
3,346

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
709

 
(461
)
 
(55
)
 
(1
)
 

Investment related gains (losses), net
 
(595
)
 

 

 

 

Included in other comprehensive income
 
(71
)
 
19

 
(15
)
 
(252
)
 
11

Purchases(1)
 

 
465

 

 
496

 
3,703

Sales(1)
 
(3,720
)
 

 

 

 

Settlements(1)
 
(5,404
)
 
(2,000
)
 
(843
)
 
(672
)
 
(335
)
Transfers into Level 3
 
1,302

 

 
7,294

 

 

Transfers out of Level 3
 
(10,132
)
 

 
(6,844
)
 
(7,348
)
 
(3,629
)
Fair value, end of period
 
$
3,234

 
$
22,511

 
$
41,203

 
$
5,092

 
$
3,096

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$

 
$
(461
)
 
$
(54
)
 
$
(1
)
 
$


For the year ended December 31, 2017 (continued):
 
 
 
 
 
 
 
 
 
 
Funds 
withheld at interest-embedded derivatives
 
Other assets - longevity swaps
 
Interest 
sensitive contract 
liabilities embedded derivatives
 
Other liabilities - mortality swaps
Fair value, beginning of period
 
$
(22,529
)
 
$
26,958

 
$
(990,308
)
 
$
(2,462
)
Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 
144,723

 

 
32,166

 

Interest credited
 

 

 
(80,062
)
 

Included in other comprehensive income
 

 
4,343

 

 

Other revenue
 

 
9,358

 

 
(921
)
Purchases(1)
 

 

 
(55,237
)
 

Sales(1)
 

 

 

 

Settlements(1)
 

 

 
79,213

 
1,700

Fair value, end of period
 
$
122,194

 
$
40,659

 
$
(1,014,228
)
 
$
(1,683
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 
$
144,723

 
$

 
$
23,472

 
$

Other revenue
 

 
9,358

 

 
(921
)
Interest credited
 

 

 
(159,276
)
 

For the year ended December 31, 2016:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
 
Canadian government
 
RMBS
 
ABS
Fair value, beginning of period
 
$
1,226,970

 
$
416,076

 
$
330,649

 
$
303,836

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(2,399
)
 
12,197

 
(595
)
 
801

Investment related gains (losses), net
 
(4,756
)
 

 
(2,153
)
 
1,101

Included in other comprehensive income
 
10,022

 
47,692

 
(1,621
)
 
(2,696
)
Purchases(1)
 
312,720

 

 
103,553

 
138,522

Sales(1)
 
(60,399
)
 

 
(167,684
)
 
(38,681
)
Settlements(1)
 
(195,016
)
 

 
(38,495
)
 
(61,770
)
Transfers into Level 3
 
14,098

 

 
1,728

 
56,105

Transfers out of Level 3
 
(28,987
)
 

 
(65,091
)
 
(177,938
)
Fair value, end of period
 
$
1,272,253

 
$
475,965

 
$
160,291

 
$
219,280

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(2,343
)
 
$
12,197

 
$
(158
)
 
$
734

Investment related gains (losses), net
 
(817
)
 

 
(231
)
 

For the year ended December 31, 2016 (continued):
 
Fixed maturity securities - available-for-sale
 
 
 
 
CMBS
 
U.S. government
 
State
and political
subdivisions
 
Other foreign government
 
Short-term investments
Fair value, beginning of period
 
$
68,563

 
$
26,265

 
$
38,342

 
$
14,065

 
$

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
1,677

 
(487
)
 
215

 

 

Investment related gains (losses), net
 
(876
)
 

 

 

 

Included in other comprehensive income
 
(5,887
)
 
39

 
962

 
110

 

Purchases(1)
 
1,545

 
508

 
6,952

 

 
3,365

Sales(1)
 
(41,143
)
 

 

 

 

Settlements(1)
 
(552
)
 
(1,837
)
 
(599
)
 
(1,306
)
 
(19
)
Transfers into Level 3
 

 

 

 

 

Transfers out of Level 3
 
(2,182
)
 

 
(4,206
)
 

 

Fair value, end of period
 
$
21,145

 
$
24,488

 
$
41,666

 
$
12,869

 
$
3,346

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
1,552

 
$
(487
)
 
$
215

 
$

 
$


For the year ended December 31, 2016 (continued):
 
 
 
 
 
 
 
 
 
 
Funds 
withheld at interest-embedded derivatives
 
Other assets - longevity swaps
 
Interest 
sensitive contract 
liabilities embedded derivatives
 
Other liabilities - mortality swaps
Fair value, beginning of period
 
$
(76,698
)
 
$
14,996

 
$
(1,070,584
)
 
$
(2,619
)
Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 
54,169

 

 
7,834

 

Interest credited
 

 

 
10,709

 

Included in other comprehensive income
 

 
(1,133
)
 

 

Other revenue
 

 
13,095

 

 
(172
)
Purchases(1)
 

 

 
(12,725
)
 

Sales(1)
 

 

 

 

Settlements(1)
 

 

 
74,458

 
329

Fair value, end of period
 
$
(22,529
)
 
$
26,958

 
$
(990,308
)
 
$
(2,462
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 
$
54,169

 
$

 
$
(4,579
)
 
$

Other revenue
 

 
13,095

 

 
(172
)
Interest credited
 

 

 
(63,748
)
 


For the year ended December 31, 2015:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
 
Canadian government
 
RMBS
 
ABS
Fair value, beginning of period
 
$
1,310,427

 
$

 
$
188,094

 
$
572,960

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(3,517
)
 
2,788

 
(1,754
)
 
4,526

Investment related gains (losses), net
 
(2,814
)
 

 
(216
)
 
808

Included in other comprehensive income
 
(32,452
)
 
70,144

 
(944
)
 
(2,490
)
Purchases(1)
 
243,871

 

 
249,208

 
229,220

Sales(1)
 
(3,949
)
 

 
(985
)
 
(13,105
)
Settlements(1)
 
(279,495
)
 

 
(39,494
)
 
(98,918
)
Transfers into Level 3
 
15,455

 
343,144

 
2,853

 
13,542

Transfers out of Level 3
 
(20,556
)
 

 
(66,113
)
 
(402,707
)
Fair value, end of period
 
$
1,226,970

 
$
416,076

 
$
330,649

 
$
303,836

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(3,396
)
 
$
2,788

 
$
(1,753
)
 
$
2,465

Investment related gains (losses), net
 
(2,278
)
 

 

 

For the year ended December 31, 2015 (continued):
 
Fixed maturity securities - available-for-sale
 
 
CMBS
 
U.S. government
 
State
and political
subdivisions
 
Other foreign government
Fair value, beginning of period
 
$
86,746

 
$
28,529

 
$
42,711

 
$
19,663

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
2,817

 
(48
)
 
32

 

Investment related gains (losses), net
 
(4,737
)
 
(233
)
 
(19
)
 

Included in other comprehensive income
 
(337
)
 
(602
)
 
(3,055
)
 
(7
)
Purchases(1)
 
42

 
544

 

 

Sales(1)
 
(6,153
)
 

 

 

Settlements(1)
 
(7,226
)
 
(1,925
)
 
(492
)
 
(1,258
)
Transfers into Level 3
 
12,828

 

 

 

Transfers out of Level 3
 
(15,417
)
 

 
(835
)
 
(4,333
)
Fair value, end of period
 
$
68,563

 
$
26,265

 
$
38,342

 
$
14,065

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
2,718

 
$
(48
)
 
$
32

 
$

Investment related gains (losses), net
 
(3,593
)
 

 

 


For the year ended December 31, 2015 (continued):
 
 
 
 
 
 
 
 
 
 
 
 
Funds 
withheld at interest-embedded derivatives
 
Other invested
assets - non- redeemable preferred stock
 
Other assets - longevity swaps
 
Interest 
sensitive contract 
liabilities embedded derivatives
 
Other liabilities - mortality swaps
Fair value, beginning of period
 
$
22,094

 
$
7,904

 
$
7,727

 
$
(1,085,166
)
 
$
(797
)
Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 
(98,792
)
 

 

 
(33,191
)
 

Interest credited
 

 

 

 
19,440

 

Included in other comprehensive income
 

 
(412
)
 
(959
)
 

 

Other revenue
 

 

 
8,228

 

 
(1,822
)
Purchases(1)
 

 
4,529

 

 
(42,798
)
 

Sales(1)
 

 

 

 

 

Settlements(1)
 

 

 

 
71,131

 

Transfers out of Level 3
 

 
(12,021
)
 

 

 

Fair value, end of period
 
$
(76,698
)
 
$

 
$
14,996

 
$
(1,070,584
)
 
$
(2,619
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 
$
(98,792
)
 
$

 
$

 
$
(43,496
)
 
$

Other revenue
 

 

 
8,228

 

 
(1,822
)
Interest credited
 

 

 

 
(51,691
)
 

(1)
The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
Fair Value Assets Measured On Nonrecurring Basis [Text Block]
Nonrecurring Fair Value Measurements
The following table presents information for assets measured at estimated fair value on a nonrecurring basis during the periods presented and still held at the reporting dates (for example, when there is evidence of impairment). The estimated fair values for these assets were determined using significant unobservable inputs.
 
 
Carrying Value After Measurement
 
Net Investment Gains (Losses)
 
 
At December 31,
 
Years ended December 31,
(dollars in thousands)
 
2017
 
2016
 
2017
 
2016
Limited partnership interests(1)
 
$
4,656

 
$
6,192

 
$
(7,204
)
 
$
(9,277
)
Private equities(2)
 
106

 

 
(531
)
 

(1)
The impaired limited partnership interests presented above were accounted for using the cost method. Impairments on these cost method investments were recognized at estimated fair value determined using the net asset values of the Company’s ownership interest as provided in the financial statements of the investees. The market for these investments has limited activity and price transparency.
(2)
The fair value of the Company’s private equity investments is based on external valuation models.
Financial Instruments Carrying Amounts And Estimated Fair Value [Table Text Block]
The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments, which were not measured at fair value on a recurring basis, as of December 31, 2017 and December 31, 2016 (dollars in thousands).This table excludes any payables or receivables for collateral under repurchase agreements and other transactions. The estimated fair value of the excluded amount approximates carrying value as they equal the amount of cash collateral received/paid.
 
 
 
 
Estimated Fair
 
Fair Value Measurement Using:
December 31, 2017:
 
Carrying Value (1)
 
Value
 
Level 1
 
Level 2
 
Level 3
 
NAV
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans on real estate
 
$
4,400,533

 
$
4,477,654

 
$

 
$

 
$
4,477,654

 
$

Policy loans
 
1,357,624

 
1,357,624

 

 
1,357,624

 

 

Funds withheld at interest
 
5,955,092

 
6,275,623

 

 

 
6,275,623

 

Cash and cash equivalents
 
946,736

 
946,736

 
946,736

 

 

 

Short-term investments
 
42,558

 
42,558

 
42,558

 

 

 

Other invested assets
 
690,198

 
718,282

 
28,540

 
67,778

 
286,839

 
335,125

Accrued investment income
 
392,721

 
392,721

 

 
392,721

 

 

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Interest-sensitive contract liabilities
 
$
12,683,872

 
$
12,917,243

 
$

 
$

 
$
12,917,243

 
$

Long-term debt
 
2,788,365

 
2,959,912

 

 

 
2,959,912

 

Collateral finance and securitization notes
 
783,938

 
722,145

 

 

 
722,145

 

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016:
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans on real estate
 
$
3,775,522

 
$
3,786,987

 
$

 
$

 
$
3,786,987

 
$

Policy loans
 
1,427,602

 
1,427,602

 

 
1,427,602

 

 

Funds withheld at interest
 
5,893,381

 
6,193,166

 

 

 
6,193,166

 

Cash and cash equivalents
 
862,117

 
862,117

 
862,117

 

 

 

Short-term investments
 
32,469

 
32,469

 
32,469

 

 

 

Other invested assets
 
477,132

 
510,640

 
26,294

 
55,669

 
131,904

 
296,773

Accrued investment income
 
347,173

 
347,173

 

 
347,173

 

 

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Interest-sensitive contract liabilities
 
$
10,225,099

 
$
10,234,544

 
$

 
$

 
$
10,234,544

 
$

Long-term debt
 
3,088,635

 
3,186,173

 

 

 
3,186,173

 

Collateral finance and securitization notes
 
840,700

 
745,805

 

 

 
745,805

 

 
(1)
Carrying values presented herein may differ from those in the Company’s consolidated balance sheets because certain items within the respective financial statement captions may be measured at fair value on a recurring basis.