XML 48 R28.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value of Assets and Liabilities Fair Value of Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Schedule Of Fair Value Assets and Liabilities Measured on Recurring Basis Table Text Block
Assets and liabilities measured at fair value on a recurring basis as of September 30, 2015 and December 31, 2014 are summarized below (dollars in thousands):
September 30, 2015:
 
 
 
Fair Value Measurements Using:
 
 
Total    
 
Level 1        
 
Level 2    
 
Level 3    
Assets:
 
 
 
 
 
 
 
 
Fixed maturity securities – available-for-sale:
 
 
 
 
 
 
 
 
Corporate securities
 
$
16,173,447

 
$
214,549

 
$
14,711,208

 
$
1,247,690

Canadian and Canadian provincial governments
 
3,542,726

 

 
3,542,726

 

Residential mortgage-backed securities
 
1,283,460

 

 
913,793

 
369,667

Asset-backed securities
 
1,061,372

 

 
457,169

 
604,203

Commercial mortgage-backed securities
 
1,491,951

 

 
1,419,308

 
72,643

U.S. government and agencies
 
1,317,218

 
1,162,453

 
127,445

 
27,320

State and political subdivisions
 
501,503

 

 
462,509

 
38,994

Other foreign government supranational and foreign government-sponsored enterprises
 
2,040,111

 
261,105

 
1,764,392

 
14,614

Total fixed maturity securities – available-for-sale
 
27,411,788

 
1,638,107

 
23,398,550

 
2,375,131

Funds withheld at interest – embedded derivatives
 
(49,498
)
 

 

 
(49,498
)
Cash equivalents
 
822,184

 
822,184

 

 

Short-term investments
 
11,829

 
4,422

 
7,407

 

Other invested assets:
 
 
 
 
 
 
 
 
Non-redeemable preferred stock
 
84,709

 
72,717

 

 
11,992

Other equity securities
 
25,665

 
25,665

 

 

Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
86,504

 

 
86,504

 

Foreign currency forwards
 
343

 

 
343

 

CPI swaps
 
(268
)
 

 
(268
)
 

Credit default swaps
 
1,088

 

 
1,088

 

Equity options
 
60,032

 

 
60,032

 

Foreign currency swaps
 
127,819

 

 
127,819

 

FVO contractholder-directed unit-linked investments
 
129,511

 
125,609

 
3,902

 

Other
 
8,289

 
8,289

 

 

Total other invested assets
 
523,692

 
232,280

 
279,420

 
11,992

Other assets – longevity swaps
 
13,298

 

 

 
13,298

Total
 
$
28,733,293

 
$
2,696,993

 
$
23,685,377

 
$
2,350,923

Liabilities:
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities – embedded derivatives
 
$
1,106,410

 
$

 
$

 
$
1,106,410

Other liabilities:
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
25,241

 

 
25,241

 

Foreign currency forwards
 
6,675

 

 
6,675

 

Credit default swaps
 
3,080

 

 
3,080

 

Foreign currency swaps
 
1,761

 

 
1,761

 

Mortality swaps
 
2,196

 

 

 
2,196

Total
 
$
1,145,363

 
$

 
$
36,757

 
$
1,108,606

December 31, 2014:
 
 
 
Fair Value Measurements Using:
 
 
Total    
 
Level 1        
 
Level 2    
 
Level 3    
Assets:
 
 
 
 
 
 
 
 
Fixed maturity securities – available-for-sale:
 
 
 
 
 
 
 
 
Corporate securities
 
$
14,885,583

 
$
115,822

 
$
13,459,334

 
$
1,310,427

Canadian and Canadian provincial governments
 
3,865,265

 

 
3,865,265

 

Residential mortgage-backed securities
 
1,037,896

 

 
849,802

 
188,094

Asset-backed securities
 
1,069,586

 

 
496,626

 
572,960

Commercial mortgage-backed securities
 
1,532,591

 

 
1,445,845

 
86,746

U.S. government and agencies
 
525,851

 
437,129

 
60,193

 
28,529

State and political subdivisions
 
426,076

 

 
383,365

 
42,711

Other foreign government, supranational and foreign government-sponsored enterprises
 
2,138,124

 
285,995

 
1,832,466

 
19,663

Total fixed maturity securities – available-for-sale
 
25,480,972

 
838,946

 
22,392,896

 
2,249,130

Funds withheld at interest – embedded derivatives
 
22,094

 

 

 
22,094

Cash equivalents
 
899,846

 
899,846

 

 

Short-term investments
 
45,190

 
21,536

 
23,654

 

Other invested assets:
 
 
 
 
 
 
 
 
Non-redeemable preferred stock
 
99,363

 
91,450

 
9

 
7,904

Other equity securities
 
27,497

 
27,497

 

 

Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
84,578

 

 
84,578

 

Interest rate options
 
18,195

 

 
18,195

 

CPI swaps
 
(561
)
 

 
(561
)
 

Credit default swaps
 
8,606

 

 
8,606

 

Equity options
 
35,242

 

 
35,242

 

Foreign currency swaps
 
70,906

 

 
70,906

 

FVO contractholder-directed unit-linked investments
 
140,344

 
134,749

 
5,595

 

Other
 
6,420

 
6,420

 

 

Total other invested assets
 
490,590

 
260,116

 
222,570

 
7,904

Other assets - longevity swaps
 
7,727

 

 

 
7,727

Total
 
$
26,946,419

 
$
2,020,444

 
$
22,639,120

 
$
2,286,855

Liabilities:
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities – embedded derivatives
 
$
1,085,166

 
$

 
$

 
$
1,085,166

Other liabilities:
 

 

 

 

Derivatives:
 

 

 

 

Interest rate swaps
 
12,957

 

 
12,957

 

Foreign currency forwards
 
15,011

 

 
15,011

 

Credit default swaps
 
419

 

 
419

 

Forward purchase commitments
 
13,370

 

 
13,370

 

Mortality swaps
 
797

 

 

 
797

Total
 
$
1,127,720

 
$

 
$
41,757

 
$
1,085,963

Fair Value Unobservable Input Measurements [Table Text Block]
The following table presents quantitative information about significant unobservable inputs used in Level 3 fair value measurements that are developed by the Company, which does not include unobservable Level 3 asset and liability measurements provided by third parties, as of September 30, 2015 and December 31, 2014 (dollars in thousands):
 
September 30, 2015:
 
 
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted Average) 
 
Fair Value      
 
 
 
Assets:
 
 
 
 
 
 
 
 
State and political subdivision securities
 
$
4,898

 
Market comparable securities    
 
Liquidity premium
 
1
%
Corporate securities
 
186,499

 
Market comparable securities
 
Liquidity premium
 
0-2% (1%)

U.S. government and agencies securities
 
27,320

 
Market comparable securities
 
Liquidity premium
 
0-1% (1%)

Funds withheld at interest- embedded derivatives
 
(49,498
)
 
Total return swap
 
Mortality
 
0-100%  (2%)

 
 
 
 
 
 
Lapse
 
0-35%  (6%)

 
 
 
 
 
 
Withdrawal
 
0-5%  (3%)

 
 
 
 
 
 
CVA
 
0-5%  (1%)

 
 
 
 
 
 
Crediting rate
 
2-4%  (3%)

Longevity swaps
 
13,298

 
Discounted cash flow
 
Mortality
 
0-100%  (2%)

 
 
 
 
 
 
Mortality improvement
 
(10%)-10%  (3%)

Liabilities:
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities- embedded derivatives- indexed annuities
 
877,503

 
Discounted cash flow
 
Mortality
 
0-100%  (2%)

 
 
 
 
 
 
Lapse
 
0-35%  (6%)

 
 
 
 
 
 
Withdrawal
 
0-5%  (3%)

 
 
 
 
 
 
Option budget projection
 
2-4%  (3%)

 
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities- embedded derivatives- variable annuities
 
228,907

 
Discounted cash flow
 
Mortality
 
0-100% (2%)

 
 
 
 
 
 
Lapse
 
0-25% (8%)

 
 
 
 
 
 
Withdrawal
 
0-7% (3%)

 
 
 
 
 
 
CVA
 
0-5% (1%)

 
 
 
 
 
 
Long-term volatility
 
0-27% (14%)

Mortality swaps
 
2,196

 
Discounted cash flow
 
Mortality
 
0-100%  (1%)


 
December 31, 2014:
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range (Weighted Average) 
 
 
Assets:
 
 
 
 
 
 
 
 
 
State and political subdivision securities
 
$
4,994

 
Market comparable 
securities
 
Liquidity premium
 
1
%
 
Corporate securities
 
205,392

 
Market comparable
securities
 
Liquidity premium
 
0-2%  (1%)

 
U.S. government and agencies securities
 
28,530

 
Market comparable
securities
 
Liquidity premium
 
0-1%  (1%)

 
Funds withheld at interest- embedded derivatives
 
22,094

 
Total return swap
 
Mortality
 
0-100%  (2%)

 
 
 
 
 
 
 
Lapse
 
0-35%  (7%)

 
 
 
 
 
 
 
Withdrawal
 
0-5%  (3%)

 
 
 
 
 
 
 
CVA
 
0-5%  (1%)

 
 
 
 
 
 
 
Crediting rate
 
2-4%  (3%)

 
Longevity swaps
 
7,727

 
Discounted cash flow
 
Mortality
 
0-100%  (2%)

 
 
 
 
 
 
 
Mortality improvement
 
(10%)-10%  (3%)

 
 
 

 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities- embedded derivatives- indexed annuities
 
925,887

 
Discounted cash flow
 
Mortality
 
0-100% (2%)

 
 
 
 
 
 
 
Lapse
 
0-35% (7%)

 
 
 
 
 
 
 
Withdrawal
 
0-5% (3%)

 
 
 

 
 
 
Option budget projection
 
2-4% (3%)

 
Interest sensitive contract liabilities- embedded derivatives- variable annuities
 
159,279

 
Discounted cash flow
 
Mortality
 
0-100% (2%)

 
 
 
 
 
 
 
Lapse
 
0-25% (8%)

 
 
 
 
 
 
 
Withdrawal
 
0-7% (3%)

 
 
 
 
 
 
 
CVA
 
0-5% (1%)

 
 
 
 
 
 
 
Long-term volatility
 
0-27% (11%)

 
Mortality swaps
 
797

 
Discounted cash flow
 
Mortality
 
0-100%  (1%)

Fair Value Inputs, Liabilities, Quantitative Information [Table Text Block]
The following table presents quantitative information about significant unobservable inputs used in Level 3 fair value measurements that are developed by the Company, which does not include unobservable Level 3 asset and liability measurements provided by third parties, as of September 30, 2015 and December 31, 2014 (dollars in thousands):
 
September 30, 2015:
 
 
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted Average) 
 
Fair Value      
 
 
 
Assets:
 
 
 
 
 
 
 
 
State and political subdivision securities
 
$
4,898

 
Market comparable securities    
 
Liquidity premium
 
1
%
Corporate securities
 
186,499

 
Market comparable securities
 
Liquidity premium
 
0-2% (1%)

U.S. government and agencies securities
 
27,320

 
Market comparable securities
 
Liquidity premium
 
0-1% (1%)

Funds withheld at interest- embedded derivatives
 
(49,498
)
 
Total return swap
 
Mortality
 
0-100%  (2%)

 
 
 
 
 
 
Lapse
 
0-35%  (6%)

 
 
 
 
 
 
Withdrawal
 
0-5%  (3%)

 
 
 
 
 
 
CVA
 
0-5%  (1%)

 
 
 
 
 
 
Crediting rate
 
2-4%  (3%)

Longevity swaps
 
13,298

 
Discounted cash flow
 
Mortality
 
0-100%  (2%)

 
 
 
 
 
 
Mortality improvement
 
(10%)-10%  (3%)

Liabilities:
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities- embedded derivatives- indexed annuities
 
877,503

 
Discounted cash flow
 
Mortality
 
0-100%  (2%)

 
 
 
 
 
 
Lapse
 
0-35%  (6%)

 
 
 
 
 
 
Withdrawal
 
0-5%  (3%)

 
 
 
 
 
 
Option budget projection
 
2-4%  (3%)

 
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities- embedded derivatives- variable annuities
 
228,907

 
Discounted cash flow
 
Mortality
 
0-100% (2%)

 
 
 
 
 
 
Lapse
 
0-25% (8%)

 
 
 
 
 
 
Withdrawal
 
0-7% (3%)

 
 
 
 
 
 
CVA
 
0-5% (1%)

 
 
 
 
 
 
Long-term volatility
 
0-27% (14%)

Mortality swaps
 
2,196

 
Discounted cash flow
 
Mortality
 
0-100%  (1%)


 
December 31, 2014:
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range (Weighted Average) 
 
 
Assets:
 
 
 
 
 
 
 
 
 
State and political subdivision securities
 
$
4,994

 
Market comparable 
securities
 
Liquidity premium
 
1
%
 
Corporate securities
 
205,392

 
Market comparable
securities
 
Liquidity premium
 
0-2%  (1%)

 
U.S. government and agencies securities
 
28,530

 
Market comparable
securities
 
Liquidity premium
 
0-1%  (1%)

 
Funds withheld at interest- embedded derivatives
 
22,094

 
Total return swap
 
Mortality
 
0-100%  (2%)

 
 
 
 
 
 
 
Lapse
 
0-35%  (7%)

 
 
 
 
 
 
 
Withdrawal
 
0-5%  (3%)

 
 
 
 
 
 
 
CVA
 
0-5%  (1%)

 
 
 
 
 
 
 
Crediting rate
 
2-4%  (3%)

 
Longevity swaps
 
7,727

 
Discounted cash flow
 
Mortality
 
0-100%  (2%)

 
 
 
 
 
 
 
Mortality improvement
 
(10%)-10%  (3%)

 
 
 

 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities- embedded derivatives- indexed annuities
 
925,887

 
Discounted cash flow
 
Mortality
 
0-100% (2%)

 
 
 
 
 
 
 
Lapse
 
0-35% (7%)

 
 
 
 
 
 
 
Withdrawal
 
0-5% (3%)

 
 
 

 
 
 
Option budget projection
 
2-4% (3%)

 
Interest sensitive contract liabilities- embedded derivatives- variable annuities
 
159,279

 
Discounted cash flow
 
Mortality
 
0-100% (2%)

 
 
 
 
 
 
 
Lapse
 
0-25% (8%)

 
 
 
 
 
 
 
Withdrawal
 
0-7% (3%)

 
 
 
 
 
 
 
CVA
 
0-5% (1%)

 
 
 
 
 
 
 
Long-term volatility
 
0-27% (11%)

 
Mortality swaps
 
797

 
Discounted cash flow
 
Mortality
 
0-100%  (1%)

Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Level Transfers [Table Text Block]
The following tables present the transfers between Level 1 and Level 2 during the three and nine months ended September 30, 2015 and 2014 (dollars in thousands):
 
 
2015
 
2014
 
 
Transfers from    
Level 1 to
Level 2
 
Transfers from    
Level 2 to
Level 1
 
Transfers from    
Level 1 to
Level 2
 
Transfers from    
Level 2 to
Level 1
Three months ended September 30:
 
 
 
 
 
 
 
 
Fixed maturity securities - available-for-sale:
 
 
 
 
 
 
 
 
Corporate securities
 
$

 
$
47,199

 
$

 
$
5,888

 
 
 
 
 
 
 
 
 
Nine months ended September 30:
 
 
 
 
 
 
 
 
Fixed maturity securities - available-for-sale:
 
 
 
 
 
 
 
 
Corporate securities
 
$
625

 
$
84,195

 
$

 
$
15,946

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The tables below provide a summary of the changes in fair value of Level 3 assets and liabilities for the three and nine months ended September 30, 2015, as well as the portion of gains or losses included in income for the three and nine months ended September 30, 2015 attributable to unrealized gains or losses related to those assets and liabilities still held at September 30, 2015 (dollars in thousands):
For the three months ended September 30, 2015:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
securities
 
Residential
mortgage-
backed
securities
 
Asset-backed
securities
 
Commercial    
mortgage-
backed
securities
 
U.S. government
and agencies
 
State
and political
subdivisions
Fair value, beginning of period
 
$
1,237,317

 
$
298,376

 
$
580,510

 
$
77,819

 
$
27,359

 
$
40,186

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(891
)
 
(378
)
 
1,609

 
896

 
(92
)
 
7

Investment related gains (losses), net
 
(35
)
 
(143
)
 
265

 
(466
)
 
(37
)
 
(5
)
Claims & other policy benefits
 

 

 

 

 

 

Interest credited
 

 

 

 

 

 

Policy acquisition costs and other insurance expenses
 

 

 

 

 

 

Included in other comprehensive income
 
(1,125
)
 
829

 
(3,924
)
 
(1,265
)
 
200

 
(1,164
)
Purchases(1)
 
66,137

 
86,748

 
57,120

 

 
157

 

Sales(1)
 

 
(271
)
 
(174
)
 
(3,197
)
 

 

Settlements(1)
 
(47,248
)
 
(12,263
)
 
(26,776
)
 
(1,144
)
 
(267
)
 
(30
)
Transfers into Level 3
 
3,050

 
453

 

 

 

 

Transfers out of Level 3
 
(9,515
)
 
(3,684
)
 
(4,427
)
 

 

 

Fair value, end of period
 
$
1,247,690

 
$
369,667

 
$
604,203

 
$
72,643

 
$
27,320

 
$
38,994

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(841
)
 
$
(378
)
 
$
373

 
$
841

 
$
(92
)
 
$
7

Investment related gains (losses), net
 

 

 

 

 

 

Claims & other policy benefits
 

 

 

 

 

 

Interest credited
 

 

 

 

 

 

Policy acquisition costs and other insurance expenses
 

 

 

 

 

 

 
For the three months ended September 30, 2015 (continued):
 
Fixed maturity securities
available-for-sale
 
 
 
 
 
 
 
 
 
 
 
 
Other foreign government, supranational and foreign government-sponsored enterprises
 
Funds withheld
at interest-
embedded
derivatives
 
Other invested assets - non-redeemable preferred stock
 
Other assets longevity swaps
 
Interest sensitive contract liabilities embedded derivatives
 
Other liabilities mortality swaps
Fair value, beginning of period
 
$
14,657

 
$
(3,329
)
 
$
12,388

 
$
10,853

 
$
(1,069,154
)
 
$
(1,754
)
Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 

 

 

 

 

 

Investment related gains (losses), net
 

 
(46,169
)
 

 

 
(95,373
)
 

Claims & other policy benefits
 

 

 

 

 

 

Interest credited
 

 

 

 

 
50,245

 

Policy acquisition costs and other insurance expenses
 

 

 

 

 

 

Included in other comprehensive income
 
273

 

 
(396
)
 
41

 

 

Other revenues
 

 

 

 
2,404

 

 
(442
)
Purchases(1)
 

 

 

 

 
(9,333
)
 

Sales(1)
 

 

 

 

 

 

Settlements(1)
 
(316
)
 

 

 

 
17,205

 

Transfers into Level 3
 

 

 

 

 

 

Transfers out of Level 3
 

 

 

 

 

 

Fair value, end of period
 
$
14,614

 
$
(49,498
)
 
$
11,992

 
$
13,298

 
$
(1,106,410
)
 
$
(2,196
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$

 
$

 
$

 
$

 
$

 
$

Investment related gains (losses), net
 

 
(46,169
)
 

 

 
(97,696
)
 

Other revenues
 

 

 

 
2,404

 

 
(442
)
Claims & other policy benefits
 

 

 

 

 

 

Interest credited
 

 

 

 

 
33,040

 

Policy acquisition costs and other insurance expenses
 

 

 

 

 

 

For the nine months ended September 30, 2015:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
securities
 
Residential
mortgage-
backed
securities
 
Asset-backed
securities
 
Commercial    
mortgage-
backed
securities
 
U.S. government
and agencies
 
State
and political
subdivisions
Fair value, beginning of period
 
$
1,310,427

 
$
188,094

 
$
572,960

 
$
86,746

 
$
28,529

 
$
42,711

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(2,745
)
 
(674
)
 
4,539

 
2,167

 
1

 
22

Investment related gains (losses), net
 
(606
)
 
(208
)
 
621

 
(1,149
)
 
(154
)
 
(14
)
Claims & other policy benefits
 

 

 

 

 

 

Interest credited
 

 

 

 

 

 

Policy acquisition costs and other insurance expenses
 

 

 

 

 

 

Included in other comprehensive income
 
(11,958
)
 
61

 
(593
)
 
(1,961
)
 
(183
)
 
(2,619
)
Purchases(1)
 
180,019

 
217,055

 
142,292

 
42

 
432

 

Sales(1)
 
(3,949
)
 
(985
)
 
(9,145
)
 
(6,153
)
 

 

Settlements(1)
 
(210,544
)
 
(26,599
)
 
(94,649
)
 
(7,157
)
 
(1,305
)
 
(271
)
Transfers into Level 3
 
3,463

 
2,853

 
9,055

 
12,828

 

 

Transfers out of Level 3
 
(16,417
)
 
(9,930
)
 
(20,877
)
 
(12,720
)
 

 
(835
)
Fair value, end of period
 
$
1,247,690

 
$
369,667

 
$
604,203

 
$
72,643

 
$
27,320

 
$
38,994

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(2,641
)
 
$
(675
)
 
$
2,478

 
$
2,070

 
$
1

 
$
22

Investment related gains (losses), net
 

 

 

 

 

 

Claims & other policy benefits
 

 

 

 

 

 

Interest credited
 

 

 

 

 

 

Policy acquisition costs and other insurance expenses
 

 

 

 

 

 

 
For the nine months ended September 30, 2015 (continued):
 
Fixed maturity securities
available-for-sale
 
 
 
 
 
 
 
 
 
 
 
 
Other foreign government, supranational and foreign government-sponsored enterprises
 
Funds withheld
at interest-
embedded
derivatives
 
Other invested assets - non-redeemable preferred stock
 
Other assets longevity swaps
 
Interest sensitive contract liabilities embedded derivatives
 
Other liabilities mortality swaps
Fair value, beginning of period
 
$
19,663

 
$
22,094

 
$
7,904

 
$
7,727

 
$
(1,085,166
)
 
$
(797
)
Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 

 

 

 

 

 

Investment related gains (losses), net
 

 
(71,592
)
 

 

 
(69,628
)
 

Claims & other policy benefits
 

 

 

 

 

 

Interest credited
 

 

 

 

 

 

Policy acquisition costs and other insurance expenses
 

 

 

 

 
28,999

 

Included in other comprehensive income
 
223

 

 
(412
)
 
(565
)
 

 

Other revenues
 

 

 

 
6,136

 

 
(1,399
)
Purchases(1)
 

 

 
4,529

 

 
(34,901
)
 

Sales(1)
 

 

 

 

 

 

Settlements(1)
 
(939
)
 

 

 

 
54,286

 

Transfers into Level 3
 

 

 

 

 

 

Transfers out of Level 3
 
(4,333
)
 

 
(29
)
 

 

 

Fair value, end of period
 
$
14,614

 
$
(49,498
)
 
$
11,992

 
$
13,298

 
$
(1,106,410
)
 
$
(2,196
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$

 
$

 
$

 
$

 
$

 
$

Investment related gains (losses), net
 

 
(71,592
)
 

 

 
(77,338
)
 

Other revenues
 

 

 

 
6,136

 

 
(1,399
)
Claims & other policy benefits
 

 

 

 

 

 

Interest credited
 

 

 

 

 
(25,288
)
 

Policy acquisition costs and other insurance expenses
 

 

 

 

 

 


(1)
The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.

The tables below provide a summary of the changes in fair value of Level 3 assets and liabilities for the three and nine months ended September 30, 2014, as well as the portion of gains or losses included in income for the three and nine months ended September 30, 2014 attributable to unrealized gains or losses related to those assets and liabilities still held at September 30, 2014 (dollars in thousands):
For the three months ended September 30, 2014:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
securities
 
Residential mortgage-backed securities
 
Asset-backed securities
 
Commercial mortgage-backed securities
 
U.S. government and agencies
 
State and political subdivision securities
Fair value, beginning of period
 
$
1,287,940

 
$
185,547

 
$
556,160

 
$
97,914

 
$
32,994

 
$
45,767

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(1,332
)
 
(122
)
 
1,919

 
523

 
(134
)
 
9

Investment related gains (losses), net
 
(107
)
 
37

 
740

 
7

 
(63
)
 
(4
)
Claims & other policy benefits
 

 

 

 

 

 

Interest credited
 

 

 

 

 

 

Policy acquisition costs and other insurance expenses
 

 

 

 

 

 

Included in other comprehensive income
 
(13,424
)
 
(462
)
 
(1,116
)
 
(2,248
)
 
(115
)
 
431

Purchases (1)
 
180,319

 
16,395

 
24,152

 
6,180

 
167

 

Sales(1)
 
(590
)
 

 
(2,053
)
 

 

 

Settlements(1)
 
(76,968
)
 
(16,104
)
 
(30,104
)
 
(1,315
)
 
(2,461
)
 
(66
)
Transfers into Level 3
 
3,327

 
2,211

 

 

 

 

Transfers out of Level 3
 
(2,161
)
 

 
(5,066
)
 
(5,542
)
 

 
(3,632
)
Fair value, end of period
 
$
1,377,004

 
$
187,502

 
$
544,632

 
$
95,519

 
$
30,388

 
$
42,505

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(1,335
)
 
$
(121
)
 
$
1,689

 
$
523

 
$
(134
)
 
$
9

Investment related gains (losses), net
 

 

 

 

 

 

Claims & other policy benefits
 

 

 

 

 

 

Interest credited
 

 

 

 

 

 

Policy acquisition costs and other insurance expenses
 

 

 

 

 

 

 
 
 
Fixed maturity securities
available-for-sale
 
 
 
 
 
 
 
 
For the three months ended September 30, 2014 (continued):
 
Other foreign government, supranational and foreign government-sponsored enterprises
 
Funds withheld
at interest-
embedded
derivative
 
Other assets longevity swaps
 
Interest sensitive contract liabilities embedded derivatives
 
Other liabilities mortality swaps
Fair value, beginning of period
 
$
10,888

 
$
(20,194
)
 
$

 
$
(940,236
)
 
$

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 

 

 

 

 

Investment related gains (losses), net
 

 
56,811

 

 
(47,479
)
 

Claims & other policy benefits
 

 

 

 

 

Interest credited
 

 

 

 
(35,651
)
 

Policy acquisition costs and other insurance expenses
 

 

 

 

 

Included in other comprehensive income
 
(72
)
 

 
(92
)
 

 

Other revenues
 

 

 
4,499

 

 
(320
)
Purchases(1)
 

 

 

 
(11,912
)
 

Sales(1)
 

 

 

 

 

Settlements(1)
 
(304
)
 

 

 
17,351

 

Transfers into Level 3
 

 

 

 

 

Transfers out of Level 3
 

 

 

 

 

Fair value, end of period
 
$
10,512

 
$
36,617

 
$
4,407

 
$
(1,017,927
)
 
$
(320
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 

 
 
 

Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$

 
$

 
$

 
$

 
$

Investment related gains (losses), net
 

 
56,811

 

 
(48,677
)
 

Other revenues
 

 

 
4,499

 

 
(320
)
Claims & other policy benefits
 

 

 

 

 

Interest credited
 

 

 

 
(53,001
)
 

Policy acquisition costs and other insurance expenses
 

 

 

 

 


For the nine months ended September 30, 2014:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
securities
 
Residential
mortgage-
backed
securities
 
Asset-backed
securities
 
Commercial    
mortgage-
backed
securities
 
U.S. Government
and agencies
 
State and political subdivision securities
Fair value, beginning of period
 
$
1,345,289

 
$
153,505

 
$
471,848

 
$
101,785

 
$
40,919

 
$
43,776

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(3,718
)
 
(24
)
 
6,031

 
1,342

 
(416
)
 
31

Investment related gains (losses), net
 
(101
)
 
174

 
1,987

 
99

 
(313
)
 
(12
)
Claims & other policy benefits
 

 

 

 

 

 

Interest credited
 

 

 

 

 

 

Policy acquisition costs and other insurance expenses
 

 

 

 

 

 

Included in other comprehensive income
 
(4,888
)
 
2,793

 
4,898

 
2,426

 
762

 
2,875

Purchases(1)
 
312,380

 
48,543

 
148,260

 
6,180

 
460

 

Sales(1)
 
(48,266
)
 
(744
)
 
(22,923
)
 
(14,626
)
 

 

Settlements(1)
 
(177,914
)
 
(28,676
)
 
(42,737
)
 
(1,858
)
 
(11,024
)
 
(532
)
Transfers into Level 3
 
10,257

 
13,675

 
11,614

 
5,712

 

 

Transfers out of Level 3
 
(56,035
)
 
(1,744
)
 
(34,346
)
 
(5,541
)
 

 
(3,633
)
Fair value, end of period
 
$
1,377,004

 
$
187,502

 
$
544,632

 
$
95,519

 
$
30,388

 
$
42,505

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(3,671
)
 
$
(28
)
 
$
3,694

 
$
1,398

 
$
(416
)
 
$
31

Investment related gains (losses), net
 

 

 

 

 

 

Claims & other policy benefits
 

 

 

 

 

 

Interest credited
 

 

 

 

 

 

Policy acquisition costs and other insurance expenses
 

 

 

 

 

 

For the nine months ended September 30, 2014 (continued):
 
Fixed maturity securities
available-for-sale
 
 
 
 
 
 
 
 
 
 
 
 
Other foreign government, supranational and foreign government-sponsored enterprises
 
Funds withheld
at interest-
embedded
derivative
 
Other invested assets- non-redeemable preferred stock
 
Other assets longevity swaps
 
Interest sensitive contract liabilities embedded derivatives
 
Other liabilities mortality swaps
Fair value, beginning of period
 
$
37,997

 
$
(176,270
)
 
$
4,962

 
$

 
$
(868,725
)
 
$

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 

 

 

 

 

 

Investment related gains (losses), net
 

 
212,887

 

 

 
(76,323
)
 

Claims & other policy benefits
 

 

 

 

 

 

Interest credited
 

 

 

 

 
(86,775
)
 

Policy acquisition costs and other insurance expenses
 

 

 

 

 

 

Included in other comprehensive income
 
(40
)
 

 

 
(92
)
 

 

Other revenues
 

 

 

 
4,499

 

 
(320
)
Purchases(1)
 

 

 

 

 
(41,321
)
 

Sales(1)
 

 

 

 

 

 

Settlements(1)
 
(903
)
 

 

 

 
55,217

 

Transfers into Level 3
 

 

 

 

 

 

Transfers out of Level 3
 
(26,542
)
 

 
(4,962
)
 

 

 

Fair value, end of period
 
$
10,512

 
$
36,617

 
$

 
$
4,407

 
$
(1,017,927
)
 
$
(320
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$

 
$

 
$

 
$

 
$

 
$

Investment related gains (losses), net
 

 
212,887

 

 

 
(78,834
)
 

Other revenues
 

 

 

 
4,499

 

 
(320
)
Claims & other policy benefits
 

 

 

 

 

 

Interest credited
 

 

 

 

 
(141,992
)
 

Policy acquisition costs and other insurance expenses
 

 

 

 

 

 


(1)
The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis [Table Text Block]
The following table presents information for assets measured at estimated fair value on a nonrecurring basis during the periods presented; they are subject to fair value adjustments only in certain circumstances (for example, when there is evidence of impairment). The estimated fair values for these assets were determined using significant unobservable inputs (Level 3).
 
 
Carrying Value After Measurement
 
Net Investment Gains (Losses)  
 
 
At September 30,
 
Three months ended September 30,
 
Nine months ended September 30,
(dollars in thousands)
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
Mortgage loans(1)
 
$
11,750

 
$
9,580

 
$
67

 
$
2,206

 
$
106

 
$
550

Limited partnership interests(2)
 
12,550

 
19,282

 
(924
)
 
(2,134
)
 
(5,433
)
 
(6,305
)
 
(1)
Mortgage loans — The impaired mortgage loans presented above were written down to their estimated fair values at the date the impairments were recognized and are reported as losses above. Subsequent improvements in estimated fair value on previously impaired loans recorded through a reduction in the previously established valuation allowance are reported as gains above. Nonrecurring fair value adjustments on mortgage loans are based on the fair value of underlying collateral or discounted cash flows.
(2)
Limited partnership interests — The impaired limited partnership interests presented above were accounted for using the cost method. Impairments on these cost method investments were recognized at estimated fair value determined using the net asset values of the Company’s ownership interest as provided in the financial statements of the investees. The market for these investments has limited activity and price transparency.
Financial Instruments Carrying Amounts And Estimated Fair Value [Table Text Block]
The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments, which were not measured at fair value on a recurring basis, at September 30, 2015 and December 31, 2014 (dollars in thousands). This table excludes any payables or receivables for collateral under repurchase agreements and other transactions. The estimated fair value of the excluded amount approximates carrying value as they equal the amount of cash collateral received/paid. In addition, the table excludes assets received prior to the effective date of the acquisition as described in Note 17 - “Subsequent Event”, as the carrying value of these assets equals the estimated fair value as of the date of the financial statements.
September 30, 2015:
 
Carrying Value    
 
Estimated 
Fair Value
 
Fair Value Measurement Using:
Level 1           
 
Level 2           
 
Level 3
Assets:
 
 
 
 
 
 
 
 
 
 
Mortgage loans on real estate
 
$
3,170,002

 
$
3,255,198

 
$

 
$

 
$
3,255,198

Policy loans
 
1,444,009

 
1,444,009

 

 
1,444,009

 

Funds withheld at interest(1)
 
5,723,581

 
6,089,263

 

 

 
6,089,263

Cash and cash equivalents(2)
 
925,508

 
925,508

 
925,508

 

 

Short-term investments(2)
 
46,371

 
46,371

 
46,371

 

 

Other invested assets(2)
 
381,970

 
434,205

 
4,563

 
34,526

 
395,116

Accrued investment income
 
342,088

 
342,088

 

 
342,088

 

Liabilities:
 
 
 
 
 
 
 
 
 
 
Interest-sensitive contract liabilities(1)
 
$
9,807,740

 
$
10,139,341

 
$

 
$

 
$
10,139,341

Long-term debt
 
2,313,053

 
2,451,987

 

 

 
2,451,987

Collateral finance and securitization notes
 
914,452

 
809,943

 

 

 
809,943

 
 
 
 
 
 
 
 
 
 
 
December 31, 2014:
 
Carrying Value
 
Estimated
Fair Value
 
Fair Value Measurement Using:
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
 
 
 
Mortgage loans on real estate
 
$
2,712,238

 
$
2,803,942

 
$

 
$

 
$
2,803,942

Policy loans
 
1,284,284

 
1,284,284

 

 
1,284,284

 

Funds withheld at interest(1)
 
5,897,202

 
6,367,165

 

 

 
6,367,165

Cash and cash equivalents(2)
 
745,823

 
745,823

 
745,823

 

 

Short-term investments(2)
 
52,504

 
52,504

 
52,504

 

 

Other invested assets(2)
 
465,720

 
518,261

 
4,674

 
35,446

 
478,141

Accrued investment income
 
261,096

 
261,096

 

 
261,096

 

Liabilities:
 
 
 
 
 
 
 
 
 
 
Interest-sensitive contract liabilities(1)
 
$
9,623,596

 
$
9,666,240

 
$

 
$

 
$
9,666,240

Long-term debt
 
2,314,293

 
2,518,399

 

 

 
2,518,399

Collateral finance and securitization notes
 
782,701

 
674,984

 

 

 
674,984

 
(1)
Carrying values presented herein differ from those presented in the condensed consolidated balance sheets because certain items within the respective financial statement caption are embedded derivatives and are measured at fair value on a recurring basis.
(2)
Carrying values presented herein differ from those presented in the condensed consolidated balance sheets because certain items within the respective financial statement caption are measured at fair value on a recurring basis.