XML 22 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
[1]
Operating activities:    
Net income $ 832,105 $ 674,833
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization of property, equipment and intangibles 151,873 132,275
Amortization of debt discount and issuance costs 2,152 1,887
Deferred income taxes 14,987 8,364
Share-based compensation programs 11,480 11,015
Other 1,906 4,277
Changes in operating assets and liabilities:    
Accounts receivable (34,966) (74,978)
Inventory (78,086) (69,103)
Accounts payable 334,503 138,522
Income taxes payable 210,855 (833)
Other 112,269 20,745
Net cash provided by operating activities 1,559,078 847,004
Investing activities:    
Purchases of property and equipment (244,471) (295,608)
Proceeds from sale of property and equipment 4,846 3,138
Investment in tax credit equity investments (95,292) (1,717)
Other (311) 839
Net cash used in investing activities (335,228) (293,348)
Financing activities:    
Proceeds from borrowings on revolving credit facility 1,162,000 1,629,000
Payments on revolving credit facility (1,423,000) (1,760,000)
Proceeds from the issuance of long-term debt 499,795 499,955
Payment of debt issuance costs (3,840) (3,988)
Repurchases of common stock (651,027) (920,717)
Net proceeds from issuance of common stock 25,593 26,778
Other (253) (190)
Net cash used in financing activities (390,732) (529,162)
Effect of exchange rate changes on cash (1,101) 0
Net increase in cash and cash equivalents 832,017 24,494
Cash and cash equivalents at beginning of the period 40,406 31,315
Cash and cash equivalents at end of the period 872,423 55,809
Supplemental disclosures of cash flow information:    
Income taxes paid 20,187 194,503
Interest paid, net of capitalized interest $ 73,091 $ 64,201
[1] Note: Certain prior period amounts have been reclassified to conform to current period presentation.