XML 59 R23.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of total lease cost
 
For the Three Months Ended September 30, 2019
 
For the Nine Months Ended September 30, 2019
Operating lease cost
$
80,767

 
$
239,672

Short-term operating lease cost
1,103

 
4,707

Variable operating lease cost
19,538

 
56,801

Sublease income
(1,062
)
 
(2,995
)
Total lease cost
$
100,346

 
$
298,185


Other lease related information
 
 
For the Nine Months Ended September 30, 2019
Cash paid for amounts included in the measurement of operating lease liabilities:
 
 
Operating cash flows from operating leases (in thousands)
$
237,055

Right-of-use assets obtained in exchange for new operating lease liabilities (in thousands)
$
153,046

Weighted-average remaining lease term - operating leases
10.4 years

Weighted-average discount rate - operating leases
4.2
%


Future minimum lease payments for operating leases
 
September 30, 2019
 
Related Parties
 
Non-Related Parties
 
Total
October 1, 2019 to December 31, 2019
$
1,188

 
$
70,629

 
$
71,817

2020
3,988

 
312,634

 
316,622

2021
3,521

 
286,047

 
289,568

2022
2,763

 
261,998

 
264,761

2023
2,540

 
231,473

 
234,013

Thereafter
3,543

 
1,246,605

 
1,250,148

Total operating lease payments
17,543

 
2,409,386

 
2,426,929

Less: present value discount
1,896

 
474,129

 
476,025

Total operating lease liabilities
15,647

 
1,935,257

 
1,950,904

Less: current portion of operating lease liabilities
4,215

 
304,511

 
308,726

Operating lease liabilities, less current portion
$
11,432

 
$
1,630,746

 
$
1,642,178