XML 75 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Income Statement [Abstract]      
Sales $ 7,216,081us-gaap_SalesRevenueNet $ 6,649,237us-gaap_SalesRevenueNet $ 6,182,184us-gaap_SalesRevenueNet
Cost of goods sold, including warehouse and distribution expenses 3,507,180us-gaap_CostOfGoodsSold 3,280,236us-gaap_CostOfGoodsSold 3,084,766us-gaap_CostOfGoodsSold
Gross profit 3,708,901us-gaap_GrossProfit 3,369,001us-gaap_GrossProfit 3,097,418us-gaap_GrossProfit
Selling, general and administrative expenses 2,438,527us-gaap_SellingGeneralAndAdministrativeExpense 2,265,516us-gaap_SellingGeneralAndAdministrativeExpense 2,120,025us-gaap_SellingGeneralAndAdministrativeExpense
Operating income 1,270,374us-gaap_OperatingIncomeLoss 1,103,485us-gaap_OperatingIncomeLoss 977,393us-gaap_OperatingIncomeLoss
Other income (expense):      
Interest expense (53,290)us-gaap_InterestExpenseDebt (49,074)us-gaap_InterestExpenseDebt (40,200)us-gaap_InterestExpenseDebt
Interest income 2,301us-gaap_OtherInterestAndDividendIncome 1,992us-gaap_OtherInterestAndDividendIncome 2,441us-gaap_OtherInterestAndDividendIncome
Other, net 2,797us-gaap_OtherNonoperatingIncomeExpense 2,539us-gaap_OtherNonoperatingIncomeExpense 1,887us-gaap_OtherNonoperatingIncomeExpense
Total other expense (48,192)us-gaap_NonoperatingIncomeExpense (44,543)us-gaap_NonoperatingIncomeExpense (35,872)us-gaap_NonoperatingIncomeExpense
Income before income taxes 1,222,182us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1,058,942us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 941,521us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision for income taxes 444,000us-gaap_IncomeTaxExpenseBenefit 388,650us-gaap_IncomeTaxExpenseBenefit 355,775us-gaap_IncomeTaxExpenseBenefit
Net income $ 778,182us-gaap_NetIncomeLoss $ 670,292us-gaap_NetIncomeLoss $ 585,746us-gaap_NetIncomeLoss
Earnings per share-basic:      
Earnings per share - basic $ 7.46us-gaap_EarningsPerShareBasic $ 6.14us-gaap_EarningsPerShareBasic $ 4.83us-gaap_EarningsPerShareBasic
Weighted-average common shares outstanding - basic 104,262us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 109,244us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 121,182us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Earnings per share-assuming dilution:      
Earnings per share - assuming dilution $ 7.34us-gaap_EarningsPerShareDiluted $ 6.03us-gaap_EarningsPerShareDiluted $ 4.75us-gaap_EarningsPerShareDiluted
Weighted-average common shares outstanding - assuming dilution 106,041us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 111,101us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 123,314us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding