EX-13 2 uwhr-ex13_187.htm EX-13 uwhr-ex13_187.htm

Exhibit 13

Uwharrie Capital Corp

2018

ANNUAL REPORT TO SHAREHOLDERS

23

 


[This page left blank intentionally]

 

24

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Description of Business

Uwharrie Capital Corp (the “Company”) is a North Carolina bank holding company. The Company was incorporated on February 24, 1993 to become the bank holding company for Uwharrie Bank (the “Bank”), formerly, known as Bank of Stanly, a North Carolina commercial bank chartered on September 28, 1983, and its three wholly-owned subsidiaries, The Strategic Alliance Corporation, BOS Agency, Inc., and Gateway Mortgage, Inc., a mortgage origination company. The Company also owns two non-bank subsidiaries, Uwharrie Investment Advisors, Inc., formerly known as Strategic Investment Advisors, Inc., and Uwharrie Mortgage, Inc.

The Bank engages in retail and commercial banking with ten physical banking offices in North Carolina. The Bank provides a wide range of banking services including deposit accounts, commercial, consumer, home equity and residential mortgage loans, safe deposit boxes, and electronic banking services.

On January 19, 2000, the Company completed its acquisition of Anson Bancorp, Inc. and its subsidiary, Anson Savings Bank. The savings bank retained its North Carolina savings bank charter and became a wholly-owned subsidiary of Uwharrie Capital Corp as Anson Bank & Trust Co. (“Anson”) and provided financial services to customers through one banking office in Anson County until September 1, 2013 when it was consolidated with and into the Bank. The former Anson office is now operated by the Bank.

On April 10, 2003, the Company capitalized a new wholly-owned subsidiary bank, Cabarrus Bank & Trust Company (“Cabarrus”), located in Concord, North Carolina. As of that date, Cabarrus purchased two branch offices located in Cabarrus County from the Bank to begin its operation. Cabarrus operated as a commercial bank and provided a full range of banking services. Cabarrus was consolidated into the Bank effective September 1, 2013. The former Cabarrus offices are now operated as branches of the Bank.

The Company and its subsidiaries are located in Stanly County, Anson County, Cabarrus County and Mecklenburg County. However, the Company intends to prudently expand its service area within the Charlotte Metropolitan and Uwharrie Lakes Regions of North Carolina.

Depository services offered by the Bank include personal and commercial checking, savings, money market, certificates of deposit accounts and individual retirement accounts, all tailored to meet customers’ needs. The Bank provides fixed and variable rate loans, which include mortgage, home equity, lines of credit, consumer and commercial loans. The Bank also offers internet banking, mobile banking, and 24-hour telephone banking, providing customers the convenience of access to account information, rate information and accessibility of funds transfers between accounts. Other services include MasterCard ® credit cards and a Visa ® check card which functions as a point-of-sale (POS) and automated teller machine (ATM) card. Customers can use the check card for purchases at virtually any merchant accepting Visa ® and ATMs displaying the STAR ® or CIRRUS ® networks regionally and worldwide, respectively.

Uwharrie Investment Advisors, Inc., an SEC registered investment advisory firm, provides portfolio management services to its customers. The Strategic Alliance Corporation (Strategic Alliance ®) is a broker-dealer registered with the Financial Industry Regulatory Authority (FINRA) and the Securities Investor Protection Corporation (SIPC). BOS Agency provides insurance products and is licensed in the state of North Carolina. Through Strategic Investment Group, a DBA for financial consultants registered with Private Client Services LLC, securities and insurance products are offered, including fixed annuities, long-term care products, Medicare supplement products, and life insurance products. Group insurance products are offered through an arrangement with Burchfield Insurance Group, Inc.

Uwharrie Investment Group: Securities and insurance products are offered through Private Client Services, LLC, 2225 Lexington Rd, Louisville, KY 40206, ph: 502-451-0600, Member FINRA and SIPC. Private Client Services, LLC and Uwharrie Capital Corp along with its affiliates and/or subsidiaries are separate, distinct, and unaffiliated entities. It is important to note that securities and insurance products are: NOT BANK DEPOSITS – NOT INSURED BY THE FDIC OR ANY FEDERAL GOVERNMENT AGENCY – NOT OBLICATIONS OF OR GUARANTEED BY ANY FINANCIAL INSTITUTION – SUBJECT TO RISK AND MAY LOSE VALUE.

Uwharrie Bank, Member FDIC, Equal Housing Lender.

 

25

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Financial Highlights

 

(Dollars in thousands, except per share amounts)

 

2018

 

 

2017

 

 

Percent

Increase

(Decrease)

 

For the year:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

2,477

 

 

$

1,611

 

 

 

53.76

%

Net income (loss) available to common shareholders

 

$

1,907

 

 

$

1,019

 

 

 

87.14

%

Basic net income (loss) per common share (1)

 

$

0.27

 

 

$

0.14

 

 

 

92.86

%

Diluted net income (loss) per common share (1)

 

$

0.27

 

 

$

0.14

 

 

 

92.86

%

Weighted average common shares outstanding (diluted) (1)

 

 

7,087,581

 

 

 

7,282,160

 

 

 

(2.67

)%

At year-end:

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

632,304

 

 

$

577,253

 

 

 

9.54

%

Total earning assets

 

 

583,631

 

 

 

526,937

 

 

 

10.76

%

Loans held for investment

 

 

369,970

 

 

 

356,871

 

 

 

3.67

%

Total interest-bearing liabilities

 

 

448,351

 

 

 

410,152

 

 

 

9.31

%

Shareholders’ equity

 

 

45,175

 

 

 

44,540

 

 

 

1.43

%

Book value per common share (1)

 

$

4.84

 

 

$

4.67

 

 

 

3.64

%

Averages for the year:

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

612,403

 

 

$

572,630

 

 

 

6.95

%

Total earning assets

 

 

566,208

 

 

 

527,249

 

 

 

7.39

%

Loans held for investment

 

 

369,419

 

 

 

348,980

 

 

 

5.86

%

Total interest-bearing liabilities

 

 

428,024

 

 

 

402,774

 

 

 

6.27

%

Shareholders’ equity

 

 

44,468

 

 

 

44,542

 

 

 

(0.17

)%

Financial ratios (in percentage):

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

0.40

%

 

 

0.28

%

 

 

 

 

Return on average shareholders’ equity

 

 

5.57

%

 

 

3.62

%

 

 

 

 

Average equity to average assets

 

 

7.26

%

 

 

7.78

%

 

 

 

 

Net interest margin (fully tax equivalent basis)

 

 

3.53

%

 

 

3.47

%

 

 

 

 

Allowance as % of loans at year-end

 

 

0.64

%

 

 

0.69

%

 

 

 

 

Allowance as % of nonperforming loans

 

 

227.38

%

 

 

239.80

%

 

 

 

 

Nonperforming loans to total loans

 

 

0.28

%

 

 

0.29

%

 

 

 

 

Nonperforming assets to total assets

 

 

0.33

%

 

 

0.58

%

 

 

 

 

Net loan charge-offs (recoveries) to average loans

 

 

0.05

%

 

 

 

 

 

 

 

 

(1)

Net income per share, book value per share and shares outstanding at year-end for 2017 have been adjusted to reflect the 2% stock dividend in 2018.

Market for the Company’s Common Stock and Related Security Holder Matters

It is the philosophy of Uwharrie Capital Corp to promote a strong base of local shareholders. While bid and ask prices for the Company’s common stock are quoted on the OTC Pink marketplace through www.otcmarkets.com, operated by OTC Markets Group, Inc. under the symbol UWHR, trading is sporadic with trades also taking place in privately negotiated transactions. Management makes every reasonable effort to match willing buyers with willing sellers as they become known for the purpose of private negotiations for the purchase and sale of the Company’s common stock.

Shareholders needing information about purchasing or selling shares of Uwharrie Capital Corp should contact Tamara M. Singletary or Lisa E. Hartsell, Investor Relations at Uwharrie Capital Corp, 132 N. First Street, Post Office Box 338, Albemarle, NC 28002.

The Board of Directors adopts a dividend policy on an annual basis. For 2018, Uwharrie Capital Corp declared a 2% stock dividend on its outstanding common stock. The Board of Directors will determine an appropriate dividend, if any, on an annual basis, consistent with the capital needs of the Company.

 

26

 


[This page left blank intentionally]

 

27

 


 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the shareholders and the board of directors of Uwharrie Capital Corp:

 

Opinion on the Consolidated Financial Statements

 

We have audited the accompanying consolidated balance sheets of Uwharrie Capital Corp and Subsidiaries (the "Company") as of December 31, 2018 and 2017, the related consolidated statements of income, comprehensive income, changes in shareholders’ equity and cash flows, for each of the three years in the period ended December 31, 2018, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2018, in conformity with U.S. generally accepted accounting principles.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

 

/s/ Dixon Hughes Goodman LLP

 

We have served as the Company's auditor since 1996.

 

Charlotte, North Carolina

March 6, 2019

28

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

December 31, 2018 and 2017

 

 

 

2018

 

 

2017

 

 

 

(dollars in thousands)

 

ASSETS

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

4,473

 

 

$

7,538

 

Interest-earning deposits with banks

 

 

113,461

 

 

 

62,865

 

Securities available for sale, at fair value

 

 

91,299

 

 

 

95,743

 

Securities held to maturity (fair value $10,750 and $11,461, respectively)

 

 

10,837

 

 

 

11,458

 

Loans held for sale

 

 

4,800

 

 

 

4,414

 

Loans:

 

 

 

 

 

 

 

 

Loans held for investment

 

 

369,970

 

 

 

356,871

 

Less allowance for loan losses

 

 

(2,374

)

 

 

(2,458

)

Net loans held for investment

 

 

367,596

 

 

 

354,413

 

Premises and equipment, net

 

 

14,800

 

 

 

14,728

 

Interest receivable

 

 

1,763

 

 

 

1,709

 

Restricted stock

 

 

1,094

 

 

 

1,067

 

Bank owned life insurance

 

 

8,671

 

 

 

8,546

 

Other real estate owned

 

 

1,047

 

 

 

2,349

 

Prepaid assets

 

 

558

 

 

 

786

 

Other assets

 

 

11,905

 

 

 

11,637

 

Total assets

 

$

632,304

 

 

$

577,253

 

LIABILITIES

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

Demand noninterest-bearing

 

$

129,714

 

 

$

113,762

 

Interest checking and money market accounts

 

 

324,391

 

 

 

289,953

 

Savings deposits

 

 

54,784

 

 

 

45,698

 

Time deposits, $250,000 and over

 

 

7,920

 

 

 

7,933

 

Other time deposits

 

 

50,092

 

 

 

55,282

 

Total deposits

 

 

566,901

 

 

 

512,628

 

Short-term borrowed funds

 

 

1,190

 

 

 

1,752

 

Long-term debt

 

 

9,974

 

 

 

9,534

 

Interest payable

 

 

16

 

 

 

148

 

Other liabilities

 

 

9,048

 

 

 

8,651

 

Total liabilities

 

 

587,129

 

 

 

532,713

 

Off balance sheet items, commitments and contingencies (Note 13)

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Common stock, $1.25 par value: 20,000,000 shares authorized; shares issued and

   outstanding 7,126,541 and 7,112,853, respectively

 

 

8,908

 

 

 

8,891

 

Additional paid-in capital

 

 

12,885

 

 

 

12,824

 

Undivided profits

 

 

14,421

 

 

 

13,282

 

Accumulated other comprehensive loss

 

 

(1,694

)

 

 

(1,107

)

Total Uwharrie Capital shareholders’ equity

 

 

34,520

 

 

 

33,890

 

Noncontrolling interest

 

 

10,655

 

 

 

10,650

 

Total shareholders’ equity

 

 

45,175

 

 

 

44,540

 

Total liabilities and shareholders’ equity

 

$

632,304

 

 

$

577,253

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

29

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

Years Ended December 31, 2018, 2017 and 2016

 

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

(dollars in thousands, except share

 

 

 

and per share data)

 

Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

18,205

 

 

$

16,569

 

 

$

15,900

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury

 

 

45

 

 

 

28

 

 

 

46

 

US Government agencies and corporations

 

 

1,405

 

 

 

1,507

 

 

 

1,296

 

State and political subdivisions non-taxable

 

 

434

 

 

 

439

 

 

 

467

 

State and political subdivisions taxable

 

 

47

 

 

 

47

 

 

 

33

 

Interest-earning deposits with banks and federal funds sold

 

 

1,737

 

 

 

750

 

 

 

304

 

Total interest income

 

 

21,873

 

 

 

19,340

 

 

 

18,046

 

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking and money market accounts

 

 

948

 

 

 

413

 

 

 

310

 

Savings deposits

 

 

91

 

 

 

49

 

 

 

47

 

Time deposits $250,000 and over

 

 

69

 

 

 

67

 

 

 

58

 

Other time deposits

 

 

204

 

 

 

185

 

 

 

308

 

Short-term borrowed funds

 

 

16

 

 

 

16

 

 

 

37

 

Long-term debt

 

 

554

 

 

 

547

 

 

 

550

 

Total interest expense

 

 

1,882

 

 

 

1,277

 

 

 

1,310

 

Net interest income

 

 

19,991

 

 

 

18,063

 

 

 

16,736

 

Provision for (recovery of) loan losses

 

 

90

 

 

 

(236

)

 

 

(88

)

Net interest income after provision for (recovery of) loan losses

 

 

19,901

 

 

 

18,299

 

 

 

16,824

 

Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

1,220

 

 

 

1,169

 

 

 

1,189

 

Other service fees and commissions

 

 

2,621

 

 

 

2,674

 

 

 

2,691

 

Interchange and card transaction fees, net

 

 

648

 

 

 

656

 

 

 

629

 

Gain (loss) on sale of securities (includes reclassification of $0, $(14), and $544 from

   accumulated comprehensive income in 2018, 2017 and 2016, respectively)

 

 

 

 

 

(14

)

 

 

544

 

Income from mortgage loan sales

 

 

2,980

 

 

 

3,345

 

 

 

3,795

 

Other income

 

 

810

 

 

 

595

 

 

 

509

 

Total noninterest income

 

 

8,279

 

 

 

8,425

 

 

 

9,357

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

16,180

 

 

 

14,710

 

 

 

14,522

 

Net occupancy expense

 

 

1,616

 

 

 

1,261

 

 

 

1,189

 

Equipment expense

 

 

734

 

 

 

597

 

 

 

646

 

Data processing costs

 

 

923

 

 

 

1,000

 

 

 

705

 

Office supplies and printing

 

 

180

 

 

 

130

 

 

 

161

 

Foreclosed real estate expense

 

 

45

 

 

 

293

 

 

 

501

 

Professional fees and services

 

 

1,058

 

 

 

723

 

 

 

703

 

Marketing and donations

 

 

786

 

 

 

977

 

 

 

941

 

Electronic banking expense

 

 

401

 

 

 

362

 

 

 

346

 

Software amortization and maintenance

 

 

924

 

 

 

787

 

 

 

697

 

FDIC insurance

 

 

234

 

 

 

229

 

 

 

269

 

Other noninterest expense

 

 

2,043

 

 

 

2,235

 

 

 

2,395

 

Total noninterest expense

 

 

25,124

 

 

 

23,304

 

 

 

23,075

 

Income before income taxes

 

 

3,056

 

 

 

3,420

 

 

 

3,106

 

Income taxes (includes reclassification of ($0, $4, and ($210)) from accumulated

   other comprehensive income, respectively)

 

 

579

 

 

 

1,809

 

 

 

895

 

Net income

 

$

2,477

 

 

$

1,611

 

 

$

2,211

 

Consolidated net income

 

$

2,477

 

 

$

1,611

 

 

$

2,211

 

Less: Net income attributable to noncontrolling interest

 

 

(570

)

 

 

(592

)

 

 

(593

)

Net income attributable to Uwharrie Capital Corp and common shareholders

 

 

1,907

 

 

 

1,019

 

 

 

1,618

 

Net income per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.27

 

 

$

0.14

 

 

$

0.22

 

Diluted

 

$

0.27

 

 

$

0.14

 

 

$

0.22

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

7,087,581

 

 

 

7,281,408

 

 

 

7,383,686

 

Diluted

 

 

7,087,581

 

 

 

7,282,160

 

 

 

7,383,794

 

 

The accompanying notes are an integral part of the consolidated financial statements.

30

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Years Ended December 31, 2018, 2017 and 2016

 

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

(dollars in thousands)

 

Net Income

 

$

2,477

 

 

$

1,611

 

 

$

2,211

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) on available for sale securities

 

 

(758

)

 

 

696

 

 

 

(1,131

)

Related tax effect

 

 

171

 

 

 

(340

)

 

 

359

 

Reclassification of losses (gains) recognized in net income

 

 

 

 

 

14

 

 

 

(544

)

Related tax effect

 

 

 

 

 

(4

)

 

 

210

 

Total other comprehensive income (loss)

 

 

(587

)

 

 

366

 

 

 

(1,106

)

Comprehensive income

 

 

1,890

 

 

 

1,977

 

 

 

1,105

 

Less: Comprehensive income attributable to noncontrolling interest

 

 

(570

)

 

 

(592

)

 

 

(593

)

Comprehensive income attributable to Uwharrie Capital

 

$

1,320

 

 

$

1,385

 

 

$

512

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

 

 

31

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

Years Ended December 31, 2018, 2017 and 2016

 

 

 

 

Number of

Common

Shares

Issued

 

 

Common

Stock

 

 

Additional

Paid-in

Capital

 

 

Undivided

Profits

 

 

Accumulated

Other

Comprehensive

Income (Loss)

 

 

Noncontrolling

Interest

 

 

Total

 

 

 

(dollars in thousands, except share data)

 

Balance, December 31, 2015

 

 

6,983,017

 

 

$

8,729

 

 

$

12,308

 

 

$

11,893

 

 

$

(212

)

 

$

10,596

 

 

$

43,314

 

Net Income

 

 

 

 

 

 

 

 

 

 

 

1,618

 

 

 

 

 

 

593

 

 

 

2,211

 

Repurchase of common stock

 

 

(69,938

)

 

 

(87

)

 

 

(235

)

 

 

 

 

 

 

 

 

 

 

 

(322

)

2% stock dividend

 

 

137,236

 

 

 

171

 

 

 

467

 

 

 

(638

)

 

 

 

 

 

 

 

 

 

Cash paid – fractional shares

 

 

 

 

 

 

 

 

 

 

 

(6

)

 

 

 

 

 

 

 

 

(6

)

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,106

)

 

 

 

 

 

(1,106

)

Record preferred stock dividend series B (noncontrolling

   interest)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(417

)

 

 

(417

)

Record preferred stock dividend series C (noncontrolling

   interest)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(149

)

 

 

(149

)

Balance, December 31, 2016

 

 

7,050,315

 

 

$

8,813

 

 

$

12,540

 

 

$

12,867

 

 

$

(1,318

)

 

$

10,623

 

 

$

43,525

 

Net Income

 

 

 

 

 

 

 

 

 

 

 

1,019

 

 

 

 

 

 

592

 

 

 

1,611

 

Tax Cuts and Jobs Act of 2017, reclassification from AOCI to retained earnings,

   tax effect

 

 

 

 

 

 

 

 

 

 

 

155

 

 

 

(155

)

 

 

 

 

 

 

Repurchase of common stock

 

 

(75,709

)

 

 

(95

)

 

 

(296

)

 

 

 

 

 

 

 

 

 

 

 

(391

)

2% stock dividend

 

 

138,247

 

 

 

173

 

 

 

580

 

 

 

(753

)

 

 

 

 

 

 

 

 

 

Cash paid – fractional shares

 

 

 

 

 

 

 

 

 

 

 

(6

)

 

 

 

 

 

 

 

 

(6

)

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

366

 

 

 

 

 

 

366

 

Record preferred stock dividend series B (noncontrolling

   interest)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(416

)

 

 

(416

)

Record preferred stock dividend series C (noncontrolling

   interest)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(149

)

 

 

(149

)

Balance, December 31, 2017

 

 

7,112,853

 

 

$

8,891

 

 

$

12,824

 

 

$

13,282

 

 

$

(1,107

)

 

$

10,650

 

 

$

44,540

 

Net Income

 

 

 

 

 

 

 

 

 

 

 

1,907

 

 

 

 

 

 

570

 

 

 

2,477

 

Repurchase of common stock

 

 

(138,629

)

 

 

(173

)

 

 

(574

)

 

 

 

 

 

 

 

 

 

 

 

(747

)

2% stock dividend

 

 

138,939

 

 

 

174

 

 

 

586

 

 

 

(760

)

 

 

 

 

 

 

 

 

 

Cash paid – fractional shares

 

 

 

 

 

 

 

 

 

 

 

(8

)

 

 

 

 

 

 

 

 

(8

)

Stock options exercised

 

 

13,378

 

 

 

16

 

 

 

49

 

 

 

 

 

 

 

 

 

 

 

 

65

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(587

)

 

 

 

 

 

(587

)

Record preferred stock dividend series B (noncontrolling

   interest)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(417

)

 

 

(417

)

Record preferred stock dividend series C (noncontrolling

   interest)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(148

)

 

 

(148

)

Balance, December 31, 2018

 

 

7,126,541

 

 

$

8,908

 

 

$

12,885

 

 

$

14,421

 

 

$

(1,694

)

 

$

10,655

 

 

$

45,175

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

 

32

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2018, 2017 and 2016

 

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

(dollars in thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

2,477

 

 

$

1,611

 

 

$

2,211

 

Adjustments to reconcile net income to net cash provided (used) by operating

   activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

1,067

 

 

 

857

 

 

 

1,003

 

Net amortization of security premiums/discounts AFS

 

 

767

 

 

 

850

 

 

 

990

 

Net amortization of security premiums/discounts HTM

 

 

146

 

 

 

147

 

 

 

138

 

Net amortization of loan servicing rights

 

 

663

 

 

 

733

 

 

 

751

 

Impairment of foreclosed real estate

 

 

(12

)

 

 

85

 

 

 

272

 

(Recovery) provision for loan losses

 

 

90

 

 

 

(236

)

 

 

(88

)

Deferred income taxes

 

 

(39

)

 

 

691

 

 

 

92

 

Net realized (gains) loss on sales / calls available for sale securities

 

 

 

 

 

14

 

 

 

(544

)

Proceeds from sales of loans held for sale

 

 

96,718

 

 

 

97,360

 

 

 

114,622

 

Origination of loans held for sale

 

 

(97,764

)

 

 

(96,684

)

 

 

(115,505

)

(Gain) loss on sale of premises, equipment and other assets

 

 

4

 

 

 

 

 

 

3

 

Increase in cash surrender value of life insurance

 

 

(125

)

 

 

(124

)

 

 

(135

)

Gain on sales of foreclosed real estate

 

 

(11

)

 

 

(35

)

 

 

(41

)

Prepaid assets

 

 

228

 

 

 

40

 

 

 

(62

)

Net change in interest receivable

 

 

(54

)

 

 

(80

)

 

 

(65

)

Net change in other assets

 

 

(422

)

 

 

(602

)

 

 

(699

)

Net change in interest payable

 

 

(132

)

 

 

(3

)

 

 

(17

)

Net change in other liabilities

 

 

397

 

 

 

1,129

 

 

 

1,113

 

Net cash provided by operating activities

 

 

3,998

 

 

 

5,753

 

 

 

4,039

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales, maturities, calls and paydowns of securities available for sale

 

 

7,853

 

 

 

16,185

 

 

 

30,734

 

Proceeds from sales, maturities, calls and paydowns of securities held to maturity

 

 

475

 

 

 

385

 

 

 

141

 

Purchase of securities available for sale

 

 

(4,934

)

 

 

(6,338

)

 

 

(49,496

)

Purchase of securities held to maturity

 

 

 

 

 

 

 

 

(1,027

)

Net increase in loans

 

 

(13,433

)

 

 

(15,416

)

 

 

(22,101

)

Purchases of life insurance investment

 

 

 

 

 

(1,525

)

 

 

 

Proceeds from sale of premises, equipment and other assets

 

 

4

 

 

 

 

 

 

547

 

Purchase of premises and equipment

 

 

(829

)

 

 

(1,730

)

 

 

(657

)

Proceeds from sales of foreclosed real estate

 

 

1,533

 

 

 

2,138

 

 

 

899

 

Net change in restricted stock

 

 

(27

)

 

 

(15

)

 

 

(12

)

Net cash used by investing activities

 

 

(9,358

)

 

 

(6,316

)

 

 

(40,972

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Net increase in deposit accounts

 

 

54,273

 

 

 

26,909

 

 

 

17,986

 

Net decrease in short-term borrowed funds

 

 

(562

)

 

 

(410

)

 

 

(3,084

)

Increase (decrease) in long-term debt

 

 

440

 

 

 

(512

)

 

 

(13

)

Repurchase of common stock, net

 

 

(747

)

 

 

(391

)

 

 

(322

)

Stock option exercise

 

 

65

 

 

 

 

 

 

 

Dividends on preferred stock

 

 

(570

)

 

 

(592

)

 

 

(593

)

Cash paid for fractional shares

 

 

(8

)

 

 

(6

)

 

 

(6

)

Net cash provided by financing activities

 

 

52,891

 

 

 

24,998

 

 

 

13,968

 

Increase (decrease) in cash and cash equivalents

 

 

47,531

 

 

 

24,435

 

 

 

(22,965

)

Cash and cash equivalents, beginning of year

 

 

70,403

 

 

 

45,968

 

 

 

68,933

 

Cash and cash equivalents, end of year

 

$

117,934

 

 

$

70,403

 

 

$

45,968

 

Supplemental disclosures of cash flow information

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid

 

$

2,014

 

 

$

1,280

 

 

$

1,327

 

Income taxes paid

 

 

503

 

 

 

852

 

 

 

641

 

Supplemental schedule of non-cash activities

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of securities available for sale, net of tax

 

 

(587

)

 

 

366

 

 

 

(1,106

)

Loans transferred to foreclosed real estate

 

 

160

 

 

 

361

 

 

 

315

 

Company financed OREO

 

 

 

 

 

(356

)

 

 

(256

)

Mortgage servicing rights capitalized

 

 

313

 

 

 

586

 

 

 

982

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

 

33

 


 

UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 1 - Significant Accounting Policies

Nature of Business

Uwharrie Capital Corp (the “Company”) was incorporated under North Carolina law for the purpose of becoming the holding company for Bank of Stanly (“Stanly”). On July 1, 1993, Stanly became a wholly-owned subsidiary of the Company through a one-for-one exchange of the common stock of Stanly for common stock of the Company. On September 1, 2013, Bank of Stanly changed its name to Uwharrie Bank (“Uwharrie”).

Uwharrie was incorporated on September 28, 1983, under the laws of the State of North Carolina and began operations on January 26, 1984 in Albemarle, North Carolina. Deposits with Uwharrie are insured by the Federal Deposit Insurance Corporation (“FDIC”). Uwharrie is under regulation of the Federal Reserve, the FDIC and the North Carolina Commissioner of Banks. In North Carolina, Uwharrie has ten branch locations that provide a wide range of deposit accounts, commercial, consumer, home equity and residential mortgage loans, safe deposit boxes and automated banking.

In 1987, Uwharrie established a wholly-owned subsidiary, BOS Agency, Inc. (“BOS Agency”), which engages in insurance product sales. In 1989, Uwharrie established a second wholly-owned subsidiary, BOS Financial Corporation, for the purpose of conducting business as a “broker dealer” in securities. During 1993, BOS Financial Corporation changed its name to The Strategic Alliance Corporation (“Strategic Alliance”) and was registered as a “broker dealer” and is regulated by the Financial Industry Regulatory Authority (“FINRA”).

The Company formed a new subsidiary, Strategic Investment Advisors, Inc. (“SIA”), during 1998 to provide investment advisory and asset management services. This subsidiary is registered as an investment advisor with the Securities and Exchange Commission. During 2015, SIA changed its name to Uwharrie Investment Advisors, Inc. (“UIA”).

On January 19, 2000, the Company completed its acquisition of Anson BanCorp, Inc. and its subsidiary, Anson Savings Bank. The savings bank retained its North Carolina savings bank charter and became a wholly-owned subsidiary of Uwharrie Capital Corp as Anson Bank & Trust Company (“Anson”), operating out of its main office branch in Wadesboro. Anson was consolidated into Uwharrie Bank effective September 1, 2013.

On August 4, 2000, Uwharrie acquired another subsidiary, Gateway Mortgage, Inc. (“Gateway”), a mortgage origination company. This company is currently inactive and does not affect the Company’s consolidated financial statements.

On April 10, 2003, the Company capitalized a new wholly-owned subsidiary bank, Cabarrus Bank & Trust Company (“Cabarrus”), located in Concord, North Carolina. As of that date, Cabarrus purchased two branch offices located in Cabarrus County from Uwharrie to begin its operation. Cabarrus operated as a commercial bank and provided a full range of banking services. Cabarrus was consolidated into Uwharrie Bank effective September 1, 2013.

On April 7, 2004 Uwharrie Mortgage, Inc. was established as a subsidiary of the Company to serve in the capacity of trustee and substitute trustee under deeds of trust.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company, Uwharrie, UIA and Uwharrie’s subsidiaries, BOS Agency and Strategic Alliance. All significant intercompany transactions and balances have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements, in conformity with accounting principles generally accepted in the United States of America (“GAAP”), requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses.

 

 

34

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 1 - Significant Accounting Policies (Continued)

 

Cash and Cash Equivalents

For the purpose of presentation in the consolidated statements of cash flows, cash and cash equivalents are defined as those amounts included in the balance sheet captions “Cash and due from banks” and “Interest-earning deposits with banks.”

Investment Securities Available for Sale

Investment securities available for sale consist of United States Treasuries, United States Government agencies, Government Sponsored Enterprise (GSE) mortgage backed securities and collateralized mortgage obligations (CMOs), corporate bonds and state and political subdivision bonds. Unrealized holding gains and losses on available for sale securities are reported as a net amount in other comprehensive income, net of income taxes. Gains and losses on the sale of available for sale securities are determined using the specific identification method and recorded on a trade basis. Declines in the fair value of individual available for sale securities below their cost that are other than temporary would result in write-downs of the individual securities, to their fair value. Such write-downs would be included in earnings as realized losses to the extent the losses are associated with the credit quality of the issuer. Amortization of premiums and accretion of discounts are recognized in interest income using the interest method over the period to maturity.

Investment Securities Held to Maturity

Investment securities held to maturity consist of United States Government agencies, corporate bonds and state and political subdivision bonds. The Company has both the intent and ability to hold the securities to maturity. These securities are reported at amortized cost.

Loans Held for Sale

Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income.

Loans

The Company divides the loans it originates into two segments, commercial and noncommercial loans. Commercial loans are broken down into the following classes: commercial loans, real estate commercial loans and other real estate construction loans. Noncommercial loans are divided into the following classes: real estate 1-4 family construction, real estate 1-4 family residential loans, home equity loans, consumer loans and other loans. The ability of the Company’s borrowers to honor their contracts is largely dependent upon the real estate and general economic conditions in the Company’s market area. Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are reported at their outstanding unpaid principal balances adjusted for charge-offs, the allowance for loan losses, and any deferred fees or costs. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the effective interest method. The accrual of interest on mortgage and commercial loans is discontinued at the time the loan is 90 days delinquent unless the credit is well-secured and in process of collection. Credit card loans and other personal loans are typically charged off no later than 180 days past due. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful. The exception to this policy is credit card loans that remain in accrual status 90 days or more until they are paid current or charged off.

All interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income. The interest on these impaired loans is accounted for on the cash-basis until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. Generally, a minimum of six months of sustained performance is required.

Allowance for Loan Losses

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses. The provision for loan losses is expensed to earnings. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

 

35

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 1 - Significant Accounting Policies (Continued)

 

The Company has different specific risks identified within the loan segments. Specific risks within the commercial loan segment arise with borrowers that are experiencing diminished operating cash flows, depreciated collateral values or prolonged sales and rental absorption periods. Concentrations within the portfolio if unmanaged, pose additional risk. Occasionally, the Company will purchase participation loans from other institutions and if not independently underwritten by the Bank, could carry additional risk. Generally, owner-occupied commercial real estate loans carry less risk than non-owner occupied. Specific risks within the non-commercial portfolio tend to be tied to economic factors including high unemployment and decreased real estate values. Risk to the Company is greater as home values deteriorate more rapidly than amortization in a loan, leaving little to no equity in properties, especially in junior lien positions. Concentration in the portfolio, such as home equity lines of credit, could pose additional risk if not appropriately managed.

The allowance for loan losses is evaluated both individually and collectively by loan class on a regular basis by management. Loans are collectively evaluated based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. Individually evaluated loans are based upon discounted cash flows or the underlying value of the collateral. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. In addition, regulatory examiners may require the Company to recognize adjustments to the allowance for loan losses based on their judgment about information available to them at the time of their assessment.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Homogeneous loans are collectively evaluated by loan class for impairment. However, once a loan is deemed impaired, it will be evaluated individually for specific impairment.

Troubled debt restructure loans (TDR) are modifications of a loan when a borrower is experiencing financial difficulty and the modification involves providing a concession to the existing loan contract. TDRs are considered to be impaired loans and are individually evaluated for impairment.

The portion of the Company’s allowance for loan loss model related to general reserves captures the mean loss of individual loans within the loan portfolio and adds additional loss based on economic uncertainty and volatility. Specifically, the Company calculates probable losses on loans by computing a probability of loss and multiplying that by a loss given default derived from historical experience, thus deriving the estimated loss scenario by FDIC call report codes. Together, these components, as well as a reserve for qualitative factors based on management’s discretion of economic conditions and portfolio concentrations form the basis of the allowance model. The loans that are impaired and included in the specific reserve are excluded from these calculations.

Loan Servicing Rights

The Company capitalizes mortgage and Small Business Administration (SBA) loan servicing rights when loans are sold and the loan servicing is retained. The cost of servicing rights is amortized in proportion to and over the estimated period of net servicing revenues is expected to be received based on projections of the amount and timing of estimated future cash flows. The amortization of servicing rights is recognized in the statement of income as an offset to other noninterest income. Servicing assets are periodically evaluated for impairment based upon their fair value. Fair value is based upon discounted cash flows using market-based assumptions. Impairment is recognized through a valuation allowance and charged to other expense.

Transfers of Financial Assets

Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

 

36

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 1 - Significant Accounting Policies (Continued)

 

Foreclosed Real Estate

Real estate properties acquired through foreclosure or other proceedings are initially recorded at fair value less costs to sell upon foreclosure, establishing a new cost basis. Annually, valuations are performed and the foreclosed property is adjusted to the lower of cost or fair value of the properties, less costs to sell. Any write-down at the time of transfer to foreclosed properties is charged to the allowance for loan losses. Subsequent write-downs are charged to noninterest expense, and costs related to the improvement of the property are capitalized if the fair value less cost to sell will allow it. If not, these costs are expensed also.

Premises and Equipment

Premises and equipment are stated at cost less accumulated depreciation. Land is carried at cost. Additions and major replacements or betterments which extend the useful lives of premises and equipment are capitalized. Maintenance, repairs and minor improvements are expensed as incurred. Depreciation is computed principally by the straight-line method over estimated useful lives, except in the case of leasehold improvements, which are amortized over the term of the leases, if shorter. Useful lives range from five to seven years for furniture, fixtures and equipment, to ten to thirty-nine years for leasehold improvements and buildings, respectively. Upon retirement or other disposition of the assets, the cost and the related accumulated depreciation are removed from the accounts and any gains or losses are reflected in income.

Restricted Stock

As a requirement for membership, the bank invests in the stock of the Federal Home Loan Bank of Atlanta (“FHLB”) and Federal Reserve Bank (“FRB”). These investments are carried at cost. Due to the redemption provisions of these investments, the Company estimated that fair value approximates cost and that this investment was not impaired.

Stock-Based Compensation

The Company recognizes the cost of employee services received in exchange for an award of equity instruments in the financial statements over the period the employee is required to perform the services in exchange for the award (presumptively the vesting period). Accounting Standards Codification (ASC) 718 also requires measurement of the cost of employee services received in exchange for an award based on the grant-date fair value of the award.

Income Taxes

The Company and its subsidiaries file a consolidated federal income tax return and separate North Carolina income tax returns. The provision for income taxes in the accompanying consolidated financial statements is provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. We record uncertain tax positions in accordance with ASC 740 on the basis of a two-step process whereby (1) we determine whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold. The tax returns for the Company are subject to audit for the 2015 fiscal year and thereafter. It is the Company’s policy to recognize interest and penalties associated with uncertain tax positions as components of other expenses in the income statement; however, if interest becomes a material amount, it would be reclassified as interest expense. There were no interest or penalties accrued during the years ended December 31, 2018, 2017 and 2016.

37

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 1 - Significant Accounting Policies (Continued)

Revenue Recognition

Under ASU 2014-09, for revenue not associated with financial instruments, guarantees and lease contracts, we apply the following steps when recognizing revenue from contracts with customers: (i) identify the contract, (ii) identify the performance obligations, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations and (v) recognize revenue when performance obligation is satisfied. Our contracts with customers are generally short term in nature, typically due within one year or less or cancellable by us or our customer upon a short notice period. Performance obligations for our customer contracts are generally satisfied at a single point in time, typically when the transaction is complete, or over time. For performance obligations satisfied over time, we primarily use the output method, directly measuring the value of the products/services transferred to the customer, to determine when performance obligations have been satisfied. We typically receive payment from customers and recognize revenue concurrent with the satisfaction of our performance obligations. In most cases, this occurs within a single financial reporting period. For payments received in advance of the satisfaction of performance obligations, revenue recognition is deferred until such time the performance obligations have been satisfied. In cases where we have not received payment despite satisfaction of our performance obligations, we accrue an estimate of the amount due in the period our performance obligations have been satisfied. For contracts with variable components, only amounts for which collection is probable are accrued. We generally act in a principal capacity, on our own behalf, in most of our contracts with customers. In such transactions, we recognize revenue and the related costs to provide our services on a gross basis in our financial statements. In some cases, we act in an agent capacity, deriving revenue through assisting other entities in transactions with our customers. In such transactions, we recognized revenue and the related costs to provide our services on a net basis in our financial statements. These transactions primarily relate to insurance and brokerage commissions and fees derived from our customers' use of various interchange and ATM/debit card/credit card networks.

Fair Value of Financial Instruments

ASC 820 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 820 does not require any new fair value measurements, but clarifies and standardizes some divergent practices that have emerged since prior guidance was issued. ASC 820 creates a three-level hierarchy under which individual fair value estimates are to be ranked based on the relative reliability of the inputs used in the valuation.

 

ASC 820 defines fair value as the price that would be received to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities, the Company considers the principal or most advantageous market in which those assets or liabilities are sold and considers assumptions that market participants would use when pricing those assets or liabilities. Fair values determined using Level 1 inputs rely on active and observable markets to price identical assets or liabilities. In situations where identical assets and liabilities are not traded in active markets, fair values may be determined based on Level 2 inputs, which exist when observable data exists for similar assets and liabilities. Fair values for assets and liabilities for which identical or similar assets and liabilities are not actively traded in observable markets are based on Level 3 inputs, which are considered to be unobservable.

 

Among the Company’s assets and liabilities, investment securities available for sale are reported at their fair values on a recurring basis. Certain other assets are adjusted to their fair value on a nonrecurring basis, including other real estate owned, impaired loans, loans held for sale, which are carried at the lower of cost or market; and loan servicing rights, where fair value is determined using similar assets with similar characteristics, when available, or based upon discounted cash flows using market-based assumptions. Deposits, short-term borrowings and long-term obligations are not reported at fair value.

 

 

38

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 1 - Significant Accounting Policies (Continued)

Prices for US Treasury securities are readily available in the active markets in which those securities are traded, and the resulting fair values are shown in the ‘Level 1 input’ column. Prices for government agency securities, mortgage-backed securities and for state, county and municipal securities are obtained for similar securities, and the resulting fair values are shown in the ‘Level 2 input’ column. Prices for all other non-marketable investments are determined based on various assumptions that are not observable. The fair values for these investment securities are shown in the ‘Level 3 input’ column. Non-marketable investment securities, which are carried at their purchase price, include those that may only be redeemed by the issuer.

The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan losses is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment by using one of several methods including collateral value, fair value of similar debt or discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the present value of the expected repayments or fair value of collateral exceed the recorded investments in such loans. The Company typically bases the fair value of the collateral on appraised values which the Company considers Level 3 valuations.

Foreclosed assets are adjusted to fair value upon transfer of the loans to other real estate owned. Real estate acquired in settlement of loans is recorded initially at the estimated fair value of the property less estimated selling costs at the date of foreclosure. The initial recorded value may be subsequently reduced by additional allowances, which are charged to earnings if the estimated fair value of the property less estimated selling costs declines below the initial recorded value. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. The Company typically bases the fair value of the collateral on appraised values which the Company considers Level 3 valuations.

Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate, based on secondary market prices. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income. These loans are recorded in Level 2.

 

39

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 1 - Significant Accounting Policies (Continued)

 

Comprehensive Income

The Company reports as comprehensive income all changes in shareholders’ equity during the year from sources other than shareholders. Other comprehensive income refers to all components (revenues, expenses, gains, and losses) of comprehensive income that are excluded from net income. The Company’s only component of other comprehensive income is unrealized gains and losses, net of income tax, on investment securities available for sale. The following table presents the changes in accumulated other comprehensive income for the years ended December 31, 2018, 2017 and 2016:

 

 

 

Year ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

(dollars in thousands)

 

Beginning Balance

 

$

(1,107

)

 

$

(1,318

)

 

$

(212

)

Accumulated Other comprehensive income (loss) before reclassifications,

   net of $171, ($185) and $359 tax effect, respectively

 

 

(587

)

 

 

356

 

 

 

(772

)

Amounts reclassified from accumulated other comprehensive

   income, net of $0, ($4), and $210 tax effect,

   respectively

 

 

 

 

 

10

 

 

 

(334

)

Net current-period other comprehensive loss

 

 

(587

)

 

 

366

 

 

 

(1,106

)

Tax Cuts and Jobs Act of 2017, reclassification from AOCI

  to retained earnings, tax effect

 

 

 

 

 

(155

)

 

 

 

Ending Balance

 

$

(1,694

)

 

$

(1,107

)

 

$

(1,318

)

Earnings per Common Share

The Company had no outstanding stock options outstanding at December 31, 2018, compared to 13,116 shares of common stock outstanding at December 31, 2017. These options were dilutive because the strike price was lower than the current market price.

Basic earnings per share (“EPS”) excludes dilution and is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity. On November 12, 2018, the Company’s Board of Directors declared a 2% stock dividend payable on December 14, 2018 to shareholders of record on November 28, 2018. All information presented in the accompanying consolidated financial statements regarding earnings per share and weighted average number of shares outstanding has been computed giving effect to this stock dividend.

The computation of weighted average shares used in the calculation of basic and dilutive earnings per share is summarized below:

 

 

 

2018

 

 

2017

 

 

2016

 

Weighted average number of common shares used in

   computing basic net income per common share

 

 

7,087,581

 

 

 

7,281,408

 

 

 

7,383,686

 

Effect of dilutive stock options

 

 

 

 

 

753

 

 

 

108

 

Weighted average number of common shares and dilutive

   potential common shares used in computing diluted net

   income per common share

 

 

7,087,581

 

 

 

7,282,160

 

 

 

7,383,794

 

 

40

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

   Note 1 - Significant Accounting Policies (Continued)

Noncontrolling Interest

In January 2013 the Company’s subsidiary banks issued a total of $7.9 million of Fixed Rate Noncumulative Perpetual Preferred Stock, Series B. The preferred stock qualified as Tier 1 capital at each bank and pays dividends at an annual rate of 5.30%. The preferred stock has no voting rights. This capital is presented as noncontrolling interest in the consolidated balance sheets. Dividends declared on this preferred stock are presented as earnings allocated to the noncontrolling interest in the consolidated statements of income. Effective September 1, 2013, the Fixed Rate Noncumulative Perpetual Preferred Stock, Series B was rolled into one issue under Uwharrie Bank in connection with the consolidation and name change.

During 2013, the Company’s subsidiary bank, Uwharrie Bank, raised $2.8 million of Fixed Rate Noncumulative Perpetual Preferred Stock, Series C. The preferred stock qualifies as Tier 1 capital at the bank and pays dividends at an annual rate of 5.30%. The preferred stock has no voting rights.

Recent Accounting Pronouncements

In February 2016, the FASB issued ASU 2016-02, “Leases, Topic 842”. This ASU increases the transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The key difference between existing standards and this ASU is the requirement for lessees to recognize on their balance sheet all lease contracts with lease terms greater than 12 months, including operating leases. Both a right-of-use asset, representing the right to use the leased asset, and a lease liability, representing the contractual obligation, are required to be recognized on the balance sheet of the lessee at lease commencement. Further, this ASU requires lessees to classify leases as either operating or finance leases, which are substantially similar to the current operating and capital leases classifications. The distinction between these two classifications under the new standard does not relate to balance sheet treatment, but relates to treatment in the statements of income and cash flows. Lessor guidance remains largely unchanged with the exception of how a lessor determines the appropriate lease classification for each lease to better align the lessor guidance with revised lessee classification guidance. The amendments in this ASU are effective for public business entities for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. We expect the impact of the new standard to increase both assets and liabilities by $2 million to $2.5 million, which we will adopt during the first quarter of 2019. We currently have two properties that we operate with a lease term greater than one year, which would be recorded in the Consolidated Balance Sheets upon adoption. Capital ratios for the Company are expected to decrease 5 to 10 basis points due to the adoption of this standard.

ASU 2014-09. “Revenue from Contracts with Customers (Topic 606)” was adopted as of January 1, 2018. ASU 2014-09 requires us to report network costs associated with debit card and credit card transactions netted against the related fees from such transactions. Previously, such network costs were reported as a component of other non-interest expense. For the twelve months ended December 31, 2018, gross interchange and card transaction fees totaled $1.7 million while related network costs totaled $1.1 million. On a net basis, we reported $648,000 as interchange and card transaction fees in the accompanying Consolidated Statement of Income for the twelve months ended December 31, 2018. For the twelve months ended December 31, 2017 and December 31, 2016, interchange and card transaction fees were $1.6 million and $1.5 million, respectively, on a gross basis while related network costs were $913,000 and $860,000, respectively. As a result of the adoption of this standard, balances in prior years were re-classed to reflect the net presentation. In 2017 and 2016, interchange and card transaction fees, net were $656,000 and $629,000, respectively.

41

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 1 - Significant Accounting Policies (Continued)

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. ASU 2016-13 requires an entity to utilize a new impairment model known as the current expected credit loss (“CECL”) model to estimate its lifetime “expected credit loss” and record an allowance that, when deducted from the amortized cost basis of the financial asset, presents the net amount expected to be collected on the financial asset. The CECL model is expected to result in earlier recognition of credit losses. ASU 2016-13 also requires new disclosures for financial assets measured at amortized cost, loans and available-for-sale debt securities. The updated guidance is effective for interim and annual reporting periods beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted. Entities will apply the standard’s provisions as a cumulative effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. We have entered into a contract to outsource our current model with a CECL-ready vendor. We are currently evaluating the various methods of determining credit losses within the software. We expect to run the CECL model parallel to our current model in 2019. The impact of the adoption is dependent on loan portfolio composition and credit quality at adoption date, as well as economic conditions and forecasts at that time.

From time to time the FASB issues exposure drafts of proposed statements of financial accounting standards. Such exposure drafts are subject to comment from the public, to revisions by the FASB and to final issuance by the FASB as statements of financial accounting standards. Management considers the effect of the proposed statements on the consolidated financial statements of the Company and monitors the status of changes to and proposed effective dates of exposure drafts.

Reclassification

Certain amounts in the 2017 and 2016 financial statements have been reclassified to conform to the 2018 presentation. These reclassifications do not have a material impact on net income or shareholders’ equity.

Note 2 - Investment Securities

Carrying amounts and fair values of securities available for sale and held to maturity are summarized below:

December 31, 2018

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

 

 

(dollars in thousands)

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

4,944

 

 

$

11

 

 

$

 

 

$

4,955

 

U.S. Government agencies

 

 

52,935

 

 

 

47

 

 

 

1,066

 

 

 

51,916

 

GSE - Mortgage-backed securities and CMO’s

 

 

17,217

 

 

 

 

 

 

515

 

 

 

16,702

 

State and political subdivisions

 

 

13,373

 

 

 

5

 

 

 

423

 

 

 

12,955

 

Corporate bonds

 

 

5,030

 

 

 

6

 

 

 

265

 

 

 

4,771

 

Total securities available for sale

 

$

93,499

 

 

$

69

 

 

$

2,269

 

 

$

91,299

 

 

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

 

 

(dollars in thousands)

 

Securities held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

855

 

 

$

 

 

$

12

 

 

$

843

 

State and political subdivisions

 

 

6,877

 

 

 

6

 

 

 

61

 

 

 

6,822

 

Corporate bonds

 

 

3,105

 

 

 

 

 

 

20

 

 

 

3,085

 

Total securities held to maturity

 

$

10,837

 

 

$

6

 

 

$

93

 

 

$

10,750

 

42

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 2 - Investment Securities (Continued)

 

December 31, 2017

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

 

 

(dollars in thousands)

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

56,522

 

 

$

33

 

 

$

940

 

 

$

55,615

 

GSE - Mortgage-backed securities and CMO’s

 

 

21,253

 

 

 

12

 

 

 

374

 

 

 

20,891

 

State and political subdivisions

 

 

14,368

 

 

 

27

 

 

 

196

 

 

 

14,199

 

Corporate bonds

 

 

5,042

 

 

 

7

 

 

 

11

 

 

 

5,038

 

Total securities available for sale

 

$

97,185

 

 

$

79

 

 

$

1,521

 

 

$

95,743

 

 

December 31, 2017

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

 

 

(dollars in thousands)

 

Securities held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

1,348

 

 

$

 

 

$

9

 

 

$

1,339

 

State and political subdivisions

 

 

6,925

 

 

 

23

 

 

 

36

 

 

 

6,912

 

Corporate bonds

 

 

3,185

 

 

 

25

 

 

 

 

 

 

3,210

 

Total securities held to maturity

 

$

11,458

 

 

$

48

 

 

$

45

 

 

$

11,461

 

At December 31, 2018 and December 31, 2017, the Company owned Federal Reserve Bank stock reported at cost of $509,000 and $508,000, respectively. Also, at December 31, 2018 and December 31, 2017, the Company owned Federal Home Loan Bank Stock (FHLB) of $585,000 and $559,000, respectively. The investments in Federal Reserve stock and FHLB stock are required investments related to the Company’s membership in, and borrowings with, these banks and classified as restricted stock on the consolidated balance sheet. These investments are carried at cost since there is no ready market and redemption has historically been made at par value. The Company estimated that the fair value approximated cost and that these investments were not impaired at December 31, 2018.

Results from sales of securities available for sale for the years ended December 31, 2018, 2017 and 2016 are as follows:

 

  

 

2018

 

 

2017

 

 

2016

 

 

 

(dollars in thousands)

 

Gross proceeds from sales

 

$

 

 

$

8,918

 

 

$

20,225

 

Realized gains from sales

 

$

 

 

$

 

 

$

544

 

Realized losses from sales

 

 

 

 

 

(14

)

 

 

 

Net realized gains (losses)

 

$

 

 

$

(14

)

 

$

544

 

 

At December 31, 2018 and 2017 securities available for sale with a carrying amount of $71.5 million and $75.5 million, respectively, were pledged as collateral on public deposits and for other purposes as required or permitted by law.

43

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 2 - Investment Securities (Continued)

 

The following tables show the gross unrealized losses and fair value of investments, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2018 and December 31, 2017. We believe these unrealized losses on investment securities are a result of a volatile market and fluctuations in market prices due to a rise in interest rates, which will adjust if rates decline. Management does not believe these fluctuations are a reflection of the credit quality of the investments. At December 31, 2018, the unrealized losses on available for sale securities less than twelve months related to  four government agency bonds, one government sponsored enterprise (GSE) mortgage backed security and one corporate bond. The Company had sixteen government agency bonds, sixteen GSE mortgage backed securities, one corporate bond and eight state and political subdivision bonds that had been in a loss position twelve months or more. At December 31, 2018, the unrealized losses on held to maturity securities less than twelve months related to two corporate bonds and two state and political subdivision bonds. The Company had the unrealized losses for twelve months or more in the held to maturity portfolio of one government agency and six state and political subdivision bonds. At December 31, 2017, the unrealized loss on available for sale securities less than twelve months related to six government agency bonds, four GSE mortgage backed securities, one corporate bond and one state and political subdivision bonds. The Company had fifteen government agency bonds, twelve GSE mortgage backed securities and seven state and political subdivision bonds that had been in a loss position for more than twelve months. The unrealized losses on held to maturity securities related to one government agency security and five state and political subdivision bonds.

 

December 31, 2018

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

Securities available for sale temporary impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Gov’t agencies

 

 

1,924

 

 

 

29

 

 

 

47,814

 

 

 

1,037

 

 

 

49,738

 

 

 

1,066

 

GSE-Mortgage-backed securities and CMO’s

 

 

526

 

 

 

6

 

 

 

15,602

 

 

 

509

 

 

 

16,128

 

 

 

515

 

State and political

 

 

 

 

 

 

 

 

11,109

 

 

 

423

 

 

 

11,109

 

 

 

423

 

Corporate bonds

 

 

1,989

 

 

 

224

 

 

 

1,971

 

 

 

41

 

 

 

3,960

 

 

 

265

 

Total securities available for sale

 

$

4,439

 

 

$

259

 

 

$

76,496

 

 

$

2,010

 

 

$

80,935

 

 

$

2,269

 

 

December 31, 2018

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

Held to maturity temporary impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Gov’t agencies

 

$

 

 

$

 

 

$

843

 

 

$

12

 

 

$

843

 

 

$

12

 

State and political

 

 

755

 

 

 

6

 

 

 

5,157

 

 

 

55

 

 

 

5,912

 

 

 

61

 

Corporate bonds

 

 

3,085

 

 

 

20

 

 

 

 

 

 

 

 

 

3,085

 

 

 

20

 

Total securities held to maturity

 

$

3,840

 

 

$

26

 

 

$

6,000

 

 

$

67

 

 

$

9,840

 

 

$

93

 

 

December 31, 2017

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

Securities available for sale temporary impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Gov’t agencies

 

 

9,028

 

 

 

112

 

 

 

43,352

 

 

 

828

 

 

 

52,380

 

 

 

940

 

GSE-Mortgage-backed securities and CMO’s

 

 

5,074

 

 

 

37

 

 

 

14,057

 

 

 

337

 

 

 

19,131

 

 

 

374

 

State and political

 

 

1,182

 

 

 

1

 

 

 

10,317

 

 

 

195

 

 

 

11,499

 

 

 

196

 

Corporate bonds

 

 

2,008

 

 

 

11

 

 

 

 

 

 

 

 

 

2,008

 

 

 

11

 

Total securities available for sale

 

$

17,292

 

 

$

161

 

 

$

67,726

 

 

$

1,360

 

 

$

85,018

 

 

$

1,521

 

44

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 2 - Investment Securities (Continued)

 

December 31, 2017

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

Held to maturity temporary impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Gov’t agencies

 

$

1,338

 

 

$

9

 

 

$

 

 

$

 

 

$

1,338

 

 

$

9

 

State and political

 

 

4,269

 

 

 

36

 

 

 

 

 

 

 

 

 

4,269

 

 

 

36

 

Total securities held to maturity

 

$

5,607

 

 

$

45

 

 

$

 

 

$

 

 

$

5,607

 

 

$

45

 

 

Declines in the fair value of the investment portfolio are believed by management to be temporary in nature. When evaluating an investment for other-than-temporary impairment management considers among other things, the length of time and the extent to which the fair value has been in a loss position, the financial condition of the issuer and the intent and the ability of the Company to hold the investment until the loss position is recovered.

Any unrealized losses were largely due to increases in market interest rates over the yields available at the time of purchase. The fair value is expected to recover as the bonds approach their maturity date or market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality but that the losses are temporary in nature. At December 31, 2018, the Company does not intend to sell and is not likely to be required to sell the available for sale securities that were in a loss position prior to full recovery.

The following tables show contractual maturities of the investment portfolio as of December 31, 2018:

 

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

 

 

(dollars in thousands)

 

Securities available for sale

 

 

 

 

 

 

 

 

Due within one year

 

$

18,514

 

 

$

18,412

 

Due after one but within five years

 

 

36,147

 

 

 

35,189

 

Due after five but within ten years

 

 

8,314

 

 

 

8,045

 

Due after ten years

 

 

13,307

 

 

 

12,951

 

Mortgage backed securities

 

 

17,217

 

 

 

16,702

 

 

 

$

93,499

 

 

$

91,299

 

 

 

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

 

 

(dollars in thousands)

 

Securities held to maturity

 

 

 

 

 

 

 

 

Due after one but within five years

 

 

8,651

 

 

 

8,578

 

Due after five but within ten years

 

 

2,186

 

 

 

2,172

 

 

 

$

10,837

 

 

$

10,750

 

 

The mortgage-backed securities are shown separately as they are not due at a single maturity date.

45

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 3 – Loans Held for Investment

The composition of net loans held for investment by class as of December 31, 2018 and 2017 is as follows:

 

  

 

2018

 

 

2017

 

 

 

(dollars in thousands)

 

Commercial

 

 

 

 

 

 

 

 

Commercial

 

$

57,176

 

 

$

54,912

 

Real estate - commercial

 

 

130,634

 

 

 

114,712

 

Other real estate construction loans

 

 

31,141

 

 

 

40,186

 

Noncommercial

 

 

 

 

 

 

 

 

Real estate 1-4 family construction

 

 

7,805

 

 

 

5,024

 

Real estate - residential

 

 

76,564

 

 

 

78,023

 

Home equity

 

 

52,541

 

 

 

50,506

 

Consumer loans

 

 

12,159

 

 

 

10,774

 

Other loans

 

 

2,110

 

 

 

2,838

 

 

 

 

370,130

 

 

 

356,975

 

Less:

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

(2,374

)

 

 

(2,458

)

Deferred loan fees, net

 

 

(160

)

 

 

(104

)

Loans held for investment, net

 

$

367,596

 

 

$

354,413

 

 

Although the subsidiary bank loan portfolio is diversified, there is a concentration of mortgage real estate loans, primarily 1 to 4 family residential and construction mortgage loans and home equity loans, which represent 36.99% of total loans. Additionally, there is a concentration in commercial loans secured primarily by real estate, shopping center locations, commercial land development, commercial buildings, equipment, and general commercial loans that represent 59.16% of total loans. There is not a concentration of a particular type of credit in this group of commercial loans.

Total recorded investment in impaired loans, which consisted of nonaccrual loans and other loans identified by management as impaired, totaled $4.5 million and $5.6 million at December 31, 2018 and 2017, respectively. There were no loans 90 days past due and still accruing at December 31, 2018 or at December 31, 2017.

Restructured loans at December 31, 2018 and December 31, 2017 totaled $3.5 million and  $4.6 million, respectively, and are included in the impaired loan total. The carrying value of foreclosed properties held as other real estate was $1.0 million and $2.3 million at December 31, 2018 and 2017, respectively. The Company had $371,000 in foreclosed residential real estate and $161,000 of residential real estate in process of foreclosure at December 31, 2018.

The Company had loans of $187.6 million and $175.7 million pledged to borrowings at Federal Home Loan Bank and the Federal Reserve Bank at December 31, 2018 and 2017, respectively.

The Company’s loan policies are written to address loan-to-value ratios and collateralization methods with respect to each lending category. Consideration is given to the economic and credit risk of lending areas and customers associated with each category.

Note 4 - Allowance for Loan Losses

Changes in the allowance for loan losses for the years ended December 31, 2018, 2017 and 2016 are presented below:

 

Commercial

 

2018

 

 

2017

 

 

2016

 

 

 

(dollars in thousands)

 

Balance, beginning of year

 

$

1,401

 

 

$

1,404

 

 

$

1,310

 

Provision (recovery) charged to operations

 

 

132

 

 

 

(72

)

 

 

175

 

Charge-offs

 

 

(245

)

 

 

(31

)

 

 

(146

)

Recoveries

 

 

46

 

 

 

100

 

 

 

65

 

Net (charge-offs) recoveries

 

 

(199

)

 

 

69

 

 

 

(81

)

Other

 

 

 

 

 

 

 

 

 

Balance, end of year

 

$

1,334

 

 

$

1,401

 

 

$

1,404

 

 

46

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 4 - Allowance for Loan Losses (Continued)

 

Non-Commercial

 

2018

 

 

2017

 

 

2016

 

 

 

(dollars in thousands)

 

Balance, beginning of year

 

$

1,057

 

 

$

1,303

 

 

$

1,574

 

Provision (recovery) charged to operations

 

 

(42

)

 

 

(164

)

 

 

(263

)

Charge-offs

 

 

(81

)

 

 

(177

)

 

 

(244

)

Recoveries

 

 

106

 

 

 

95

 

 

 

236

 

Net (charge-offs) recoveries

 

 

25

 

 

 

(82

)

 

 

(8

)

Other

 

 

 

 

 

 

 

 

 

Balance, end of year

 

$

1,040

 

 

$

1,057

 

 

$

1,303

 

 

Total

 

2018

 

 

2017

 

 

2016

 

 

 

(dollars in thousands)

 

Balance, beginning of year

 

$

2,458

 

 

$

2,707

 

 

$

2,884

 

Provision (recovery) charged to operations

 

 

90

 

 

 

(236

)

 

 

(88

)

Charge-offs

 

 

(326

)

 

 

(208

)

 

 

(390

)

Recoveries

 

 

152

 

 

 

195

 

 

 

301

 

Net (charge-offs)

 

 

(174

)

 

 

(13

)

 

 

(89

)

Other

 

 

 

 

 

 

 

 

 

Balance, end of year

 

$

2,374

 

 

$

2,458

 

 

$

2,707

 

 

The following table shows period-end loans and reserve balances by loan segment both individually and collectively evaluated for impairment at December 31, 2018 and 2017:

 

December 31, 2018

 

Individually Evaluated

 

 

Collectively Evaluated

 

 

Total

 

 

 

Reserve

 

 

Loans

 

 

Reserve

 

 

Loans

 

 

Reserve

 

 

Loans

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

Commercial

 

$

42

 

 

$

1,359

 

 

$

1,292

 

 

$

217,592

 

 

$

1,334

 

 

$

218,951

 

Non-Commercial

 

 

112

 

 

 

3,119

 

 

 

928

 

 

 

147,900

 

 

 

1,040

 

 

 

151,019

 

Total

 

$

154

 

 

$

4,478

 

 

$

2,220

 

 

$

365,492

 

 

$

2,374

 

 

$

369,970

 

 

December 31, 2017

 

Individually Evaluated

 

 

Collectively Evaluated

 

 

Total

 

 

 

Reserve

 

 

Loans

 

 

Reserve

 

 

Loans

 

 

Reserve

 

 

Loans

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

Commercial

 

$

22

 

 

$

1,788

 

 

$

1,379

 

 

$

208,022

 

 

$

1,401

 

 

$

209,810

 

Non-Commercial

 

 

172

 

 

 

3,781

 

 

 

885

 

 

 

143,280

 

 

 

1,057

 

 

 

147,061

 

Total

 

$

194

 

 

$

5,569

 

 

$

2,264

 

 

$

351,302

 

 

$

2,458

 

 

$

356,871

 

 

47

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 4 - Allowance for Loan Losses (Continued)

 

Past due loan information is used by management when assessing the adequacy of the allowance for loan loss. The following tables summarize the past due information of the loan portfolio by class:

 

December 31, 2018

 

Loans

30-89 Days

Past Due

 

 

Loans

90 Days

or More

Past due

and Non -

Accrual

 

 

Total Past

Due Loans

 

 

Current

Loans

 

 

Total

Loans

 

 

Accruing

Loans 90 or

More Days

Past Due

 

 

 

(dollars in thousands)

 

 

 

 

 

Commercial

 

$

54

 

 

$

 

 

$

54

 

 

$

57,122

 

 

$

57,176

 

 

$

 

Real estate - commercial

 

 

 

 

 

273

 

 

 

273

 

 

 

130,361

 

 

 

130,634

 

 

 

 

Other real estate construction

 

 

 

 

 

47

 

 

 

47

 

 

 

31,094

 

 

 

31,141

 

 

 

 

Real estate construction

 

 

 

 

 

 

 

 

 

 

 

7,805

 

 

 

7,805

 

 

 

 

Real estate - residential

 

 

890

 

 

 

606

 

 

 

1,496

 

 

 

74,908

 

 

 

76,404

 

 

 

 

Home equity

 

 

100

 

 

 

118

 

 

 

218

 

 

 

52,323

 

 

 

52,541

 

 

 

 

Consumer loan

 

 

86

 

 

 

 

 

 

86

 

 

 

12,073

 

 

 

12,159

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

2,110

 

 

 

2,110

 

 

 

 

Total

 

$

1,130

 

 

$

1,044

 

 

$

2,174

 

 

$

367,796

 

 

$

369,970

 

 

$

 

 

December 31, 2017

 

Loans

30-89 Days

Past Due

 

 

Loans

90 Days

or More

Past due

and Non -

Accrual

 

 

Total Past

Due Loans

 

 

Current

Loans

 

 

Total

Loans

 

 

Accruing

Loans 90 or

More Days

Past Due

 

 

 

(dollars in thousands)

 

 

 

 

 

Commercial

 

$

 

 

$

34

 

 

$

34

 

 

$

54,878

 

 

$

54,912

 

 

$

 

Real estate - commercial

 

 

 

 

 

377

 

 

 

377

 

 

 

114,335

 

 

 

114,712

 

 

 

 

Other real estate construction

 

 

 

 

 

51

 

 

 

51

 

 

 

40,135

 

 

 

40,186

 

 

 

 

Real estate construction

 

 

 

 

 

 

 

 

 

 

 

5,024

 

 

 

5,024

 

 

 

 

Real estate - residential

 

 

579

 

 

 

540

 

 

 

1,119

 

 

 

76,800

 

 

 

77,919

 

 

 

 

Home equity

 

 

108

 

 

 

23

 

 

 

131

 

 

 

50,375

 

 

 

50,506

 

 

 

 

Consumer loan

 

 

83

 

 

 

 

 

 

83

 

 

 

10,691

 

 

 

10,774

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

2,838

 

 

 

2,838

 

 

 

 

Total

 

$

770

 

 

$

1,025

 

 

$

1,795

 

 

$

355,076

 

 

$

356,871

 

 

$

 

 

Once a loan becomes 90 days past due, the loan is automatically transferred to a nonaccrual status. The exception to this policy is credit card loans that remain in accrual status 90 days or more until they are paid current or charged off.

48

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 4 - Allowance for Loan Losses (Continued)

The composition of nonaccrual loans by class as of December 31, 2018 and 2017 is as follows:

 

  

 

2018

 

 

2017

 

 

 

(dollars in thousands)

 

Commercial

 

$

 

 

$

34

 

Real estate - commercial

 

 

273

 

 

 

377

 

Other real estate construction

 

 

47

 

 

 

51

 

Real estate 1 – 4 family construction

 

 

 

 

 

 

Real estate – residential

 

 

606

 

 

 

540

 

Home equity

 

 

118

 

 

 

23

 

Consumer loans

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

$

1,044

 

 

$

1,025

 

Loans that are in nonaccrual status or 90 days past due and still accruing are considered to be nonperforming. Nonperforming loans were $1.0 million at both December 31, 2018 and December 31, 2017.

Management uses a risk-grading program to facilitate the evaluation of probable inherent loan losses and to measure the adequacy of the allowance for loan losses. In this program, risk grades are initially assigned by the loan officers and reviewed and monitored by the lenders and credit administration on an ongoing basis. The program has eight risk grades summarized in five categories as follows:

Pass: Loans that are pass grade credits include loans that are fundamentally sound and risk factors are reasonable and acceptable. They generally conform to policy with only minor exceptions and any major exceptions are clearly mitigated by other economic factors.

Watch: Loans that are watch credits include loans on management’s watch list where a risk concern may be anticipated in the near future.

Substandard: Loans that are considered substandard are loans that are inadequately protected by current sound net worth, paying capacity of the obligor or the value of the collateral pledged. All nonaccrual loans are graded as substandard.

Doubtful: Loans that are considered to be doubtful have all weaknesses inherent in loans classified substandard, plus the added characteristic that the weaknesses make the collection or liquidation in full on the basis of current existing facts, conditions and values highly questionable and improbable.

Loss: Loans that are considered to be a loss are considered to be uncollectible and of such little value that their continuance as bankable assets is not warranted.

The tables below summarize risk grades of the loan portfolio by class as of December 31, 2018 and 2017:

 

December 31, 2018

 

Pass

 

 

Watch

 

 

Sub-

standard

 

 

Doubtful

 

 

Total

 

 

 

(dollars in thousands)

 

Commercial

 

$

55,883

 

 

$

1,284

 

 

$

9

 

 

$

 

 

$

57,176

 

Real estate - commercial

 

 

127,592

 

 

 

1,518

 

 

 

1,524

 

 

 

 

 

 

130,634

 

Other real estate construction

 

 

28,711

 

 

 

2,070

 

 

 

360

 

 

 

 

 

 

31,141

 

Real estate 1 - 4 family construction

 

 

7,805

 

 

 

 

 

 

 

 

 

 

 

 

7,805

 

Real estate - residential

 

 

69,900

 

 

 

5,470

 

 

 

1,034

 

 

 

 

 

 

76,404

 

Home equity

 

 

52,028

 

 

 

395

 

 

 

118

 

 

 

 

 

 

52,541

 

Consumer loans

 

 

12,085

 

 

 

73

 

 

 

1

 

 

 

 

 

 

12,159

 

Other loans

 

 

2,110

 

 

 

 

 

 

 

 

 

 

 

 

2,110

 

Total

 

$

356,114

 

 

$

10,810

 

 

$

3,046

 

 

$

 

 

$

369,970

 

 

49

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 4 - Allowance for Loan Losses (Continued)

 

December 31, 2017

 

Pass

 

 

Watch

 

 

Sub-

standard

 

 

Doubtful

 

 

Total

 

 

 

(dollars in thousands)

 

Commercial

 

$

53,649

 

 

$

1,215

 

 

$

48

 

 

$

 

 

$

54,912

 

Real estate - commercial

 

 

109,224

 

 

 

3,321

 

 

 

2,167

 

 

 

 

 

 

114,712

 

Other real estate construction

 

 

38,082

 

 

 

1,713

 

 

 

391

 

 

 

 

 

 

40,186

 

Real estate 1 - 4 family construction

 

 

5,024

 

 

 

 

 

 

 

 

 

 

 

 

5,024

 

Real estate - residential

 

 

69,645

 

 

 

7,119

 

 

 

1,155

 

 

 

 

 

 

77,919

 

Home equity

 

 

49,743

 

 

 

740

 

 

 

23

 

 

 

 

 

 

50,506

 

Consumer loans

 

 

10,709

 

 

 

64

 

 

 

1

 

 

 

 

 

 

10,774

 

Other loans

 

 

2,838

 

 

 

 

 

 

 

 

 

 

 

 

2,838

 

Total

 

$

338,914

 

 

$

14,172

 

 

$

3,785

 

 

$

 

 

$

356,871

 

 

The following tables show the breakdown between performing and nonperforming loans by class as of December 31, 2018 and 2017:

 

December 31, 2018

 

Performing

 

 

Non-

Performing

 

 

Total

 

 

 

(dollars in thousands)

 

Commercial

 

$

57,176

 

 

$

 

 

$

57,176

 

Real estate - commercial

 

 

130,361

 

 

 

273

 

 

 

130,634

 

Other real estate construction

 

 

31,094

 

 

 

47

 

 

 

31,141

 

Real estate 1 – 4 family construction

 

 

7,805

 

 

 

 

 

 

7,805

 

Real estate – residential

 

 

75,798

 

 

 

606

 

 

 

76,404

 

Home equity

 

 

52,423

 

 

 

118

 

 

 

52,541

 

Consumer loans

 

 

12,159

 

 

 

 

 

 

12,159

 

Other loans

 

 

2,110

 

 

 

 

 

 

2,110

 

Total

 

$

368,926

 

 

$

1,044

 

 

$

369,970

 

 

December 31, 2017

 

Performing

 

 

Non-

Performing

 

 

Total

 

 

 

(dollars in thousands)

 

Commercial

 

$

54,878

 

 

$

34

 

 

$

54,912

 

Real estate - commercial

 

 

114,335

 

 

 

377

 

 

 

114,712

 

Other real estate construction

 

 

40,135

 

 

 

51

 

 

 

40,186

 

Real estate 1 – 4 family construction

 

 

5,024

 

 

 

 

 

 

5,024

 

Real estate – residential

 

 

77,379

 

 

 

540

 

 

 

77,919

 

Home equity

 

 

50,483

 

 

 

23

 

 

 

50,506

 

Consumer loans

 

 

10,774

 

 

 

 

 

 

10,774

 

Other loans

 

 

2,838

 

 

 

 

 

 

2,838

 

Total

 

$

355,846

 

 

$

1,025

 

 

$

356,871

 

 

50

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 4 - Allowance for Loan Losses (Continued)

 

Loans are considered impaired when, based on current information and events it is probable the Company will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement. If a loan is deemed impaired, a valuation analysis is performed and a specific reserve is allocated if necessary. The tables below summarize the loans deemed impaired and the amount of specific reserves allocated by class as of December 31, 2018 and 2017:

 

  

 

As of  December 31, 2018

 

 

Year Ended December 31, 2018

 

 

 

 

 

 

 

Recorded

 

 

Recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

Investment

 

 

Investment

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Principal

 

 

With No

 

 

With

 

 

Related

 

 

Recorded

 

 

Interest

 

 

 

Balance

 

 

Allowance

 

 

Allowance

 

 

Allowance

 

 

Investment

 

 

Income

 

 

 

(dollars in thousands)

 

 

 

 

 

Commercial

 

$

7

 

 

$

 

 

$

7

 

 

$

 

 

$

32

 

 

$

 

Real estate - commercial

 

 

1,258

 

 

 

93

 

 

 

1,165

 

 

 

38

 

 

 

1,503

 

 

 

51

 

Other real estate construction

 

 

632

 

 

 

47

 

 

 

47

 

 

 

4

 

 

 

132

 

 

 

3

 

Real estate 1 -4 family construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - residential

 

 

3,005

 

 

 

901

 

 

 

2,104

 

 

 

110

 

 

 

3,505

 

 

 

145

 

Home equity

 

 

83

 

 

 

51

 

 

 

32

 

 

 

1

 

 

 

54

 

 

 

3

 

Consumer loans

 

 

31

 

 

 

 

 

 

31

 

 

 

1

 

 

 

40

 

 

 

3

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

5,016

 

 

$

1,092

 

 

$

3,386

 

 

$

154

 

 

$

5,266

 

 

$

205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

As of  December 31, 2017

 

 

December 31, 2017

 

 

 

 

 

 

 

Recorded

 

 

Recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

Investment

 

 

Investment

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Principal

 

 

With No

 

 

With

 

 

Related

 

 

Recorded

 

 

Interest

 

 

 

Balance

 

 

Allowance

 

 

Allowance

 

 

Allowance

 

 

Investment

 

 

Income

 

 

 

(dollars in thousands)

 

 

 

 

 

Commercial

 

$

44

 

 

$

10

 

 

$

34

 

 

$

10

 

 

$

25

 

 

$

2

 

Real estate - commercial

 

 

1,593

 

 

 

1,305

 

 

 

288

 

 

 

9

 

 

 

1,650

 

 

 

72

 

Other real estate construction

 

 

689

 

 

 

101

 

 

 

50

 

 

 

3

 

 

 

208

 

 

 

5

 

Real estate 1 -4 family construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

Real estate - residential

 

 

3,701

 

 

 

1,319

 

 

 

2,382

 

 

 

171

 

 

 

3,762

 

 

 

179

 

Home equity

 

 

35

 

 

 

22

 

 

 

13

 

 

 

1

 

 

 

66

 

 

 

1

 

Consumer loans

 

 

45

 

 

 

45

 

 

 

 

 

 

 

 

 

53

 

 

 

4

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

6,107

 

 

$

2,802

 

 

$

2,767

 

 

$

194

 

 

$

5,767

 

 

$

263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

As of  December 31, 2016

 

 

December 31, 2016

 

 

 

 

 

 

 

Recorded

 

 

Recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

Investment

 

 

Investment

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Principal

 

 

With No

 

 

With

 

 

Related

 

 

Recorded

 

 

Interest

 

 

 

Balance

 

 

Allowance

 

 

Allowance

 

 

Allowance

 

 

Investment

 

 

Income

 

 

 

(dollars in thousands)

 

 

 

 

 

Commercial

 

$

29

 

 

$

13

 

 

$

16

 

 

$

2

 

 

$

31

 

 

$

8

 

Real estate - commercial

 

 

1,671

 

 

 

1,552

 

 

 

119

 

 

 

9

 

 

 

887

 

 

 

64

 

Other real estate construction

 

 

831

 

 

 

190

 

 

 

103

 

 

 

5

 

 

 

296

 

 

 

6

 

Real estate 1 -4 family construction

 

 

6

 

 

 

 

 

 

6

 

 

 

 

 

 

9

 

 

 

1

 

Real estate - residential

 

 

3,994

 

 

 

2,072

 

 

 

1,922

 

 

 

123

 

 

 

4,434

 

 

 

201

 

Home equity

 

 

35

 

 

 

35

 

 

 

 

 

 

 

 

 

49

 

 

 

1

 

Consumer loans

 

 

61

 

 

 

61

 

 

 

 

 

 

 

 

 

71

 

 

 

6

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

6,627

 

 

$

3,923

 

 

$

2,166

 

 

$

139

 

 

$

5,777

 

 

$

287

 

 

51

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 5 – Troubled Debt Restructures

A modification of a loan constitutes a troubled debt restructuring (“TDR”) when a borrower is experiencing financial difficulty and the modification involves providing a concession to the existing loan contract. The Company offers various types of concessions when modifying loans to troubled borrowers, however, forgiveness of principal is rarely granted. Concessions offered are term extensions, capitalizing accrued interest, reducing interest rates to below current market rates or a combination of any of these. Combinations from time to time may include allowing a customer to be placed on interest-only payments. The presentations below in the “other” category are TDR’s with a combination of concessions. At the time of a TDR, additional collateral or a guarantor may be requested.

Loans modified as TDRs are typically already on nonaccrual status and in some cases, partial chargeoffs may have already been taken against the outstanding loan balance. The Company classifies TDR loans as impaired loans and evaluates the need for an allowance for loan loss on a loan-by-loan basis. An allowance is based on either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price or the estimated fair value of the underlying collateral less any selling costs, if the loan is deemed to be collateral dependent.

For the twelve months ended December 31, 2018, 2017 and 2016, the following table presents a breakdown of the types of concessions made by loan class:

 

 

 

Year Ended December 31, 2018

 

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

Number

 

 

Outstanding Recorded

 

 

Outstanding Recorded

 

 

 

of Contracts

 

 

Investment

 

 

Investment

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

Extend payment terms:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

$

 

 

$

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

Real estate 1 – 4 family construction

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

$

 

 

$

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

Real estate 1 – 4 family construction

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

6

 

 

 

434

 

 

 

387

 

Home equity

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

6

 

 

$

434

 

 

$

387

 

Total

 

 

6

 

 

$

434

 

 

$

387

 

 

52

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 5 – Troubled Debt Restructures (Continued)

 

 

 

Year Ended December 31, 2017

 

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

Number

 

 

Outstanding Recorded

 

 

Outstanding Recorded

 

 

 

of Contracts

 

 

Investment

 

 

Investment

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

Extend payment terms:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

$

 

 

$

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

Real estate 1 – 4 family construction

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

1

 

 

$

12

 

 

$

10

 

Real estate - commercial

 

 

2

 

 

 

178

 

 

 

173

 

Other real estate construction

 

 

 

 

 

 

 

 

 

Real estate 1 – 4 family construction

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

6

 

 

 

708

 

 

 

675

 

Home equity

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

1

 

 

 

9

 

 

 

5

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

10

 

 

$

907

 

 

$

863

 

Total

 

 

10

 

 

$

907

 

 

$

863

 

 

  

 

Year Ended December 31, 2016

 

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

Number

 

 

Outstanding Recorded

 

 

Outstanding Recorded

 

 

 

of Contracts

 

 

Investment

 

 

Investment

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

Extend payment terms:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

$

 

 

$

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

Real estate 1 – 4 family construction

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

$

 

 

$

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

Real estate 1 – 4 family construction

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

4

 

 

 

482

 

 

 

328

 

Home equity

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

$

482

 

 

$

328

 

Total

 

 

4

 

 

$

482

 

 

$

328

 

53

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 5 – Troubled Debt Restructures (Continued)

 

During the twelve months ended December 31, 2018 there was one TDR for which there was a payment default. There was one payment default in 2017 and one payment default on TDRs in 2016. The outstanding balance of TDRs at December 31, 2018 is $3.5 million with $3.4 million still accruing compared to an outstanding balance at December 31, 2017 of $4.6 million with $4.5 million still accruing.

A default on a troubled debt restructure is defined as being past due 90 days or being out of compliance with the modification agreement. As previously mentioned, the Company considers TDRs to be impaired loans and has $144,000 in the allowance for loan loss as of December 31, 2018, as a direct result of these TDRs. At December 31, 2017 and 2016 there was $171,000 and $98,000 in the allowance for loan loss related to TDRs, respectively.

The following table presents the successes and failures of the types of modifications within the previous twelve months as of December 31, 2018, 2017 and 2016:

 

  

 

Paid In Full

 

 

Paying as restructured

 

 

Converted to nonaccrual

 

 

Foreclosure/ Default

 

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

 

(dollars in thousands)

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Extended payment terms

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

Other

 

 

8

 

 

 

1,056

 

 

 

6

 

 

 

434

 

 

 

 

 

 

 

 

 

1

 

 

 

242

 

Total

 

 

8

 

 

$

1,056

 

 

 

6

 

 

$

434

 

 

 

 

 

$

 

 

 

1

 

 

$

242

 

 

  

 

Paid In Full

 

 

Paying as restructured

 

 

Converted to nonaccrual

 

 

Foreclosure/ Default

 

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

 

(dollars in thousands)

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Extended payment terms

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

Other

 

 

6

 

 

 

217

 

 

 

10

 

 

 

863

 

 

 

 

 

 

 

 

 

1

 

 

 

15

 

Total

 

 

6

 

 

$

217

 

 

 

10

 

 

$

863

 

 

 

 

 

$

 

 

 

1

 

 

$

15

 

 

  

 

Paid In Full

 

 

Paying as restructured

 

 

Converted to nonaccrual

 

 

Foreclosure/ Default

 

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

 

(dollars in thousands)

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Extended payment terms

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

Other

 

 

6

 

 

 

844

 

 

 

4

 

 

 

482

 

 

 

 

 

 

 

 

 

4

 

 

 

419

 

Total

 

 

6

 

 

$

844

 

 

 

4

 

 

$

482

 

 

 

 

 

$

 

 

 

4

 

 

$

419

 

 

Note 6 – Loan Servicing Assets

The principal balance of loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of mortgage and other loans serviced for others were approximately $418.6 million and $435.5 million at December 31, 2018 and 2017, respectively. The carrying value of capitalized servicing rights, net of valuation allowances, is included in other assets. A summary of loan servicing rights follows:

 

  

 

2018

 

 

2017

 

 

2016

 

 

 

(dollars in thousands)

 

Beginning of year servicing rights:

 

$

2,125

 

 

$

2,271

 

 

$

2,040

 

Amounts capitalized

 

 

388

 

 

 

587

 

 

 

982

 

Amortization

 

 

(663

)

 

 

(733

)

 

 

(751

)

Impairment

 

 

 

 

 

 

 

 

 

End of year

 

$

1,850

 

 

$

2,125

 

 

$

2,271

 

 

54

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 6 – Mortgage Servicing Assets (Continued)

 

Amortization expense is estimated as follows:

Year ending December 31,

 

(dollars in thousands)

 

2019

 

$

437

 

2020

 

 

378

 

2021

 

 

319

 

2022

 

 

261

 

2023

 

 

202

 

Thereafter

 

 

253

 

Total

 

$

1,850

 

The amortization does not anticipate or pro-forma loan prepayments.

 

The fair value of mortgage servicing rights was $3.5 and $3.3 million at December 31, 2018 and 2017, respectively. The key assumptions used to value mortgage servicing rights were as follows:

 

  

 

2018

 

 

2017

 

Weighted average remaining life

 

259 months

 

 

264 months

 

Weighted average discount rate

 

 

12

%

 

 

13

%

Weighted average coupon

 

 

4.02

%

 

 

3.94

%

Weighted average prepayment speed

 

 

132

%

 

 

150

%

 

Note 7 - Premises and Equipment

The major classes of premises and equipment and the total accumulated depreciation at December 31, 2018 and 2017 are listed below:

  

 

2018

 

 

2017

 

 

 

(dollars in thousands)

 

Land

 

$

3,215

 

 

$

3,150

 

Building and improvements

 

 

15,150

 

 

 

12,504

 

Furniture and equipment

 

 

8,808

 

 

 

10,255

 

Total fixed assets

 

 

27,173

 

 

 

25,909

 

Less accumulated depreciation

 

 

12,373

 

 

 

11,181

 

Net fixed assets

 

$

14,800

 

 

$

14,728

 

 

Depreciation expense was $1.1 million for the year ended December 31, 2018 compared to $857,000 and $1.0 million for the comparable periods of 2017 and 2016, respectively.

Note 8 – Leases

In August 2016, Uwharrie Bank entered into a lease for its loan production office in Charlotte. The terms are a five-year lease period expiring in September of 2021 with two five-year renewal options at the expiration of the initial term. Monthly lease payments of $12,656 were due for the first year. The payments escalate 2.625% each year on the anniversary.  

Uwharrie Bank entered into a lease in 2018 for a branch in Charlotte, North Carolina. The lease has a ten-year term expiring in 2028 with two five-year renewal options. Monthly lease payments of $14,683 are due for the first year. The payments then escalate 2% each year on the anniversary.

Total rental expense related to the operating leases was $339,782, $155,575, and $89,369 for the years ended December 31, 2018, 2017 and 2016, respectively, and is included in net occupancy expense. A table detailing the lease expense associated with the aforementioned properties is below.

Year ending December 31,

 

(dollars in thousands)

 

2019

$

345

 

2020

 

345

 

2021

 

306

 

2022

 

189

 

2023

 

189

 

Thereafter

 

812

 

Total

$

2,186

 

 

55

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 9 - Deposits

The composition of deposits at December 31, 2018 and 2017 is as follows:

 

  

 

2018

 

 

2017

 

 

 

Amount

 

 

Percentage

of Total

 

 

Amount

 

 

Percentage

of Total

 

 

 

(dollars in thousands)

 

Demand noninterest-bearing

 

$

129,714

 

 

 

23

%

 

$

113,762

 

 

 

22

%

Interest checking and money market

 

 

324,391

 

 

 

57

%

 

 

289,953

 

 

 

57

%

Savings

 

 

54,784

 

 

 

10

%

 

 

45,698

 

 

 

8

%

Time deposits $250,000 and over

 

 

7,920

 

 

 

1

%

 

 

7,933

 

 

 

2

%

Other time deposits

 

 

50,092

 

 

 

9

%

 

 

55,282

 

 

 

11

%

Total

 

$

566,901

 

 

 

100

%

 

$

512,628

 

 

 

100

%

 

The maturities of fixed-rate time deposits at December 31, 2018 are reflected in the table below:

 

  

 

Time

Deposits

 

 

Other

 

Year ending December 31,

 

$250,000

and Over

 

 

Time

Deposits

 

 

 

(dollars in thousands)

 

2019

 

 

2,813

 

 

 

29,755

 

2020

 

 

3,911

 

 

 

9,849

 

2021

 

 

640

 

 

 

7,325

 

2022

 

 

556

 

 

 

2,349

 

2023

 

 

 

 

 

814

 

Thereafter

 

 

 

 

 

 

Total

 

$

7,920

 

 

$

50,092

 

 

Note 10 - Short-Term Borrowed Funds

The following tables set forth certain information regarding the amounts, year-end weighted average rates, average balances, weighted average rate, and maximum month-end balances for short-term borrowed funds, at and during 2018 and 2017:

 

 

 

2018

 

 

2017

 

 

 

Amount

 

 

Rate

 

 

Amount

 

 

Rate

 

 

 

(dollars in thousands)

 

At year-end

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Master notes and other short-term borrowing

 

$

1,190

 

 

 

1.49

%

 

$

1,752

 

 

 

0.50

%

Notes payable

 

 

 

 

 

 

 

 

 

 

 

 

Short-term line of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,190

 

 

 

1.49

%

 

$

1,752

 

 

 

0.50

%

 

 

 

2018

 

 

2017

 

 

 

Amount

 

 

Rate

 

 

Amount

 

 

Rate

 

 

 

(dollars in thousands)

 

Average for the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds purchased

 

$

2

 

 

 

2.92

%

 

$

2

 

 

 

1.95

%

Master notes and other short-term borrowing

 

 

1,638

 

 

 

1.00

%

 

 

1,861

 

 

 

0.28

%

Notes payable

 

 

 

 

 

 

 

 

6

 

 

 

5.81

%

Short-term line of credit

 

 

 

 

 

 

 

 

275

 

 

 

3.58

%

 

 

$

1,640

 

 

 

1.00

%

 

$

2,144

 

 

 

0.72

%

 

56

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 10 - Short-Term Borrowed Funds (Continued)

 

 

 

2018

 

 

2017

 

 

 

(dollars in thousands)

 

Maximum month-end balance

 

 

 

 

 

 

 

 

Master notes and other short-term borrowing

 

 

2,006

 

 

 

2,448

 

Notes payable

 

 

 

 

 

12

 

Short-term line of credit

 

 

 

 

 

1,000

 

 

Master notes and other secured borrowings represent an overnight investment in commercial paper issued by the Company to customers of its subsidiary bank, where an agreement is in place.

The subsidiary bank has combined available lines of credit for federal funds and Federal Reserve discount window availability in the amount of $56.9 million at December 31, 2018.

Note 11 - Long-Term Debt

The Company has a line of credit with the Federal Home Loan Bank secured by qualifying first lien and second mortgage loans and commercial real estate loans with eligible collateral value of $94.0 million with remaining availability of $26.0 million at December 31, 2018. There were no long-term advances under this line at December 31, 2018 and at December 31, 2017. The subsidiary bank also has standby letters of credit issued by the Federal Home Loan Bank to be used as collateral for public funds deposits. The aggregate amount of the letters of credit was $68.0 million at December 31, 2018.

During the first quarter of 2014, the Company conducted a private placement offering of fixed rate junior subordinated debt securities at $1,000 per security with a required minimum investment of $50,000. The offering raised $9.5 million, of which the entire $9.5 million was outstanding at December 31, 2018. These securities have a final maturity date of March 31, 2024 and may be redeemed by the Company after March 31, 2019. The junior subordinated debt pays interest quarterly at an annual fixed rate of 5.75%. All proceeds of this private placement qualify and are included in the calculation of Tier 2 capital. Once the final maturity drops under five years, the Company must impose a twenty percent annual reduction per year of the amount of the proceeds from the sale of these securities that are eligible to be counted as Tier 2 capital. The Company will have a twenty percent reduction beginning at March 31, 2019.

As of December 31, 2018, the scheduled maturities of these long-term borrowings are as follows:

 

Year ending December 31,

 

(dollars in thousands)

 

2019

 

$

 

2020

 

 

 

2021

 

 

440

 

2022

 

 

 

2023

 

 

 

Thereafter

 

 

9,534

 

Total

 

$

9,974

 

 

57

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 12 - Income Tax Matters

The significant components of income tax expense for the years ended December 31, 2018, 2017 and 2016 are summarized as follows:

 

  

 

2018

 

 

2017

 

 

2016

 

 

 

(dollars in thousands)

 

Current tax expense:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

524

 

 

$

1,022

 

 

$

674

 

State

 

 

94

 

 

 

96

 

 

 

129

 

Total

 

 

618

 

 

 

1,118

 

 

 

803

 

Deferred tax expense:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

(47

)

 

 

680

 

 

 

47

 

State

 

 

8

 

 

 

11

 

 

 

45

 

Total

 

 

(39

)

 

 

691

 

 

 

92

 

Net provision for income taxes

 

$

579

 

 

$

1,809

 

 

$

895

 

 

The difference between the provision for income taxes and the amounts computed by applying the statutory federal income tax rate of 21% to income before income taxes is summarized below:

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

(dollars in thousands)

 

Tax computed at the statutory federal rate

 

$

642

 

 

$

1,163

 

 

$

1,056

 

Increases (decrease) resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt interest, net

 

 

(143

)

 

 

(238

)

 

 

(298

)

State income taxes, net of federal benefit

 

 

80

 

 

 

71

 

 

 

115

 

Revalue of deferred tax assets

 

 

0

 

 

 

806

 

 

 

 

Other

 

 

0

 

 

 

7

 

 

 

22

 

Provision for income taxes

 

$

579

 

 

$

1,809

 

 

$

895

 

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of deferred taxes at December 31, 2018, 2017 and 2016 are as follows:

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

(dollars in thousands)

 

Deferred tax assets relating to:

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

545

 

 

$

569

 

 

$

974

 

Deferred compensation

 

 

1,012

 

 

 

936

 

 

 

1,243

 

Other

 

 

104

 

 

 

173

 

 

 

396

 

Net unrealized loss on securities available for sale

 

 

505

 

 

 

335

 

 

 

678

 

Total deferred tax assets

 

 

2,166

 

 

 

2,013

 

 

 

3,291

 

Deferred tax liabilities relating to:

 

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment

 

 

(159

)

 

 

(213

)

 

 

(295

)

Deferred loans fees and costs

 

 

(163

)

 

 

(148

)

 

 

(233

)

Loan servicing

 

 

(99

)

 

 

(116

)

 

 

(193

)

Total deferred tax liabilities

 

 

(421

)

 

 

(477

)

 

 

(721

)

Net recorded deferred tax asset

 

$

1,745

 

 

$

1,536

 

 

$

2,570

 

 

The net deferred tax asset is included in other assets on the accompanying consolidated balance sheets.

 

The Tax Cut and Jobs Act, or the Tax Act, was enacted on December 22, 2017. The SEC issued Staff Accounting Bulletin No. 118 to address uncertainty in applying ASC Topic 740 in the reporting period in which the Tax Act was enacted. The Tax Act included a reduction to the corporate income tax rate from 35 percent to 21 percent effective January 1, 2018. Tax expense was increased in the fourth quarter of 2017 by a provisional $806,000 to reflect the Tax Act changes. This increase includes $155,000 tax expense related to the revaluation of the deferred tax asset for items charged to AOCI. The revaluation of deferred tax assets related to items charged to AOCI was a component of 2017 income tax expense and recognized in continuing operations as required by ASC Topic 740.

58

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 13 - Commitments and Contingencies

Financial Instruments with Off-Balance Sheet Risk

The subsidiary bank is party to financial instruments with off-balance sheet risks in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, lines of credit and standby letters of credit. These instruments involve elements of credit risk in excess of amounts recognized in the accompanying financial statements.

The subsidiary bank’s risk of loss with the unfunded loans and lines of credit or standby letters of credit is represented by the contractual amount of these instruments. The Bank uses the same credit policies in making commitments under such instruments as it does for on-balance sheet instruments. The amount of collateral obtained, if any, is based on management’s credit evaluation of the borrower. Collateral held varies, but may include accounts receivable, inventory, real estate and time deposits with financial institutions. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Credit card commitments are unsecured.

As of December 31, 2018 and 2017, outstanding financial instruments whose contract amounts represent credit risk were as follows:

  

 

2018

 

 

2017

 

 

 

(dollars in thousands)

 

Commitments to extend credit

 

$

110,329

 

 

$

112,637

 

Credit card commitments

 

 

10,611

 

 

 

10,405

 

Standby letters of credit

 

 

933

 

 

 

1,360

 

 

 

$

121,873

 

 

$

124,402

 

Contingencies

In the normal course of business, the Company is involved in various legal proceedings. In the opinion of management, any liability resulting from such proceedings would not have a material adverse effect on the consolidated financial statements.

Financial Instruments with Concentration of Credit Risk

The subsidiary bank makes commercial, agricultural, real estate mortgage, home equity and consumer loans primarily in Stanly, Anson, Cabarrus and Mecklenburg counties. A substantial portion of the Company’s customers’ ability to honor their contracts is dependent on the economy in these counties.

Although the Company’s composition of loans is diversified, there is some concentration of mortgage real estate loans, primarily 1-to-4 family residential mortgage loans and in commercial loans secured primarily by real estate, shopping center locations, commercial land development, commercial buildings and equipment in the total portfolio. The Bank’s policy is to abide by real estate loan-to-value margin limits corresponding to guidelines issued by the federal supervisory agencies on March 19, 1993. Lending policy for all loans requires that they be supported by sufficient cash flows at the time of origination.

Note 14 - Related Party Transactions

The Company has granted loans to certain directors and executive officers and their related interests. Such loans are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other borrowers and, in management’s opinion, do not involve more than the normal risk of collectability. All loans to directors and executive officers or their interests are submitted to the Board of Directors for approval. A summary of loans to directors, executive officers and their related interests follows:

  

 

2018

 

 

2017

 

 

 

(dollars in thousands)

 

Balance, at beginning of the year

 

$

8,692

 

 

$

14,815

 

Disbursements during the year

 

 

1,902

 

 

 

620

 

Collections during the year

 

 

(1,310

)

 

 

(6,743

)

Balance, at end of the year

 

$

9,284

 

 

$

8,692

 

 

At December 31, 2018, the Company had approved, but unused lines of credit, totaling $3.9 million to executive officers and directors, and their related interests, compared to $3.74 million at December 31, 2017. In addition, at December 31, 2018, the Company had $10.6 million of deposits for executive officers and directors, and their related interest compared to $7.9 million at December 31, 2017.

 

During 2017, the Company’s broker-dealer subsidiary (The Strategic Alliance Corp) brokered a private placement offering in the amount of $4.1 million, producing revenue in 2017 of $202,250. Certain officers and directors of the Company’s bank subsidiary, Uwharrie Bank, were involved with the transaction as investors in the private placement.

During 2015, the Company’s subsidiary, Uwharrie Bank, entered into a lease for a facility with an executive officer of Uwharrie Bank. This lease was a month-to-month lease with monthly rental payments of $2,888. In August 2016, this lease was expanded to a five-year lease period expiring in September of 2021 with two five-year renewal options at the expiration of the initial term. Total annual expense for the lease was $155,575, $155,575, and $89,369 for the years ended December 31, 2018, 2017, and 2016, respectively and is included in net occupancy expense.

59

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 15 – Shareholders’ Equity and Regulatory Matters

The Company and its banking subsidiary are subject to certain requirements imposed by state and federal banking statutes and regulations. These requirements, among other things, establish minimum levels of capital, restrict the amount of dividends that may be distributed, and require that reserves on deposit liabilities be maintained in the form of vault cash or deposits with the Federal Reserve Bank.

For the reserve maintenance period in effect at December 31, 2018, the subsidiary bank was required to maintain reserve balances in cash or on deposit with the Federal Reserve Bank in the aggregate amount of $3.1 million as reserves on deposit liabilities.

The Company and its subsidiary bank are subject to federal regulatory risk-based capital guidelines for banks and bank holding companies. Each must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices which measure Total Capital, Tier 1 Capital and Common Equity Tier 1 Capital to risk-weighted assets and Tier 1 Capital to average assets.

In 2013, bank regulatory agencies approved regulatory capital guidelines (“Basel III”) aimed at strengthening existing capital requirements for banking organizations. The rules include a common equity Tier 1 capital to risk-weighted assets minimum ratio of 4.50%, a minimum ratio of Tier 1 capital to risk-weighted assets of 6.00%, require a minimum ratio of total capital to risk-weighted assets of 8.00%, and require a minimum Tier 1 leverage ratio of 4.00%. A capital conservation buffer, comprised of common equity Tier 1 capital, was also established above the regulatory minimum capital requirements. This capital conservation buffer will be phased in beginning January 1, 2016 at 0.625% of risk-weighted assets and increase each subsequent year by an additional 0.625% until reaching its final level of 2.50% on January 1, 2019. Strict eligibility criteria for regulatory capital instruments were also implemented under the rules. The rules also revise the definition and calculation of Tier 1 capital, total capital, and risk-weighted assets.

The phase-in period for the rules became effective for the Company and its subsidiary bank on January 1, 2015, with full compliance of all the rules’ requirements phased in over a multi-year schedule, to be fully phased-in by January 1, 2019. As of December 31, 2018, the Company and its subsidiary bank continue to exceed minimum capital standards and remain well-capitalized under the new rules.

Quantitative measures established by regulation to ensure capital adequacy and the Company’s consolidated capital ratios are set forth in the table below. The Company expects to meet or exceed these minimums without altering current operations or strategy.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum to Be Well

 

 

 

 

 

 

 

 

 

 

 

Minimum

 

 

Capitalized Under

 

 

 

 

 

 

 

 

 

 

 

For Capital

 

 

Prompt Corrective

 

 

 

Actual

 

 

Requirement

 

 

Action Provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital to Risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

58,777

 

 

 

14.0

%

 

$

33,660

 

 

 

8.0

%

 

$

42,076

 

 

 

10.0

%

Uwharrie Bank

 

 

57,765

 

 

 

13.8

%

 

 

33,460

 

 

 

8.0

%

 

 

41,826

 

 

 

10.0

%

Tier 1 Capital to Risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

46,869

 

 

 

11.1

%

 

 

25,245

 

 

 

6.0

%

 

 

33,660

 

 

 

8.0

%

Uwharrie Bank

 

 

55,391

 

 

 

13.2

%

 

 

25,095

 

 

 

6.0

%

 

 

33,460

 

 

 

8.0

%

Common Equity Tier 1 Capital to Risk Weighted

   Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

36,214

 

 

 

8.6

%

 

 

18,934

 

 

 

4.5

%

 

 

27,349

 

 

 

6.5

%

Uwharrie Bank

 

 

44,736

 

 

 

10.7

%

 

 

18,821

 

 

 

4.5

%

 

 

27,187

 

 

 

6.5

%

Tier 1 Capital to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

46,869

 

 

 

7.4

%

 

 

25,347

 

 

 

4.0

%

 

 

31,683

 

 

 

5.0

%

Uwharrie Bank

 

 

55,391

 

 

 

8.8

%

 

 

25,254

 

 

 

4.0

%

 

 

31,567

 

 

 

5.0

%

 

60

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 15 – Shareholders’ Equity and Regulatory Matters (Continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum to Be Well

 

 

 

 

 

 

 

 

 

 

 

Minimum

 

 

Capitalized Under

 

 

 

 

 

 

 

 

 

 

 

For Capital

 

 

Prompt Corrective

 

 

 

Actual

 

 

Requirement

 

 

Action Provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital to Risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

57,638

 

 

 

14.1

%

 

$

32,814

 

 

 

8.0

%

 

$

41,017

 

 

 

10.0

%

Uwharrie Bank

 

 

56,211

 

 

 

13.8

%

 

 

32,596

 

 

 

8.0

%

 

 

40,746

 

 

 

10.0

%

Tier 1 Capital to Risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

45,646

 

 

 

11.1

%

 

 

24,610

 

 

 

6.0

%

 

 

32,814

 

 

 

8.0

%

Uwharrie Bank

 

 

53,753

 

 

 

13.2

%

 

 

24,447

 

 

 

6.0

%

 

 

32,596

 

 

 

8.0

%

Common Equity Tier 1 Capital to Risk Weighted

   Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

34,997

 

 

 

8.5

%

 

 

18,458

 

 

 

4.5

%

 

 

26,661

 

 

 

6.5

%

Uwharrie Bank

 

 

43,104

 

 

 

10.6

%

 

 

18,336

 

 

 

4.5

%

 

 

26,485

 

 

 

6.5

%

Tier 1 Capital to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

45,646

 

 

 

7.8

%

 

 

23,271

 

 

 

4.0

%

 

 

29,089

 

 

 

5.0

%

Uwharrie Bank

 

 

53,753

 

 

 

9.3

%

 

 

23,201

 

 

 

4.0

%

 

 

29,001

 

 

 

5.0

%

 

As of December 31, 2018, the most recent notification from the Federal Deposit Insurance Corporation categorized the Company’s subsidiary bank as being well capitalized under the regulatory framework for prompt corrective action. There have been no conditions or events since such notification that management believes would have changed the categorization.

In January 2013, the Company’s subsidiary bank issued $7.9 million of Fixed Rate Noncumulative Perpetual Preferred Stock, Series B. The preferred stock qualifies as Tier 1 capital at the subsidiary bank and pays dividends at a rate of 5.30%. The offering raised $7.9 million less issuance costs of $113,000.

During 2013, the Company’s subsidiary bank raised $2.8 million of Fixed Rate Noncumulative Perpetual Preferred Stock, Series C. The preferred stock qualifies as Tier 1 capital at the bank and pays dividends at an annual rate of 5.30%. The preferred stock has no voting rights. The offering raised $2.8 million in new capital less total issuance costs of $23,000.

The total net amount of capital raised from Fixed Rate Noncumulative Perpetual Preferred Stock, Series B and Series C issued at the subsidiary bank level is presented as noncontrolling interest in the consolidated balance sheets.

All of the Company’s aforementioned investment in its subsidiary bank qualifies for Tier 1 capital treatment for the bank and is included as such in its year end capital ratios.

Stock Repurchase Program

On February 21, 1995, the Company’s Board of Directors authorized and approved a Stock Repurchase Program, to be reaffirmed annually, pursuant to which the Company may repurchase shares of the Company’s common stock for the primary purpose of providing liquidity to its shareholders. During 2018 the Company repurchased 138,629 shares of outstanding common stock and repurchased 75,709 and 69,938 shares of outstanding common stock during 2017 and 2016, respectively.

61

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 16 - Stock Based Compensation

During 2006, the Company adopted the 2006 Incentive Stock Option Plan (“SOP II”) and the Employee Stock Purchase Plan (“SPP II”), under which options to purchase shares of the Company’s common stock may be granted to officers and eligible employees. Options granted under the SOP II are exercisable in established increments according to vesting schedules, generally three to five years, and will expire if not exercised within ten years of the date of grant. Options granted under the SPP II are fully vested at the date of grant and expire if not exercised within two years of the grant date. At December 31, 2018, the SOP II  plan had expired with no options outstanding and the SPP II had no options outstanding.

Employee Stock Plans

The following is a summary of stock option activity for the year ended December 31, 2018:

 

 

 

 

 

 

Weighted

 

Aggregate

 

 

 

 

 

 

 

Average

 

Intrinsic

 

 

 

 

 

 

Exercise

 

Value

 

 

 

Shares

 

Price

 

(in thousands)

 

Options outstanding at the beginning of the year

 

 

13,378

 

$

4.93

 

$

3,972

 

Options granted

 

 

 

 

 

 

 

 

Options exercised

 

 

(13,378

)

 

4.93

 

 

 

 

Forfeitures

 

 

 

 

 

 

 

 

Options outstanding at the end of the year

 

 

 

$

 

$

 

Options exercisable at the end of the year

 

 

 

$

 

$

 

 

There were no options outstanding and exercisable at December 31, 2018. At December 31, 2018, there were no authorized shares of common stock reserved for future grants of options under the SOP II and the SPP II as the plans have expired.

The fair market value of each option award is estimated on the date of grant using the Black-Scholes option pricing model. There were no shares granted during the years ended December 31, 2018 and 2017 under the SOP II.

As of December 31, 2018, there was no unrecognized compensation cost related to non-vested share-based compensation arrangements granted under all of the Company’s stock benefit plans.

The Company funds the option shares from authorized but unissued shares. The Company does not typically purchase shares to fulfill the obligations of the stock benefit plans. Company policy does allow option holders to exercise options with seasoned shares.

There were 13,378 shares exercised in 2018 at a weighted average exercise price of $4.93. There were no options exercised in 2017 or 2016.

Note 17 - Employee and Director Benefit Plans

Employees’ 401(k) Retirement Plan

The Company has established an associate tax deferred savings plan under Section 401(k) of the Internal Revenue Code of 1986. All associates are eligible to make elective deferrals on the first day of the calendar month coincident or next following the date the associate attains the age of 18 and completes thirty days of eligibility service. Employees are 100% vested in the plan once they enroll.

The Company’s annual contribution to the plan was $428,162 in 2018, $361,936 in 2017 and $355,648 in 2016, determined as follows:

 

The Company will contribute a safe harbor matching contribution in an amount equal to: (i) 100% of the matched employee contributions that are not in excess of 3% of compensation, plus (ii) 50% of the amount of the matched employee contributions that exceed 3% of compensation, but do not exceed 5% of compensation.

 

A discretionary contribution, subject to approval by the Board of Directors, limited to an amount not to exceed the maximum amount deductible for income tax purposes.

 

62

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 17 - Employee and Director Benefit Plans (Continued)

Supplemental Executive Retirement Plan

The Company has implemented a non-qualifying deferred compensation plan for certain executive officers. Certain of the plan benefits will accrue and vest during the period of employment and will be paid in fixed monthly benefit payments for up to ten years upon separation from service. The plan also provides for payment of death benefits and for payment of disability benefits in the event the officer becomes permanently disabled prior to separation from service.

Effective December 31, 2008, this plan was amended and restated to comply with Section 409A of the Internal Revenue Code. The participants’ account liability balances as of December 31, 2008 could be transferred into a trust fund, where investments will be participant-directed.

The plan is structured as a defined contribution plan and the Company’s expected annual funding contribution for the participants has been calculated through the participant’s expected retirement date. Under terms of the agreement, the Company has reserved the absolute right, at its sole discretion, to either fund or refrain from funding the plan. The plan also provides for payment of death benefits and for payment of disability benefits in the event the officer becomes permanently disabled prior to separation from service. The plans assets are maintained in a rabbi trust and are recorded at fair value with the corresponding liability adjusted to the same fair value.

During each year of 2018, 2017 and 2016, $336,800 was expensed for benefits provided under the plans. The liability accrued for deferred compensation under the plan amounted to $4.4 million and $4.0 million at December 31, 2018 and 2017, respectively.

63

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 17 - Employee and Director Benefit Plans (Continued)

 

Split-Dollar Life Insurance

The Company has entered into Life Insurance Endorsement Method Split-Dollar Agreements with certain officers. Under these agreements, upon death of the officer, the Company first recovers the cash surrender value of the contract and then shares the remaining death benefits from insurance contracts, which are written with different carriers, with the designated beneficiaries of the officers. The death benefit to the officers’ beneficiaries is a multiple of base salary at the time of the agreements. The Company, as owner of the policies, retains an interest in the life insurance proceeds and a 100% interest in the cash surrender value of the policies. During 2018, 2017, and 2016, the expense associated with these policies was $1,846, $10,533, and $27,111 respectively.

The liability associated with the split-dollar life insurance policies is $773,000 and $771,000 at December 31, 2018 and 2017, respectively.

Stock Grant Plan

During 2015, the Company adopted the 2015 Stock Grant Plan (“SGP”), under which the Company, at its discretion, may choose to make grants or awards of Uwharrie Capital Corp common stock (the “Common Stock”) to employees, directors or independent contractors of the Company or its subsidiaries as an alternate form of compensation or as a performance bonus. Shares of Common Stock to be used for Stock Grants under this Plan will be outstanding shares purchased by a revocable trust formed by the Company (the “Trust”). Participants will be 100% vested in the shares purchased on their behalf as soon as the Trust’s purchase is completed. The Company recognizes expense for the value of the shares at the time they are purchased by the Trust. The SGP allows for 541,216 shares to be granted and at December 31, 2018, the availability under the SGP was 490,345 shares. During 2018 there were 8,926 shares granted at an expense of $50,000 compared to 8,734 shares granted at an expense of $50,000 in 2017 and 13,809 shares granted at an expense of $55,000 in 2016.

Note 18 - Fair Values of Financial Instruments and Interest Rate Risk

ASC 825, “Disclosures about Fair Value of Financial Instruments,” requires disclosure of the fair value of financial assets and financial liabilities, including those that are not measured and reported at fair value on a recurring basis or non-recurring basis.

The fair value estimates presented at December 31, 2018 and December 31, 2017, are based on relevant market information and information about the financial instruments. Fair value estimates are intended to represent the price an asset could be sold at or the price a liability could be settled for. However, given there is no active market or observable market transactions for many of the Company’s financial instruments, the Company has made estimates of many of these fair values which are subjective in nature, involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimated values. The estimated fair values disclosed in the following table do not represent market values of all assets and liabilities of the Company and should not be interpreted to represent the underlying value of the Company. The following table reflects a comparison of carrying amounts and the estimated fair value of the financial instruments as of December 31, 2018 and December 31, 2017:

 

 

 

Carrying

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

Value

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(dollars in thousands)

 

 

 

 

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

117,934

 

 

$

117,901

 

 

$

115,693

 

 

$

2,208

 

 

$

 

Securities available for sale

 

 

91,299

 

 

 

91,299

 

 

 

4,955

 

 

 

86,344

 

 

 

 

Securities held to maturity

 

 

10,837

 

 

 

10,750

 

 

 

 

 

 

10,750

 

 

 

 

Loans held for investment, net

 

 

367,596

 

 

 

364,636

 

 

 

 

 

 

 

 

 

364,636

 

Loans held for sale

 

 

4,800

 

 

 

4,800

 

 

 

 

 

 

4,800

 

 

 

 

Restricted stock

 

 

1,094

 

 

 

1,094

 

 

 

1,094

 

 

 

 

 

 

 

Loan servicing rights

 

 

1,850

 

 

 

3,455

 

 

 

 

 

 

3,455

 

 

 

 

Accrued interest receivable

 

 

1,763

 

 

 

1,763

 

 

 

 

 

 

 

 

 

1,763

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

566,901

 

 

$

521,508

 

 

$

 

 

$

521,508

 

 

$

 

Short-term borrowings

 

 

1,190

 

 

 

1,190

 

 

 

 

 

 

1,190

 

 

 

 

Long-term debt

 

 

9,974

 

 

 

10,086

 

 

 

 

 

 

 

 

 

10,086

 

Accrued interest payable

 

 

16

 

 

 

16

 

 

 

 

 

 

 

 

 

16

 

64

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 18 - Fair Values of Financial Instruments and Interest Rate Risk (Continued)

 

 

 

Carrying

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

Value

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(dollars in thousands)

 

 

 

 

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

70,403

 

 

$

70,379

 

 

$

67,913

 

 

$

2,466

 

 

$

 

Securities available for sale

 

 

95,743

 

 

 

95,743

 

 

 

 

 

 

95,743

 

 

 

 

Securities held to maturity

 

 

11,458

 

 

 

11,461

 

 

 

 

 

 

11,461

 

 

 

 

Loans held for investment, net

 

 

356,871

 

 

 

359,325

 

 

 

 

 

 

 

 

 

359,325

 

Loans held for sale

 

 

4,414

 

 

 

4,414

 

 

 

 

 

 

4,414

 

 

 

 

Restricted stock

 

 

1,067

 

 

 

1,067

 

 

 

1,067

 

 

 

 

 

 

 

Mortgage servicing rights

 

 

2,125

 

 

 

3,310

 

 

 

 

 

 

3,310

 

 

 

 

Accrued interest receivable

 

 

1,709

 

 

 

1,709

 

 

 

 

 

 

 

 

 

1,629

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

512,628

 

 

$

481,300

 

 

$

 

 

$

481,300

 

 

$

 

Short-term borrowings

 

 

1,752

 

 

 

1,752

 

 

 

 

 

 

1,752

 

 

 

 

Long-term debt

 

 

9,534

 

 

 

9,658

 

 

 

 

 

 

 

 

 

9,658

 

Accrued interest payable

 

 

148

 

 

 

148

 

 

 

 

 

 

 

 

 

148

 

 

The following methods and assumptions were used by the Company in estimating the fair value of financial instruments:

 

Cash and cash equivalents – The carrying amount of cash and cash equivalents approximate their fair values due to the short period of time until their expected realization and are recorded in Level 1. Certificates of deposits held at other banks are recorded in Level 2.

 

Securities available for sale – Securities available for sale are carried at fair value based on quoted and observable market prices and are recorded in Levels 1 and 2. Also see discussion in Note 1.

 

Loans – The fair value of loans is estimated based on discounted expected cash flows using the current interest rates at which similar loans would be made, a future expected credit loss based on historical charge-offs, and a liquidity discount based on the overall risk grade of the loan portfolio. Loans held for sale are recorded in Level 2.

 

Restricted stock – It is not practicable to determine fair value of restricted stock which is comprised of Federal Home Loan Bank and Federal Reserve Bank stock due to restrictions placed on its transferability and it is presented at its carrying value and is recorded in Level 1 due to the redemption provisions of the Federal Home Loan Bank and the Federal Reserve Bank.

 

Loan servicing rights – The fair value disclosed for mortgage servicing rights is based on an independent market valuation and is recorded at Level 2.

 

Accrued interest receivable and payable – Both accrued interest receivable and payable are recorded in Level 3, as there are not active markets for these.

 

Deposits – The fair value of deposits is estimated based on discounted cash flow analyses using offered market rates and is recorded in Level 2. The fair value of deposits does not consider any customer related intangibles.

 

Borrowings – The fair value disclosed for short-term borrowings, which are composed of overnight borrowings and debt due within one year approximate the carrying value for such debt and is recorded in Level 2. The estimated fair value for long-term borrowings are estimated based on discounted cash flow analyses using offered market rates. Junior subordinated debt is fair valued based on discounted cash flow analyses and is recorded in Level 3.

At December 31, 2018, the subsidiary bank had outstanding standby letters of credit and commitments to extend credit. These off-balance sheet financial instruments are generally exercisable at the market rate prevailing at the date the underlying transaction will be completed. The fair value is not material. See Note 13.

65

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 18 - Fair Values of Financial Instruments and Interest Rate Risk (Continued)

 

The following table provides fair value information for assets and liabilities measured at fair value on a recurring basis as of December 31, 2018 and 2017:

 

 

 

December 31, 2018

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury

 

$

4,955

 

 

$

4,955

 

 

$

 

 

$

 

US Government

 

 

51,916

 

 

 

 

 

 

51,916

 

 

 

 

Mortgage-backed securities and CMO’s

 

 

16,702

 

 

 

 

 

 

16,702

 

 

 

 

State and political subdivisions

 

 

12,955

 

 

 

 

 

 

12,955

 

 

 

 

Corporate bonds

 

 

4,771

 

 

 

 

 

 

4,771

 

 

 

 

Total assets at fair value

 

$

91,299

 

 

$

4,955

 

 

$

86,344

 

 

$

 

Total liabilities at fair value

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

December 31, 2017

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Government

 

$

55,615

 

 

$

 

 

$

55,615

 

 

$

 

Mortgage-backed securities and CMO’s

 

 

20,891

 

 

 

 

 

 

20,891

 

 

 

 

State and political subdivisions

 

 

14,199

 

 

 

 

 

 

14,199

 

 

 

 

Corporate bonds

 

 

5,038

 

 

 

 

 

 

5,038

 

 

 

 

Total assets at fair value

 

$

95,743

 

 

$

 

 

$

95,743

 

 

$

 

Total liabilities at fair value

 

$

 

 

$

 

 

$

 

 

$

 

 

The Company may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period. Assets measured at fair value on a nonrecurring basis are included in the table below as of December 31, 2018 and December 31, 2017:

 

  

 

December 31, 2018

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Impaired loans

 

$

3,279

 

 

$

 

 

$

 

 

$

3,279

 

Other real estate owned

 

 

951

 

 

 

 

 

 

 

 

 

951

 

Total assets at fair value

 

$

4,230

 

 

$

 

 

$

 

 

$

4,230

 

Total liabilities at fair value

 

$

 

 

$

 

 

$

 

 

$

 

 

  

 

December 31, 2017

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Impaired loans

 

$

2,624

 

 

$

 

 

$

 

 

$

2,624

 

Other real estate owned

 

 

1,785

 

 

 

 

 

 

 

 

 

1,785

 

Total assets at fair value

 

$

4,409

 

 

$

 

 

$

 

 

$

4,409

 

Total liabilities at fair value

 

$

 

 

$

 

 

$

 

 

$

 

 

Quantitative Information about Level 3 Fair Value Measurements

66

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 18 - Fair Values of Financial Instruments and Interest Rate Risk (Continued)

 

  

 

 

 

 

 

General

December 31, 2018

 

Valuation Technique

 

Unobservable Input

 

Range

Nonrecurring measurements:

 

 

 

 

 

 

Impaired loans

 

Discounted appraisals

 

Collateral discounts and Estimated costs to sell

 

0 – 25%

 

 

Discounted cash flows

 

Discount rates

 

4%-8.75%

OREO

 

Discounted appraisals

 

Collateral discounts and Estimated costs to sell

 

0 – 10%

 

 

 

 

 

 

General

December 31, 2017

 

Valuation Technique

 

Unobservable Input

 

Range

Nonrecurring measurements:

 

 

 

 

 

 

Impaired loans

 

Discounted appraisals

 

Collateral discounts and Estimated costs to sell

 

0 – 25%

 

 

Discounted cash flows

 

Discount rates

 

4%-8.75%

OREO

 

Discounted appraisals

 

Collateral discounts and Estimated costs to sell

 

0 – 10%

 

At December 31, 2018 and 2017, impaired loans were being evaluated with discounted expected cash flows  for performing TDRs and discounted appraisals were being used on collateral dependent loans.

Note 19 - Parent Company Financial Data

The following is a summary of the condensed financial statements of Uwharrie Capital Corp:

Condensed Balance Sheets

 

 

 

December 31,

 

 

 

2018

 

 

2017

 

 

 

(dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

Cash and demand deposits

 

$

287

 

 

$

379

 

Interest-earning deposits

 

 

1,256

 

 

 

1,752

 

Investments in:

 

 

 

 

 

 

 

 

Bank subsidiaries

 

 

43,042

 

 

 

41,997

 

Nonbank subsidiaries

 

 

450

 

 

 

376

 

Other assets

 

 

1,638

 

 

 

1,440

 

Total assets

 

$

46,673

 

 

$

45,944

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

Master notes

 

$

1,190

 

 

$

1,752

 

Short term debt

 

 

 

 

 

 

Long term debt

 

 

9,974

 

 

 

9,534

 

Other liabilities

 

 

989

 

 

 

768

 

Total liabilities

 

 

12,153

 

 

 

12,054

 

Shareholders’ equity

 

 

34,520

 

 

 

33,890

 

Total liabilities and shareholders’ equity

 

$

46,673

 

 

$

45,944

 

 

67

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 19 - Parent Company Financial Data (Continued)

 

Condensed Statements of Income

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

(dollars in thousands)

 

Equity in undistributed earnings (loss) of subsidiaries

 

$

2,026

 

 

$

745

 

 

$

375

 

Dividends received from subsidiaries

 

 

1,150

 

 

 

1,500

 

 

 

2,500

 

Interest income

 

 

17

 

 

 

6

 

 

 

6

 

Other income

 

 

80

 

 

 

93

 

 

 

77

 

Interest expense

 

 

(571

)

 

 

(564

)

 

 

(585

)

Other operating expense

 

 

(410

)

 

 

(436

)

 

 

(445

)

Income tax benefit

 

 

185

 

 

 

267

 

 

 

283

 

Net income

 

$

2,477

 

 

$

1,611

 

 

$

2,211

 

Consolidated net income

 

$

2,477

 

 

$

1,611

 

 

$

2,211

 

Less: Net income attributable to noncontrolling interest

 

 

(570

)

 

 

(592

)

 

 

(593

)

Net income attributable to Uwharrie Capital Corp

 

 

1,907

 

 

 

1,019

 

 

 

1,618

 

Net income available to common shareholders

 

$

1,907

 

 

$

1,019

 

 

$

1,618

 

Net income per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.27

 

 

$

0.14

 

 

$

0.22

 

Diluted

 

$

0.27

 

 

$

0.14

 

 

$

0.22

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

7,087,581

 

 

 

7,281,408

 

 

 

7,383,686

 

Diluted

 

 

7,087,581

 

 

 

7,282,160

 

 

 

7,383,794

 

 

Condensed Statements of Cash Flows

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

(dollars in thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

2,477

 

 

$

1,611

 

 

$

2,211

 

Adjustments to reconcile net income to net cash used by operating

   activities:

 

 

 

 

 

 

 

 

 

 

 

 

Equity in undistributed (earnings) loss of subsidiaries

 

 

(2,026

)

 

 

(745

)

 

 

(375

)

(Increase) decrease in other assets

 

 

(198

)

 

 

(124

)

 

 

26

 

Increase (decrease) in other liabilities

 

 

220

 

 

 

267

 

 

 

338

 

Net cash provided (used) by operating activities

 

 

473

 

 

 

1,009

 

 

 

2,200

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Net decrease in master notes

 

 

(562

)

 

 

(410

)

 

 

(1,234

)

Net decrease in short-term debt

 

 

 

 

 

(500

)

 

 

(1,850

)

Net increase in long-term debt

 

 

440

 

 

 

 

 

 

 

Net increase in investment in subsidiares

 

 

(250

)

 

 

 

 

 

 

Net proceeds from issuance of common stock - stock options

 

 

65

 

 

 

 

 

 

 

Repurchase of common stock, net

 

 

(747

)

 

 

(391

)

 

 

(322

)

Cash paid for fractional shares

 

 

(7

)

 

 

(7

)

 

 

(6

)

Net cash used by financing activities

 

 

(1,061

)

 

 

(1,308

)

 

 

(3,412

)

Net decrease in cash and cash equivalents

 

 

(588

)

 

 

(299

)

 

 

(1,212

)

Cash and cash equivalents at beginning of year

 

 

2,131

 

 

 

2,430

 

 

 

3,642

 

Cash and cash equivalents at end of year

 

$

1,543

 

 

$

2,131

 

 

$

2,430

 

 

 

 

68

 


 

UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Selected Financial Data

 

Selected Financial Data

(dollars in thousands except ratios, per share and shares outstanding information)

 

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

 

2014

 

Summary of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

21,873

 

 

$

19,340

 

 

$

18,046

 

 

$

17,847

 

 

$

18,457

 

Interest expense

 

 

1,882

 

 

 

1,277

 

 

 

1,310

 

 

 

1,733

 

 

 

1,960

 

Net interest income

 

 

19,991

 

 

 

18,063

 

 

 

16,736

 

 

 

16,114

 

 

 

16,497

 

Provision for (recovery of) loan losses

 

 

90

 

 

 

(236

)

 

 

(88

)

 

 

(620

)

 

 

(389

)

Noninterest income

 

 

8,279

 

 

 

8,425

 

 

 

9,357

 

 

 

7,712

 

 

 

6,209

 

Noninterest expense

 

 

25,124

 

 

 

23,304

 

 

 

23,075

 

 

 

21,633

 

 

 

20,768

 

Income taxes

 

 

579

 

 

 

1,809

 

 

 

895

 

 

 

806

 

 

 

648

 

Net income

 

$

2,477

 

 

$

1,611

 

 

$

2,211

 

 

$

2,007

 

 

$

1,679

 

Less: Net income attributable to noncontrolling interest

 

 

(570

)

 

 

(592

)

 

 

(593

)

 

 

(592

)

 

 

(591

)

Less: Dividends on preferred stock

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Net Income (loss) available to common shareholders

 

$

1,907

 

 

$

1,019

 

 

$

1,618

 

 

$

1,415

 

 

$

1,088

 

Per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income – basic (1)

 

$

0.27

 

 

$

0.14

 

 

$

0.22

 

 

$

0.19

 

 

$

0.14

 

Net income (loss) – diluted (1)

 

 

0.27

 

 

 

0.14

 

 

 

0.22

 

 

 

0.19

 

 

 

0.14

 

Book value (1)

 

 

4.84

 

 

 

4.67

 

 

 

4.49

 

 

 

4.42

 

 

 

4.21

 

Weighted Average Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic (1)

 

 

7,087,581

 

 

 

7,281,408

 

 

 

7,383,686

 

 

 

7,484,338

 

 

 

7,902,824

 

Diluted (1)

 

 

7,087,581

 

 

 

7,282,160

 

 

 

7,383,794

 

 

 

7,484,338

 

 

 

7,902,824

 

Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

0.40

%

 

 

0.28

%

 

 

0.41

%

 

 

0.38

%

 

 

0.33

%

Return on average equity

 

 

5.57

%

 

 

3.62

%

 

 

4.99

%

 

 

4.65

%

 

 

4.03

%

Average equity to average assets

 

 

7.26

%

 

 

7.78

%

 

 

8.29

%

 

 

8.27

%

 

 

8.11

%

Selected Year-end Balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$

632,304

 

 

$

577,253

 

 

$

548,230

 

 

$

532,202

 

 

$

518,464

 

Loans held for investment

 

 

369,970

 

 

 

356,871

 

 

 

341,829

 

 

 

320,132

 

 

 

310,853

 

Securities

 

 

102,136

 

 

 

107,201

 

 

 

117,889

 

 

 

100,500

 

 

 

118,320

 

Deposits

 

 

566,901

 

 

 

512,628

 

 

 

485,719

 

 

 

467,733

 

 

 

456,435

 

Borrowed funds

 

 

11,164

 

 

 

11,286

 

 

 

12,208

 

 

 

15,305

 

 

 

14,243

 

Shareholders’ equity

 

 

45,175

 

 

 

44,540

 

 

 

43,525

 

 

 

43,314

 

 

 

42,262

 

Selected Average Balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$

612,403

 

 

$

572,630

 

 

$

534,296

 

 

$

521,699

 

 

$

513,676

 

Loans held for investment

 

 

369,419

 

 

 

348,980

 

 

 

334,317

 

 

 

316,485

 

 

 

309,338

 

Securities

 

 

103,223

 

 

 

113,025

 

 

 

107,396

 

 

 

112,348

 

 

 

109,056

 

Deposits

 

 

548,296

 

 

 

509,352

 

 

 

470,921

 

 

 

458,655

 

 

 

451,160

 

Borrowed funds

 

 

11,284

 

 

 

11,679

 

 

 

12,898

 

 

 

14,432

 

 

 

14,782

 

Shareholders’ equity

 

 

44,468

 

 

 

44,542

 

 

 

44,283

 

 

 

43,123

 

 

 

41,681

 

 

(1)

Net income per share, book value per share, weighted average shares outstanding and shares outstanding at year-end for years 2017 through 2014 have been adjusted to reflect the 2% stock dividends in 2018, 2017, 2016, and 2015.

 

 

69

 


 

UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

A discussion and analysis of the Company’s operating results and financial condition are presented in the following narrative and financial tables. The comments are intended to supplement and should be reviewed in conjunction with the consolidated financial statements and notes thereto appearing on pages 29-69 of this Annual Report. References to changes in assets and liabilities represent end-of-period balances unless otherwise noted. Statements contained in this Annual Report, which are not historical facts, are forward-looking statements, as that term is defined in the Private Securities Litigation Reform Act of 1995. Amounts herein could vary because of market and other factors. Such forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission periodically. Such forward-looking statements may be identified by the use of such words as “believe,” “expect,” “anticipate,” “should,” “might,” “planned,” “estimated,” “potential”, and similar words. Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, expected or anticipated revenue, results of operations and business of the Company that are subject to various factors, which could cause actual results to differ materially from these estimates. These factors include, but are not limited to, general economic conditions, changes in interest rates, deposit flows, loan demand, real estate values, and competition; changes in accounting principles, policies, or guidelines; changes in legislation or regulation; and other economic, competitive, governmental, regulatory, and technological factors affecting the Company’s operations, pricing, products and services.

Financial Condition at December 31, 2018 and December 31, 2017

The Company’s total assets increased $55.0 million from $577.3 million at December 31, 2017 to $632.3 million at December 31, 2018. This primary driver of this increase was a $13.1 million increase in loans held for investment and an increase in interest-earning deposits with banks of $50.6 million. These increases were offset by a decrease in securities available for sale of $4.4 million.

Cash and due from banks decreased $3.1 million, while interest-earning deposits with banks increased $50.6 million. Therefore, cash and cash equivalents increased $47.5 million during the year ended December 31, 2018 as a result of an increase in customer deposits held by the bank.

Investment securities consist of securities available for sale and securities held to maturity. Total investment securities decreased $5.1 million or 4.7%, from $107.2 million at December 31, 2017 to $102.1 million at December 31, 2018. During the year, the Company purchased a $5.0 million short-term U.S. Treasury security, which was also available for pledging requirements related to holding public deposits.

Loans held for investment increased $13.1 million from $356.9 million at December 31, 2017 to $370.0 million at December 31, 2018. The growth in the portfolio was spread across several loan portfolio classes with commercial real estate experiencing the largest growth of $15.9 million or 13.9%. In addition, the commercial class, one-to-four family construction loan class, home equity class, and consumer class all experienced appreciable growth. Nevertheless, this growth was offset by declines in the commercial real estate construction class, real estate one-to-four family loan class and “other” loan class, with commercial real estate construction seeing the greatest decline of $9.0 million or 22.5%. Loans held for sale increased by 8.7% or $386.0 million compared to the prior year. The allowance for loan loss was $2.4 million at December 31, 2018, which represents 0.65% of the loan portfolio, a decrease from 0.69% at December 31, 2017. The credit quality of consumer and commercial relationships continues to improve, which lowers the probability of default used to calculate the allowance for loan loss estimate, thus decreasing the allowance for loan loss as a percentage of the loan portfolio. Net charge offs increased from $13,000 at December 31, 2017 to $174,000 at December 31, 2018.

Other changes in our consolidated assets are related other real estate owned and other assets. Throughout 2018, other real estate owned declined $1.3 million, from $2.3 million at December 31, 2017 to $1.0 million at December 31, 2018. Throughout 2018, the Company sold ten pieces of foreclosed property totaling $1.5 million realizing a gain of $11,000. The Company also had changes in reserves totaling ($60,000) on the remaining existing property. However, the Company foreclosed on two loan relationships totaling $160,000, which were added to other real estate owned in 2018. Other assets increased by $268,000 from $11.6 million at December 31, 2017 to $11.9 million at December 31, 2018, driven by an increase in the value of the supplemental executive retirement plan referenced in Note 17 of the Notes to Consolidated Financial Statements included with this Annual Report.

Customer deposits continued to be our principal funding source in 2018. At December 31, 2018, deposits from our customers totaled $566.9 million, an increase of $54.3 million from $512.6 million at December 31, 2017. During 2018, demand noninterest bearing checking increased $16.0 million, while interest checking and money market accounts and savings deposits increased $34.4 million and $9.1 million, respectively. These increases were offset by a decrease in other time deposits of $5.2 million. Even though national

70

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

interest rates have steadily increased, relatively speaking, we are still experiencing a low interest rate environment, which is resulting in customers residing in short term deposit products.

During 2018 the Company’s net borrowings decreased by $122,000. Borrowings consist of both short-term and long-term borrowed funds. The Company utilizes both short-term and long-term advances from the Federal Home Loan Bank. At December 31, 2018 and 2017, there were no advances outstanding. The components of total borrowings include $9.5 million in junior subordinated long-term debt, $440,000 in other long-term notes payable and $1.2 million in master notes at December 31, 2018.

Other liabilities increased from $8.7 million at December 31, 2017 to $9.0 million at December 31, 2018, an increase of $397,000 driven by an increase of the value of the supplemental executive retirement plan referenced in Note 17 of the Notes to Consolidated Financial Statements included with this Annual Report.

At December 31, 2018, total shareholders’ equity was $45.2 million, an increase of $635,000 from December 31, 2017. Net income for the period was $2.5 million. Unrealized losses on investment securities net of tax increased $587,000. The Company repurchased 138,629 outstanding shares of common stock at an aggregate repurchase price of $748,000. The Company also paid $570,000 in dividends attributed to noncontrolling interest. At December 31, 2018, the Company and its subsidiary bank exceeded all applicable regulatory capital requirements.

Results of Operations for the Years Ended December 31, 2018 and 2017

Earnings

Uwharrie Capital Corp reported net income of $2.5 million for the twelve months ended December 31, 2018, as compared to $1.6 million for the twelve months ended December 31, 2017, an increase of $866,000. Net income available to common shareholders was $1.9 million or $0.27 per common share for the year ended December 31, 2018, compared to net income available to common shareholders of $1.0 million or $0.14 per common share for the year ended December 31, 2017. Net income available to common shareholders is net income less any dividends paid on the aforementioned noncontrolling interest.

Net Interest Income

As with most financial institutions, the primary component of earnings for our subsidiary bank is net interest income. Net interest income is the difference between interest income, principally from the loan and investment securities portfolios, and interest expense, principally on customer deposits and wholesale borrowings. Changes in net interest income result from changes in volume, spread and margin. For this purpose, volume refers to the average dollar level of interest-earning assets and interest-bearing liabilities, spread refers to the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities, and margin refers to net interest income divided by average interest-earning assets. Margin is influenced by the level and relative mix of interest-earning assets and interest-bearing liabilities, as well as levels of noninterest bearing liabilities and capital.

Net interest income increased $1.9 million to a total of $20.0 million for the twelve months ended December 31, 2018 from the $18.1 million earned in the same period of 2017. During 2018, growth in the volume of interest-earning assets outpaced the growth in interest-bearing liabilities by $1.3 million. The average yield on our interest-earning assets increased 14 basis points to 3.85%, while the average rate paid for interest-bearing liabilities increase 12 basis points. These increases resulted in a net increase of two basis points in our interest rate spread, from 3.39% in 2017 to 3.41% in 2018. Our net interest margin for 2018 was 3.53%, compared to 3.47% in 2017. As a part of the loan agreements, a portion of the Company’s loan portfolio has interest rate floors and caps. The interest rate floor feature allows the Company to maintain a more a favorable interest margin despite a decline in rates; however, the interest rate cap could hurt the margin in a rising rate environment. Financial Table 1 on page 79 presents a detailed analysis of the components of the Company’s net interest income, while Financial Table 2 on page 80 summarizes the effects on net interest income from changes in interest rates and in the dollar volume of the components of interest-earning assets and interest-bearing liabilities.

Provision for Loan Losses

The provision for (recovery of) loan losses was $90,000 and ($236,000) for the twelve months ended December 31, 2018 and 2017, respectively. There were net loan charge-offs of $174,000 for the twelve months ended December 31, 2018 as compared to net loan charge-offs of $13,000 during the same period of 2017. The increase in provision was directly related to loan growth, as well as one large loan charge-off. Please refer to the “Asset Quality” discussion beginning on page 74 for further information.

71

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

Noninterest Income

The Company generates most of its revenue from net interest income; however, diversification of our earnings base is a key strategic initiative to our long-term success. Noninterest income decreased 1.7%, from $8.4 million in 2017, to $8.3 million in 2018, a decrease of $146,000. A driving factor contributing to this decrease was the decrease in income from mortgage loan sales of $365,000 to $3.0 million for 2018 compared to $3.3 million during 2017. Total production for the mortgage division remained the same from December 31, 2017 to December 31, 2018; however, pressure in the market from rising interest rates led to tighter margins for the Company, reducing noninterest income. Additionally, the Company added noninterest income from its government lending division of $239,000 for the twelve months ending December 31, 2018.  

Noninterest Expense

Noninterest expense for the year ended December 31, 2018 was $25.1 million compared to $23.3 million for 2017, an increase of $1.8 million. Salaries and employee benefits, the largest component of noninterest expense, increased $1.5 million, from $14.7 million for the period ending December 31, 2017 to $16.2 million for 2018. Several factors contributed to this increase, including but not limited to the expansion into new markets, increased regulation, and increased market/sales demand. Occupancy and equipment expense increased $492,000 from increased expense related to physical branch expansion into Charlotte during 2018. The branch expansion gave the Company a physical presence in a neighboring market. The branch not only offers access to traditional banking services, but also houses an investment advisor and a SBA lending specialist.   Foreclosed real estate expense, another major component of the change in noninterest expense, decreased $248,000, from $293,000 in 2017 to $45,000 during 2018. The primary factor relating to this decrease was a reduction in properties held in other real estate owned. Professional fees increased $335,000 for the period ending December 31, 2018 to $1.1 million compared to $723,000 for the same period in 2017 primarily related to the core system conversion that took place in August of 2018. In 2017, the Company incurred one-time data processing costs in connection with this conversion, which were required up-front. The associated training and implementation expenses were charged in 2018 when incurred. Other noninterest expense experienced a decrease totaling $192,000 for the comparable twelve-month period. The table on page 83 reflects the additional breakdown of other noninterest expense.

Income Tax Expense

The Company had income tax expense of $579,000 for 2018 at an effective tax rate of 18.95% compared to income tax expense of $1.8 million in 2017 with an effective tax rate of 52.89%. Income taxes computed at the statutory rate are reduced primarily by the eligible amount of interest earned on state and municipal securities, tax-free municipal loans and income earned on bank owned life insurance.

The effective tax rate for 2017 was impacted by the adjustment of our deferred tax assets and liabilities related to the reduction in the U.S. federal statutory income tax rate to 21% under the Tax Cuts and Jobs Act enacted on December 22, 2017, as more fully discussed below. Under ASC 740, Income Taxes, the effect of income tax law changes on deferred taxes should be recognized as a component of income tax expense related to continuing operations in the period in which the law is enacted. This requirement applies not only to items initially recognized in continuing operations, but also to items initially recognized in other comprehensive income.

The Tax Cuts and Jobs Act was enacted on December 22, 2017. Among other things, the new law (i) established a new, flat corporate federal statutory income tax rate of 21%, (ii) eliminated the corporate alternative minimum tax and allows the use of any such carryforwards to offset regular tax liability for any taxable year, (iii) limited the deduction for net interest expense incurred by U.S. corporations, (iv)  allowed businesses to immediately expense, for tax purposes, the cost of new investments in certain qualified depreciable assets, (v) eliminated or reduced certain deductions related to meals and entertainment expenses, (vi) modified the limitation on excessive employee remuneration to eliminate the exception for performance-based compensation and clarified the definition of a covered employee and (vii) limited the deductibility of deposit insurance premiums. The Tax Cuts and Jobs Act also significantly changed U.S. tax law related to foreign operations, however, such changes do not currently impact us.

Included in the provision for income taxes during 2017 was and estimated $806,000 write-down as a result of an adjustment in the Company’s net deferred tax assets. The adjustment was based on the Tax Cuts and Jobs Act.

Results of Operations for the Years Ended December 31, 2017 and 2016

Earnings

Uwharrie Capital Corp reported net income of $1.6 million for the twelve months ended December 31, 2017, as compared to $2.2 million for the twelve months ended December 31, 2016, a decrease of $596,000. Net income available to common shareholders was

72

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

$1.0 million or $0.14 per common share for the year ended December 31, 2017, compared to net income available to common shareholders of $1.6 million or $0.22 per common share for the year ended December 31, 2016. Net income available to common shareholders is net income less any dividends paid on the aforementioned noncontrolling interest.

Net Interest Income

Net interest income increased $1.3 million to $18.1 million for 2017 compared to the $16.7 million earned in 2016. During 2017, growth in the volume of interest-earning assets outpaced the growth in interest-bearing liabilities by $1.0 million. The average yield on our interest-earning assets decreased 6 basis points to 3.71%, while the average rate paid for interest-bearing liabilities decreased two basis points. These decreases resulted in a net decrease of four basis points in our interest rate spread, from 3.43% in 2016 to 3.39% in 2017. Our net interest margin for 2017 was 3.47%, compared to 3.51% in 2016. As a part of the loan agreements, a portion of the Company’s loan portfolio has interest rate floors and caps. The interest rate floor feature allows the Company to maintain a more a favorable interest margin despite a decline in rates; however, the interest rate cap could hurt the margin in a rising rate environment. Financial Table 1 on page 79 presents a detailed analysis of the components of the Company’s net interest income, while Financial Table 2 on page 80 summarizes the effects on net interest income from changes in interest rates and in the dollar volume of the components of interest-earning assets and interest-bearing liabilities.

Provision for Loan Losses

The provision for loan losses was a recovery of ($236,000) and ($88,000) for the twelve months ended December 31, 2017 and 2016, respectively. There were net loan charge-offs of $13,000 for the twelve months ended December 31, 2017 as compared to net loan charge-offs of $89,000 during the same period of 2016. The continued decline in charge-offs and improvement in other credit quality metrics resulted in these recoveries of loan losses. Please refer to the “Asset Quality” discussion beginning on page 74 for further information.

Noninterest Income

The Company generates most of its revenue from net interest income; however, diversification of our earnings base is a key strategic initiative to our long-term success. Noninterest income decreased 10.0 %, from $9.4 million in 2016, to $8.4 million in 2017, a decrease of $932,000. A driving factor contributing to this decrease was the decrease in income from mortgage loan sales of $450,000 to $3.3 million for 2017 compared to $3.8 million during 2016. During 2017, an increase in mortgage interest rates led to a decrease in refinances for the Company by 51% from December 31, 2016 to December 31, 2017. Additionally, although expansion in new markets has provided new home sale financing opportunities, total new home sale financings for the Company are only up 2% from December 31, 2016 to December 31, 2017, in line with industry expectations. Additionally, the Company had realized losses on the sale of investments in the amount of $14,000 for the twelve months ending December 31, 2017, as compared to realized gains of $544,000 for the same period in 2016.

Noninterest Expense

Noninterest expense for the year ended December 31, 2017 was $23.3 million compared to $23.1 million for 2016, an increase of $229,000. Salaries and employee benefits, the largest component of noninterest expense, increased $188,000, from $14.5 million for the period ending December 31, 2016 to $14.7 million for 2017. Several factors contributed to this increase, including but not limited to the expansion into new markets, increased regulation, and increased market/sales demand. Data processing costs increased $295,000 primarily from conversion costs recognized by the Company. In 2018, the Bank subsidiary is converted its core data processing system to improve operational efficiencies and gain control of future potential opportunities, while working to build a more flexible platform. The costs recognized in 2017 were de-conversion expenses related to the conversion off the current core provider.  Foreclosed real estate expense, another major component of noninterest expense, decreased $208,000, from $501,000 in 2016 to $293,000 during 2017. The primary factor relating to this decrease was a reduction in properties held in other real estate owned. Other noninterest expense experienced a decrease totaling $160,000 for the comparable twelve-month period. The table on page 83 reflects the additional breakdown of other noninterest expense.

Income Tax Expense

The Company had income tax expense of $1.8 million for 2017 at an effective tax rate of 52.83% compared to income tax expense of $895,000 in 2016 with an effective tax rate of 28.82%. Income taxes computed at the statutory rate are reduced primarily by the

73

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

eligible amount of interest earned on state and municipal securities, tax free municipal loans and income earned on bank owned life insurance.

The effective tax rate for 2017 was impacted by the adjustment of our deferred tax assets and liabilities related to the reduction in the U.S. federal statutory income tax rate to 21% under the Tax Cuts and Jobs Act enacted on December 22, 2017, as more fully discussed below. Under ASC 740, Income Taxes, the effect of income tax law changes on deferred taxes should be recognized as a component of income tax expense related to continuing operations in the period in which the law is enacted. This requirement applies not only to items initially recognized in continuing operations, but also to items initially recognized in other comprehensive income.

Included in the provision for income taxes during 2017 was an estimated $806,000 write-down as a result of an adjustment in the Company’s net deferred tax assets. The adjustment was based on the Tax Cuts and Jobs Act.

Asset Quality

The Company’s allowance for loan loss is established through charges to earnings in the form of a provision for loan losses. The allowance is increased by provisions charged to operations, decreased by recoveries of amounts previously charged off and is reduced by recovery of provisions and loans charged off. Management continuously evaluates the adequacy of the allowance for loan loss. In evaluating the adequacy of the allowance, management considers the following: the growth, composition and industry diversification of the portfolio; historical loan loss experience; current delinquency levels; adverse situations that may affect a borrower’s ability to repay; estimated value of any underlying collateral; prevailing economic conditions and other relevant factors. The Company’s credit administration function, through a review process, periodically validates the accuracy of the initial risk grade assessment. In addition, as a given loan’s credit quality improves or deteriorates, the credit administration department has the responsibility to change the borrower’s risk grade accordingly. For loans determined to be impaired, the allowance is based on either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price or the estimated fair value of the underlying collateral less the selling costs. This evaluation is inherently subjective, as it requires material estimates, including the amounts and timing of future cash flows expected to be received on impaired loans, which may be susceptible to significant change. In addition, regulatory agencies, as an integral part of their examination process, periodically review the allowance for loan losses and may require additions for estimated losses based upon judgments different from those of management.

Management uses a risk-grading program designed to evaluate the credit risk in the loan portfolio. In this program, risk grades are initially assigned by loan officers, then reviewed and monitored by credit administration. This process includes the maintenance of an internally classified loan list that is designed to help management assess the overall quality of the loan portfolio and the adequacy of the allowance for loan losses. In establishing the appropriate classification for specific assets, management considers, among other factors, the estimated value of the underlying collateral, the borrower’s ability to repay, the borrower’s payment history and the current delinquent status. Because of this process, certain loans are deemed as impaired and evaluated as an impaired loan.

The allowance for loan loss represents management’s best estimate of an appropriate amount to provide for probable losses inherent in the loan portfolio in the normal course of business. While management believes that it uses the best information available to establish the allowance for loan loss, future adjustments to the allowance may be necessary and results of operations could be adversely affected if circumstances differ from the assumptions used in making the determinations. Furthermore, while management believes it has established the allowance for loan loss in conformity with GAAP, there can be no assurance that banking regulators, in reviewing the Company’s portfolio, will not require an adjustment to the allowance for loan loss. In addition, because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that the existing allowance for loan loss is adequate or that increases will not be necessary, should the quality of any loans deteriorate because of the factors discussed herein. Any material increase in the allowance for loan loss may adversely affect the Company’s financial condition and results of operations.

At December 31, 2018, the levels of our impaired loans, which includes all loans in nonaccrual status, TDRs and other loans deemed by management to be impaired, were $4.5 million compared to $5.6 million at December 31, 2017, a net decrease of $1.1 million. Total nonaccrual loans, which are a component of impaired loans, remained flat at $1.0 million for both December 31, 2017 and December 31, 2018. During 2018, nine relationships totaling $605,000 were added to impaired loans. These additions were offset by charging off two impaired relationships totaling $195,000, foreclosing two relationships for $160,000, pay offs of thirteen impaired relationships totaling $1.2 million, along with contractual pay downs on existing impaired loans.

The allowance expressed as a percentage of gross loans held for investment decreased four basis points from 0.69% at December 31, 2017 to 0.65% at December 31, 2018. The collectively evaluated reserve allowance as a percentage of collectively evaluated loans was 0.64% at December 31, 2017 and 0.61% at December 31, 2018 and the individually evaluated allowance as a percentage of

74

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

individually evaluated loans decreased slightly from 3.49% to 3.43% for the same periods. The portion of the Company’s allowance for loan loss model related to general reserves captures the mean loss of individual loans within the loan portfolio and adds additional loss based on economic uncertainty and volatility. Specifically, the Company calculates probable losses on loans by computing a probability of loss and multiplying that by a loss given default derived from historical experience, thus deriving the estimated loss scenario by FDIC call report codes. Together, these components, as well as a reserve for qualitative factors based on management’s discretion of economic conditions and portfolio concentrations form the basis of the allowance model. The loans that are impaired and included in the specific reserve are excluded from these calculations.

The Company assesses the probability of losses inherent in the loan portfolio using probability of default data, acquired from a third-party vendor representing a one-year loss horizon for each obligor. The Company updates the data inputs into the model; specifically, the loss given default and the probability of defaults obtained from the vendor annually during the second quarter. The Company updates the credit scores that are one of the components used within the allowance model semi-annually, during the first and third quarters. The continued improvement in credit quality coupled with the continued trend of overall improvement in credit scores resulted in our average customer credit score increasing four points from 761 to 765 during 2018. The improvement in credit scores has been the major driver in the overall decrease in the allowance for loan losses.

The ratio of nonperforming loans, which consist of nonaccrual loans and loans past due 90 days and still accruing, to total loans decreased from 0.29% at December 31, 2017, to 0.28% at December 31, 2018. The decrease is related to the growth in the loan portfolio for comparable periods.

Management believes the current level of the allowance for loan loss is appropriate in light of the risk inherent in the loan portfolio.

During 2018, other real estate owned decreased $1.3 million. The Company sold ten pieces of foreclosed property totaling $1.5 million realizing a net gain of $11,000. The Company also had recoveries of reserves totaling $60,000 on the remaining existing property. However, the Company foreclosed on two loan relationships totaling $160,000, which were added to other real estate owned in 2018.

Troubled debt restructured loans at December 31, 2018 totaled $3.4 million compared to $4.6 million at December 31, 2017 and are included in impaired loans. At December 31, 2018, all troubled debt restructured loans were on an accruing basis with the exception of one relationship totaling $29,000 that was in nonaccrual.

The following nonperforming loan table shows the comparison for the past five years:

 

Nonperforming Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

 

2014

 

Nonperforming Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans past due 90 days or more

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Nonaccrual loans

 

 

1,044

 

 

 

1,025

 

 

 

1,450

 

 

 

783

 

 

 

2,246

 

Other real estate owned

 

 

1,047

 

 

 

2,349

 

 

 

4,176

 

 

 

4,994

 

 

 

5,865

 

Total nonperforming assets

 

$

2,091

 

 

$

3,374

 

 

$

5,626

 

 

$

5,777

 

 

$

8,111

 

Allowance for loan losses

 

$

2,374

 

 

$

2,458

 

 

$

2,707

 

 

$

2,884

 

 

$

3,738

 

Nonperforming loans to total loans

 

 

0.28

%

 

 

0.29

%

 

 

0.42

%

 

 

0.24

%

 

 

0.72

%

Allowance for loan losses to total loans

 

 

0.65

%

 

 

0.69

%

 

 

0.79

%

 

 

0.90

%

 

 

1.20

%

Nonperforming assets to total assets

 

 

0.33

%

 

 

0.58

%

 

 

1.03

%

 

 

1.09

%

 

 

1.56

%

Allowance for loan losses to nonperforming loans

 

 

227.38

%

 

 

239.80

%

 

 

186.69

%

 

 

368.23

%

 

 

166.48

%

 

Capital Resources

The Company continues to maintain capital ratios that support its asset growth. In 2013, bank regulatory agencies approved regulatory capital guidelines (“Basel III”) aimed at strengthening existing capital requirements for banking organizations.  The rules include a common equity Tier 1 capital to risk-weighted assets minimum ratio of 4.50%, a minimum ratio of Tier 1 capital to risk-weighted assets of 6.00%, require a minimum ratio of total capital to risk-weighted assets of 8.00%, and require a minimum Tier 1 leverage ratio of 4.00%. A capital conservation buffer, comprised of common equity Tier 1 capital, was also established above the regulatory

75

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

minimum capital requirements. This capital conservation buffer began phasing in on January 1, 2016 at 0.625% of risk-weighted assets and increased each subsequent year by an additional 0.625% until reaching its final level of 2.50% on January 1, 2019. Strict eligibility criteria for regulatory capital instruments were also implemented under the rules. The rules also revise the definition and calculation of Tier 1 capital, total capital, and risk-weighted assets.

The phase-in period for the rules became effective for the Company and its subsidiary bank on January 1, 2015, with full compliance of all the rules’ requirements phased in over a multi-year schedule, to be fully phased-in by January 1, 2019. Pursuant to the Federal Reserve’s Small Bank Holding Company Policy Statement, the Company is exempt from Basel III. As of December 31, 2018, the Company and its subsidiary bank continue to exceed minimum capital standards and remain well-capitalized under the new rules.

In January 2013, the Company’s subsidiary bank issued $7.9 million of Fixed Rate Noncumulative Perpetual Preferred Stock, Series B. The preferred stock qualifies as Tier 1 capital at each bank and pays dividends at a rate of 5.30%. The offering raised $7.9 million less issuance costs of $113,000.

During 3Q 2013, the Company’s subsidiary bank raised an additional $2.8 million of Fixed Rate Noncumulative Perpetual Preferred Stock, Series C. The preferred stock qualifies as Tier 1 capital at the bank and pays dividends at an annual rate of 5.30%. The preferred stock has no voting rights. The offering raised $2.8 million less issuance costs of $23,000.

The Company expects to continue to exceed required minimum capital ratios without altering current operations or strategy. Note 15 to the Consolidated Financial Statements presents additional information regarding the Company’s and its subsidiary banks’ capital ratios.

Dividends

The Board of Directors of Uwharrie Capital Corp declared a 2% stock dividend in each of 2018, 2017, and 2016. All references in this Annual Report to net income per share and weighted average common and common equivalent shares outstanding reflect the effects of these stock dividends.

Liquidity

Liquidity, the ability to raise cash when needed without adversely affecting profits, is managed primarily by the selection of asset mix and the maturity mix of liabilities. Maturities and the marketability of securities and other funding sources provide a source of liquidity to meet deposit fluctuations. Maturities in the securities portfolio, presented in Financial Table 3 on page 81, are supported by cash flows from mortgage-backed securities that have longer-term contractual maturities. Other funding sources at year-end 2018 included $28.0 million in federal funds lines of credit from correspondent banks and approximately $26.0 million of remaining credit availability from the Federal Home Loan Bank. The Company may also borrow from the Federal Reserve Bank discount window with credit availability of $28.9 million. Growth in deposits is typically the primary source of funding for loans, supported by long-term credit available from the Federal Home Loan Bank.

At December 31, 2018, short-term borrowings amounted to $1.2 million. Long-term debt at that date consisted of junior subordinated debt of $9.5 million and notes payable of $440,000.

Management believes that the Company’s current sources of funds provide adequate liquidity for its current cash flow needs.

76

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

Contractual Obligations

The following table reflects the contractual obligations of the Company outstanding as of December 31, 2018.

 

 

 

Payments Due by Period (in thousands)

 

 

 

 

 

 

 

On Demand

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

or less

 

 

 

 

 

 

 

 

 

 

After

 

 

 

Total

 

 

than 1 year

 

 

1-3 Years

 

 

3-5 Years

 

 

5 Years

 

Contractual Obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

$

1,190

 

 

$

1,190

 

 

$

 

 

$

 

 

$

 

Long-term debt

 

 

9,974

 

 

 

 

 

 

440

 

 

 

9,534

 

 

 

 

Operating leases

 

 

2,186

 

 

 

345

 

 

 

651

 

 

 

379

 

 

 

811

 

Total contractual cash obligations, excluding deposits

 

 

13,350

 

 

 

1,535

 

 

 

1,091

 

 

 

9,913

 

 

 

811

 

Deposits

 

 

566,901

 

 

 

541,458

 

 

 

21,725

 

 

 

3,718

 

 

 

 

Total contractual cash obligations, including deposits

 

$

580,251

 

 

$

542,993

 

 

$

22,816

 

 

$

13,631

 

 

$

811

 

 

Critical Accounting Policy

A critical accounting policy is one that is both very important to the portrayal of the Company’s financial condition and results, and requires management’s most difficult, subjective and/or complex judgments. What makes these judgments difficult, subjective and/or complex is the need to make estimates about the effects of matters that are inherently uncertain. Refer to Note 1 in the consolidated financial statements for more information about these and other accounting policies utilized by the Company.

Allowance for Loan Losses

The allowance for loan loss is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan loss is evaluated both individually and collectively by loan class on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experiences. The nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay; estimated value of any underlying collateral and prevailing economic conditions are the key factors. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. In addition, regulatory examiners may require the Company to recognize adjustments to the allowance for loan losses based on their judgment about information available to them at the time of their assessment.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

Income Taxes

The calculation of the Company’s income tax expense is complex and requires the use of many estimates and judgments in its determination. Management’s determination of the realization of the net deferred tax asset is based upon management’s evaluation of positive and negative evidence related to cumulative pretax earnings over a three-year period and projected earnings trends. This evidence is reviewed to determine if it is more likely than not that the net deferred tax asset will be realized.

77

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

Valuation of Foreclosed Assets

Assets acquired through, or in lieu of, foreclosure are held for sale and are initially recorded at fair value less estimated cost to sell at the date of foreclosure, establishing a new cost basis. Principal and interest losses existing at the time of acquisition of such assets are charged against the allowance for loan losses and interest income, respectively. Subsequent to foreclosure, management periodically performs valuations and the assets are carried at the lower of carrying amount or fair value less estimated cost to sell.

Off-Balance Sheet Arrangements

The Company has various financial instruments (outstanding commitments) with off-balance sheet risk that are issued in the normal course of business to meet the financing needs of its customers. See Note 13 to the consolidated financial statements for more information regarding these commitments and contingent liabilities.

Interest Rate Sensitivity

Net Interest Income (Margin) is the single largest component of revenue for the Company. Net Interest Margin is the difference between the yield on earning assets and interest paid on costing liabilities. The margin can vary over time as interest rates change. The variance fluctuates based on both the timing (repricing) and magnitude of maturing assets and liabilities.

To identify interest rate sensitivity, a common measure is a gap analysis, which reflects the difference or “gap” between rate sensitive assets and liabilities over various periods. While management reviews this information, it has implemented the use of an income simulation model, which calculates expected future Net Interest Income (Margin) based on projected interest-earning assets, interest-bearing liabilities and forecasted interest rates along with multiple other forecasted assumptions. Management believes this provides a more relevant view of interest rate risk sensitivity than the traditional gap analysis because the gap analysis ignores optionality embedded in the balance sheet, such as prepayments or changes based on interest rates. The income simulation model allows a comparison of flat, rising and falling rate scenarios to determine the interest rate sensitivity of earnings in varying interest rate environments.

The Company models immediate rising and declining rate shocks of up to 4% (in 1% intervals) on its subsidiary bank, using a static balance sheet for a two-year horizon, as preferred by regulators. The most recent consolidated 2% rate shock projections for a one-year horizon, indicates a negative impact of (18.52%) on Net Interest Income (Margin) in rates down scenario and a positive impact of 9.55% on Net Interest Income (Margin) in a rates up scenario. Based on the most recent twelve-month forecast, the subsidiary bank is asset sensitive and may experience some negative impact to earnings should interest rates decline. While many interest-bearing assets would reprice in a declining interest rate environment; many liabilities are already approaching 0% interest rates. The subsidiary bank has the potential to benefit from a rising interest rate environment, but current market deposit pricing and embedded options in the balance sheet may limit the upside potential.

The principal goals for asset liability management for the Company are to maintain adequate levels and sources of liquidity and to manage interest rate risk. Interest rate risk management attempts to balance the effects of interest rate changes on both interest-sensitive assets and interest-sensitive liabilities to protect Net Interest Income (Margin) from wide fluctuations as a result from changes in market interest rates. To that end, management has recommended and the board has approved policy limits that minimize the downside risk from interest rate shifts. The aforementioned ratios are within those stated limits of -18% for the respective modeled scenarios at the subsidiary bank and combined. Managing interest rate risk is an important factor to the long-term viability of the Company since Net Interest Income (Margin) is such a large component of earnings. The Company’s Asset Liability Management Committee (ALCO) monitors market changes in interest rates and assists with the pricing of loans and deposit products while considering the funding source needs, asset growth projections, and necessary operating liquidity.

 

78

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

Financial Table 1

Average Balances and Net Interest Income Analysis

 

  

 

2018

 

 

2017

 

 

2016

 

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

Average

 

 

Income/

 

 

Yield/

 

 

Average

 

 

Income/

 

 

Yield/

 

 

Average

 

 

Income

 

 

Yield

 

(dollars in thousands)

 

Balance

 

 

Expense

 

 

Rate (1)

 

 

Balance

 

 

Expense

 

 

Rate (1)

 

 

Balance

 

 

Expense

 

 

Rate (1)

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable securities

 

$

88,328

 

 

 

1,497

 

 

 

1.69

%

 

$

95,831

 

 

 

1,582

 

 

 

1.65

%

 

$

88,067

 

 

 

1,342

 

 

 

1.52

%

Non-taxable securities (1)

 

 

17,580

 

 

 

434

 

 

 

3.05

%

 

 

17,194

 

 

 

439

 

 

 

3.61

%

 

 

19,329

 

 

 

500

 

 

 

4.17

%

Short-term investments

 

 

93,566

 

 

 

1,737

 

 

 

1.86

%

 

 

65,244

 

 

 

750

 

 

 

1.15

%

 

 

48,754

 

 

 

304

 

 

 

0.62

%

Taxable loans (2)

 

 

362,002

 

 

 

17,954

 

 

 

4.96

%

 

 

340,547

 

 

 

16,301

 

 

 

4.79

%

 

 

321,164

 

 

 

15,516

 

 

 

4.83

%

Non-taxable loans (1)

 

 

10,128

 

 

 

251

 

 

 

3.06

%

 

 

10,684

 

 

 

268

 

 

 

3.54

%

 

 

15,141

 

 

 

384

 

 

 

4.09

%

Total interest-earning assets

 

 

571,604

 

 

 

21,873

 

 

 

3.85

%

 

 

529,500

 

 

 

19,340

 

 

 

3.71

%

 

 

492,455

 

 

 

18,046

 

 

 

3.77

%

Non-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

5,905

 

 

 

 

 

 

 

 

 

 

 

6,648

 

 

 

 

 

 

 

 

 

 

 

6,251

 

 

 

 

 

 

 

 

 

Premises and equipment, net

 

 

15,037

 

 

 

 

 

 

 

 

 

 

 

14,211

 

 

 

 

 

 

 

 

 

 

 

14,443

 

 

 

 

 

 

 

 

 

Interest receivable and other

 

 

19,857

 

 

 

 

 

 

 

 

 

 

 

22,271

 

 

 

 

 

 

 

 

 

 

 

21,147

 

 

 

 

 

 

 

 

 

Total non-earning assets

 

 

40,799

 

 

 

 

 

 

 

 

 

 

 

43,130

 

 

 

 

 

 

 

 

 

 

 

41,841

 

 

 

 

 

 

 

 

 

Total assets

 

$

612,403

 

 

 

 

 

 

 

 

 

 

$

572,630

 

 

 

 

 

 

 

 

 

 

$

534,296

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings deposits

 

$

52,484

 

 

$

91

 

 

 

0.17

%

 

$

44,923

 

 

$

49

 

 

 

0.11

%

 

$

41,657

 

 

$

47

 

 

 

0.11

%

Interest checking & MMDA

 

 

304,997

 

 

 

948

 

 

 

0.31

%

 

 

279,216

 

 

 

413

 

 

 

0.15

%

 

 

254,144

 

 

 

310

 

 

 

0.12

%

Time deposits

 

 

59,260

 

 

 

273

 

 

 

0.46

%

 

 

66,955

 

 

 

252

 

 

 

0.38

%

 

 

72,127

 

 

 

366

 

 

 

0.51

%

Total deposits

 

 

416,741

 

 

 

1,312

 

 

 

0.31

%

 

 

391,094

 

 

 

714

 

 

 

0.18

%

 

 

367,928

 

 

 

723

 

 

 

0.20

%

Short-term borrowed funds

 

 

1,641

 

 

 

16

 

 

 

0.98

%

 

 

2,145

 

 

 

16

 

 

 

0.75

%

 

 

3,357

 

 

 

37

 

 

 

1.10

%

Long-term debt

 

 

9,643

 

 

 

554

 

 

 

5.75

%

 

 

9,534

 

 

 

547

 

 

 

5.74

%

 

 

9,541

 

 

 

550

 

 

 

5.76

%

Total interest-bearing liabilities

 

 

428,025

 

 

 

1,882

 

 

 

0.44

%

 

 

402,773

 

 

 

1,277

 

 

 

0.32

%

 

 

380,826

 

 

 

1,310

 

 

 

0.34

%

Noninterest liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction deposits

 

 

131,556

 

 

 

 

 

 

 

 

 

 

 

118,258

 

 

 

 

 

 

 

 

 

 

 

102,993

 

 

 

 

 

 

 

 

 

Interest payable and other

 

 

8,354

 

 

 

 

 

 

 

 

 

 

 

7,057

 

 

 

 

 

 

 

 

 

 

 

6,194

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

567,935

 

 

 

 

 

 

 

 

 

 

 

528,088

 

 

 

 

 

 

 

 

 

 

 

490,013

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

44,468

 

 

 

 

 

 

 

 

 

 

 

44,542

 

 

 

 

 

 

 

 

 

 

 

44,283

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

612,403

 

 

 

 

 

 

 

 

 

 

$

572,630

 

 

 

 

 

 

 

 

 

 

$

534,296

 

 

 

 

 

 

 

 

 

Interest rate spread

 

 

 

 

 

 

 

 

 

 

3.41

%

 

 

 

 

 

 

 

 

 

 

3.39

%

 

 

 

 

 

 

 

 

 

 

3.43

%

Net interest income and net interest

   margin

 

 

 

 

 

$

19,991

 

 

 

3.53

%

 

 

 

 

 

$

18,063

 

 

 

3.47

%

 

 

 

 

 

$

16,736

 

 

 

3.51

%

 

1)

Yields related to securities and loans exempt from federal and/or state income taxes are stated on a fully tax-equivalent basis, assuming a 21.00% tax rate for 2018 and a 34.00% tax rate for 2017 and 2016.

2)

Nonaccrual loans are included in loans, net of unearned income.

79

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

Financial Table 2

Volume and Rate Variance Analysis

 

  

 

2018 Versus 2017

 

 

2017 Versus 2016

 

 

 

 

 

 

 

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

 

Net

 

(dollars in thousands)

 

Volume

 

 

Rate

 

 

Change

 

 

Volume

 

 

Rate

 

 

Change

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable securities

 

$

(126

)

 

$

41

 

 

$

(85

)

 

$

123

 

 

$

117

 

 

$

240

 

Non-taxable securities

 

 

10

 

 

 

(15

)

 

 

(5

)

 

 

(55

)

 

 

(6

)

 

 

(61

)

Short-term investments

 

 

426

 

 

 

561

 

 

 

987

 

 

 

146

 

 

 

300

 

 

 

446

 

Taxable loans

 

 

1,046

 

 

 

607

 

 

 

1,653

 

 

 

932

 

 

 

(147

)

 

 

785

 

Non-taxable loans

 

 

(14

)

 

 

(3

)

 

 

(17

)

 

 

(112

)

 

 

(4

)

 

 

(116

)

Total interest-earning assets

 

 

1,342

 

 

 

1,191

 

 

 

2,533

 

 

 

1,034

 

 

 

260

 

 

 

1,294

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings deposits

 

 

11

 

 

 

31

 

 

 

42

 

 

 

4

 

 

 

(2

)

 

 

2

 

Transaction and MMDA deposits

 

 

59

 

 

 

476

 

 

 

535

 

 

 

34

 

 

 

69

 

 

 

103

 

Other time deposits

 

 

(32

)

 

 

53

 

 

 

21

 

 

 

(23

)

 

 

(91

)

 

 

(114

)

Short-term borrowed funds

 

 

(4

)

 

 

4

 

 

 

0

 

 

 

(11

)

 

 

(10

)

 

 

(21

)

Long-term debt

 

 

6

 

 

 

1

 

 

 

7

 

 

 

 

 

 

(3

)

 

 

(3

)

Total interest-bearing liabilities

 

 

40

 

 

 

565

 

 

 

605

 

 

 

4

 

 

 

(37

)

 

 

(33

)

Net interest income

 

$

1,302

 

 

$

626

 

 

$

1,928

 

 

$

1,030

 

 

$

297

 

 

$

1,327

 

 

The above table analyzes the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities. The table distinguishes between (i) changes attributable to volume (changes in volume multiplied by the prior period’s rate), (ii) changes attributable to rate (changes in rate multiplied by the prior period’s volume), and (iii) net change (the sum of the previous columns). The change attributable to both rate and volume (changes in rate multiplied by changes in volume) has been allocated equally to the change attributable to volume and the change attributable to rate.

80

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

Financial Table 3

Investment Securities Portfolio Analysis

 

 

 

December 31, 2018

 

 

December 31, 2017

 

 

December 31, 2016

 

 

 

 

 

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

Estimated

 

 

 

 

 

 

 

Amortized

 

 

Fair

 

 

Book

 

 

Amortized

 

 

Fair

 

 

Book

 

 

Amortized

 

 

Fair

 

 

Book

 

(dollars in thousands)

 

Cost

 

 

Value

 

 

Yield(1)

 

 

Cost

 

 

Value

 

 

Yield(1)

 

 

Cost

 

 

Value

 

 

Yield(1)

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after one but within five years

 

$

4,944

 

 

$

4,955

 

 

 

2.66

%

 

$

 

 

$

 

 

 

 

 

$

4,017

 

 

$

4,014

 

 

 

1.13

%

 

 

 

4,944

 

 

 

4,955

 

 

 

2.66

%

 

 

 

 

 

 

 

 

 

 

 

4,017

 

 

 

4,014

 

 

 

1.13

%

U.S. Government agencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within twelve months

 

 

17,504

 

 

 

17,398

 

 

 

1.24

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after one but within five years

 

 

25,093

 

 

 

24,398

 

 

 

1.63

%

 

 

42,737

 

 

 

41,968

 

 

 

1.47

%

 

 

37,627

 

 

 

37,224

 

 

 

1.31

%

Due after five but within ten years

 

 

6,626

 

 

 

6,399

 

 

 

1.78

%

 

 

8,678

 

 

 

8,558

 

 

 

1.91

%

 

 

14,453

 

 

 

14,082

 

 

 

1.93

%

Due after ten years

 

 

3,712

 

 

 

3,721

 

 

 

2.65

%

 

 

5,107

 

 

 

5,089

 

 

 

1.79

%

 

 

6,425

 

 

 

6,365

 

 

 

1.48

%

 

 

 

52,935

 

 

 

51,916

 

 

 

1.59

%

 

 

56,522

 

 

 

55,615

 

 

 

1.57

%

 

 

58,505

 

 

 

57,671

 

 

 

1.48

%

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after one but within five years

 

 

1,557

 

 

 

1,544

 

 

 

2.57

%

 

 

1,148

 

 

 

1,154

 

 

 

2.46

%

 

 

3,382

 

 

 

3,265

 

 

 

1.93

%

Due after five but within ten years

 

 

7,815

 

 

 

7,587

 

 

 

2.06

%

 

 

6,659

 

 

 

6,582

 

 

 

2.03

%

 

 

6,961

 

 

 

6,846

 

 

 

2.18

%

Due after ten years

 

 

7,845

 

 

 

7,571

 

 

 

2.09

%

 

 

13,446

 

 

 

13,155

 

 

 

1.94

%

 

 

15,853

 

 

 

15,537

 

 

 

1.93

%

 

 

 

17,217

 

 

 

16,702

 

 

 

2.12

%

 

 

21,253

 

 

 

20,891

 

 

 

2.00

%

 

 

26,196

 

 

 

25,648

 

 

 

2.00

%

State and political

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within twelve months

 

 

1,010

 

 

 

1,014

 

 

 

3.25

%

 

 

810

 

 

 

820

 

 

 

5.95

%

 

 

 

 

 

 

 

 

 

Due after one but within five years

 

 

1,079

 

 

 

1,064

 

 

 

3.23

%

 

 

1,863

 

 

 

1,866

 

 

 

3.37

%

 

 

2,597

 

 

 

2,638

 

 

 

4.04

%

Due after five but within ten years

 

 

1,688

 

 

 

1,646

 

 

 

3.13

%

 

 

1,971

 

 

 

1,943

 

 

 

3.48

%

 

 

2,877

 

 

 

2,819

 

 

 

4.29

%

Due after ten years

 

 

9,596

 

 

 

9,231

 

 

 

3.10

%

 

 

9,724

 

 

 

9,570

 

 

 

2.45

%

 

 

8,649

 

 

 

8,079

 

 

 

2.39

%

 

 

 

13,373

 

 

 

12,955

 

 

 

3.12

%

 

 

14,368

 

 

 

14,199

 

 

 

2.91

%

 

 

14,123

 

 

 

13,536

 

 

 

3.08

%

Corporate Bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after one but within five years

 

 

5,030

 

 

 

4,771

 

 

 

2.94

%

 

 

2,827

 

 

 

2,821

 

 

 

2.15

%

 

 

2,836

 

 

 

2,798

 

 

 

2.15

%

Due after five but within ten years

 

 

 

 

 

 

 

 

 

 

 

2,215

 

 

 

2,217

 

 

 

1.50

%

 

 

2,218

 

 

 

2,232

 

 

 

1.50

%

 

 

 

5,030

 

 

 

4,771

 

 

 

2.94

%

 

 

5,042

 

 

 

5,038

 

 

 

1.86

%

 

 

5,054

 

 

 

5,030

 

 

 

1.86

%

Total Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within twelve months

 

 

18,514

 

 

 

18,412

 

 

 

1.35

%

 

 

810

 

 

 

820

 

 

 

5.95

%

 

 

 

 

 

 

 

 

 

Due after one but within five years

 

 

37,703

 

 

 

36,732

 

 

 

2.02

%

 

 

48,575

 

 

 

47,809

 

 

 

1.61

%

 

 

50,459

 

 

 

49,939

 

 

 

1.56

%

Due after five but within ten years

 

 

16,129

 

 

 

15,632

 

 

 

2.06

%

 

 

19,523

 

 

 

19,300

 

 

 

2.06

%

 

 

26,509

 

 

 

25,979

 

 

 

2.22

%

Due after ten years

 

 

21,153

 

 

 

20,523

 

 

 

2.65

%

 

 

28,277

 

 

 

27,814

 

 

 

2.09

%

 

 

30,927

 

 

 

29,981

 

 

 

1.98

%

 

 

$

93,499

 

 

$

91,299

 

 

 

2.04

%

 

$

97,185

 

 

$

95,743

 

 

 

1.88

%

 

$

107,895

 

 

$

105,899

 

 

 

1.85

%

 

1)

Yields on securities and investments exempt from federal and/or state income taxes are stated on a fully tax- equivalent basis, assuming a 21.00% tax rate for 2018 and a 34.00% tax rate for 2017 and 2016.

81

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

Financial Table 3

Investment Securities Portfolio Analysis (Continued)

 

 

 

December 31, 2018

 

 

December 31, 2017

 

 

December 31, 2016

 

 

 

 

 

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

Estimated

 

 

 

 

 

 

 

Amortized

 

 

Fair

 

 

Book

 

 

Amortized

 

 

Fair

 

 

Book

 

 

Amortized

 

 

Fair

 

 

Book

 

(dollars in thousands)

 

Cost

 

 

Value

 

 

Yield(1)

 

 

Cost

 

 

Value

 

 

Yield(1)

 

 

Cost

 

 

Value

 

 

Yield(1)

 

Securities held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after five but within ten years

 

$

855

 

 

$

843

 

 

 

2.42

%

 

$

1,348

 

 

$

1,339

 

 

 

2.49

%

 

$

1,754

 

 

$

1,737

 

 

 

2.49

%

 

 

 

855

 

 

 

843

 

 

 

2.42

%

 

 

1,348

 

 

 

1,339

 

 

 

2.49

%

 

 

1,754

 

 

 

1,737

 

 

 

2.49

%

State and political

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after one but within five years

 

 

5,545

 

 

 

5,493

 

 

 

2.21

%

 

 

3,694

 

 

 

3,681

 

 

 

2.28

%

 

 

2,952

 

 

 

2,935

 

 

 

2.21

%

Due after five but within ten years

 

 

1,332

 

 

 

1,329

 

 

 

2.42

%

 

 

3,231

 

 

 

3,231

 

 

 

3.03

%

 

 

4,022

 

 

 

3,986

 

 

 

2.95

%

 

 

 

6,877

 

 

 

6,822

 

 

 

2.25

%

 

 

6,925

 

 

 

6,912

 

 

 

2.63

%

 

 

6,974

 

 

 

6,921

 

 

 

2.63

%

Corporate Bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within twelve months

 

 

1,543

 

 

 

1,534

 

 

 

2.73

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after one but within five years

 

 

1,562

 

 

 

1,551

 

 

 

2.79

%

 

 

3,185

 

 

 

3,210

 

 

 

2.76

%

 

 

3,262

 

 

 

3,276

 

 

 

2.76

%

 

 

 

3,105

 

 

 

3,085

 

 

 

2.76

%

 

 

3,185

 

 

 

3,210

 

 

 

2.76

%

 

 

3,262

 

 

 

3,276

 

 

 

2.76

%

Total Securities held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within twelve months

 

 

1,543

 

 

 

1,534

 

 

 

2.73

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after one but within five years

 

 

7,107

 

 

 

7,044

 

 

 

2.34

%

 

 

3,694

 

 

 

3,681

 

 

 

2.51

%

 

 

2,952

 

 

 

2,935

 

 

 

2.50

%

Due after five but within ten years

 

 

2,187

 

 

 

2,172

 

 

 

2.42

%

 

 

7,764

 

 

 

7,780

 

 

 

2.87

%

 

 

9,038

 

 

 

8,999

 

 

 

2.81

%

 

 

$

10,837

 

 

$

10,750

 

 

 

2.41

%

 

$

11,458

 

 

$

11,461

 

 

 

2.65

%

 

$

11,990

 

 

$

11,934

 

 

 

2.65

%

 

1)

Yields on securities and investments exempt from federal and/or state income taxes are stated on a fully tax- equivalent basis, assuming a 21.00% tax rate for 2018 and a 34.00% tax rate for 2017 and 2016.

Financial Table 4

Noninterest Income

 

 

 

Year Ended December 31,

 

(dollars in thousands)

 

2018

 

 

2017

 

 

2016

 

Service charges on deposit accounts

 

$

1,220

 

 

$

1,169

 

 

$

1,189

 

Other banking fees

 

 

722

 

 

 

585

 

 

 

522

 

Interchange and card transaction fees, net

 

 

648

 

 

 

656

 

 

 

629

 

Asset management fees

 

 

1,529

 

 

 

1,481

 

 

 

1,574

 

Brokerage commissions

 

 

370

 

 

 

608

 

 

 

595

 

Other noninterest income

 

 

357

 

 

 

593

 

 

 

514

 

Income from mortgage loan sales

 

 

2,980

 

 

 

3,345

 

 

 

3,795

 

Security gains (losses)

 

 

 

 

 

(14

)

 

 

544

 

Other gains (losses) from sale of assets

 

 

453

 

 

 

2

 

 

 

(5

)

Total noninterest income

 

$

8,279

 

 

$

8,425

 

 

$

9,357

 

 

82

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

Financial Table 5

Other Noninterest Expense

 

  

 

Year Ended December 31,

 

(dollars in thousands)

 

2018

 

 

2017

 

 

2016

 

Postage

 

$

204

 

 

$

199

 

 

$

195

 

Telephone and data lines

 

 

182

 

 

 

166

 

 

 

168

 

Loan cost

 

 

306

 

 

 

356

 

 

 

516

 

Shareholder relations expense

 

 

162

 

 

 

167

 

 

 

129

 

Dues and subscriptions

 

 

257

 

 

 

221

 

 

 

197

 

Other

 

 

932

 

 

 

1,126

 

 

 

1,190

 

Total other noninterest expense

 

$

2,043

 

 

$

2,235

 

 

$

2,395

 

 

Financial Table 6

Loan Portfolio Composition

 

  

 

At December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

 

 

 

 

% of Total

 

 

 

 

 

 

% of Total

 

 

 

 

 

 

% of Total

 

(dollars in thousands)

 

Amount

 

 

Loans

 

 

Amount

 

 

Loans

 

 

Amount

 

 

Loans

 

Loan type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

57,176

 

 

 

15.45

%

 

$

54,912

 

 

 

15.38

%

 

$

55,752

 

 

 

16.31

%

Real estate - construction

 

 

38,946

 

 

 

10.52

%

 

 

45,210

 

 

 

12.66

%

 

 

32,344

 

 

 

9.46

%

Real estate - residential

 

 

129,105

 

 

 

34.88

%

 

 

128,529

 

 

 

36.01

%

 

 

132,514

 

 

 

38.77

%

Real estate - commercial

 

 

130,634

 

 

 

35.29

%

 

 

114,712

 

 

 

32.13

%

 

 

109,752

 

 

 

32.11

%

Consumer

 

 

12,159

 

 

 

3.29

%

 

 

10,774

 

 

 

3.02

%

 

 

9,711

 

 

 

2.84

%

Other

 

 

2,110

 

 

 

0.57

%

 

 

2,838

 

 

 

0.80

%

 

 

1,687

 

 

 

0.49

%

Total loans

 

 

370,130

 

 

 

100.00

%

 

 

356,975

 

 

 

100.00

%

 

 

341,760

 

 

 

100.00

%

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

(2,374

)

 

 

 

 

 

 

(2,458

)

 

 

 

 

 

 

(2,707

)

 

 

 

 

Unearned net loan fees

 

 

(160

)

 

 

 

 

 

 

(104

)

 

 

 

 

 

 

69

 

 

 

 

 

Net loans

 

$

367,596

 

 

 

 

 

 

$

354,413

 

 

 

 

 

 

$

339,122

 

 

 

 

 

 

  

 

At December 31,

 

 

 

2015

 

 

2014

 

 

 

 

 

 

 

% of Total

 

 

 

 

 

 

% of Total

 

 

 

Amount

 

 

Loans

 

 

Amount

 

 

Loans

 

Loan type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

52,311

 

 

 

16.34

%

 

$

47,418

 

 

 

15.25

%

Real estate - construction

 

 

23,321

 

 

 

7.29

%

 

 

26,250

 

 

 

8.44

%

Real estate - residential

 

 

132,799

 

 

 

41.49

%

 

 

135,734

 

 

 

43.67

%

Real estate - commercial

 

 

101,198

 

 

 

31.62

%

 

 

92,517

 

 

 

29.76

%

Consumer

 

 

8,982

 

 

 

2.81

%

 

 

8,460

 

 

 

2.72

%

Other

 

 

1,481

 

 

 

0.45

%

 

 

481

 

 

 

0.16

%

Total loans

 

 

320,092

 

 

 

100.00

%

 

 

310,860

 

 

 

100.00

%

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

(2,884

)

 

 

 

 

 

 

(3,738

)

 

 

 

 

Unearned net loan fees

 

 

40

 

 

 

 

 

 

 

(7

)

 

 

 

 

Net loans

 

$

317,248

 

 

 

 

 

 

$

307,115

 

 

 

 

 

 

83

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

Financial Table 7

Selected Loan Maturities

 

  

 

December 31, 2018

 

 

 

One Year

 

 

One to

 

 

Over Five

 

 

 

 

 

(dollars in thousands)

 

or Less

 

 

Five Years

 

 

Years

 

 

Total

 

Commercial and agricultural

 

$

9,659

 

 

$

16,007

 

 

$

31,510

 

 

$

57,176

 

Real estate – construction

 

 

11,762

 

 

 

5,807

 

 

 

21,377

 

 

 

38,946

 

Total selected loans

 

$

21,421

 

 

$

21,814

 

 

$

52,887

 

 

$

96,122

 

Fixed rate loans

 

$

10,212

 

 

$

31,220

 

 

$

35,864

 

 

$

77,296

 

Sensitivity to rate changes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable interest rates

 

$

29,108

 

 

$

14,347

 

 

$

249,219

 

 

$

292,674

 

 

Financial Table 8

Activity in the Allowance for Loan Loss

 

  

 

At or for the Year Ended December 31,

 

(dollars in thousands)

 

2018

 

 

2017

 

 

2016

 

 

2015

 

 

2014

 

Allowance for loan losses at beginning of year

 

$

2,458

 

 

$

2,707

 

 

$

2,884

 

 

$

3,738

 

 

$

5,095

 

Provision for (recovery of) loan losses

 

 

90

 

 

 

(236

)

 

 

(88

)

 

 

(620

)

 

 

(389

)

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

89

 

 

 

16

 

 

 

76

 

 

 

34

 

 

 

8

 

Real estate

 

 

158

 

 

 

107

 

 

 

172

 

 

 

427

 

 

 

1,140

 

Consumer

 

 

79

 

 

 

85

 

 

 

142

 

 

 

128

 

 

 

83

 

Total charge-offs

 

 

326

 

 

 

208

 

 

 

390

 

 

 

589

 

 

 

1,231

 

Recoveries of loans previously charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

28

 

 

 

75

 

 

 

19

 

 

 

16

 

 

 

81

 

Real estate

 

 

100

 

 

 

82

 

 

 

209

 

 

 

278

 

 

 

138

 

Consumer

 

 

24

 

 

 

38

 

 

 

73

 

 

 

61

 

 

 

44

 

Total recoveries

 

 

152

 

 

 

195

 

 

 

301

 

 

 

355

 

 

 

263

 

Net charge-offs

 

 

174

 

 

 

13

 

 

 

89

 

 

 

234

 

 

 

968

 

Allowance for loan losses at end of year

 

$

2,374

 

 

$

2,458

 

 

$

2,707

 

 

$

2,884

 

 

$

3,738

 

Net (charge-offs) recoveries as a percent of average

   loans

 

 

0.05

%

 

 

0.00

%

 

 

0.03

%

 

 

0.07

%

 

 

0.31

%

 

Financial Table 9

Allocation of the Allowance for Loan Losses

 

  

 

At December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

 

 

 

 

% of Total

 

 

 

 

 

 

% of Total

 

 

 

 

 

 

% of Total

 

(dollars in thousands)

 

Amount

 

 

Loans (1)

 

 

Amount

 

 

Loans (1)

 

 

Amount

 

 

Loans (1)

 

Commercial

 

$

519

 

 

 

15.45

%

 

$

770

 

 

 

15.38

%

 

$

636

 

 

 

16.31

%

Real estate - construction

 

 

282

 

 

 

10.52

%

 

 

168

 

 

 

12.66

%

 

 

240

 

 

 

9.46

%

Real estate - residential

 

 

825

 

 

 

34.88

%

 

 

971

 

 

 

36.01

%

 

 

1,103

 

 

 

38.77

%

Real estate - commercial

 

 

576

 

 

 

35.29

%

 

 

497

 

 

 

32.13

%

 

 

553

 

 

 

32.11

%

Other

 

 

172

 

 

 

3.29

%

 

 

52

 

 

 

3.02

%

 

 

175

 

 

 

2.84

%

Unallocated

 

 

 

 

 

0.57

%

 

 

 

 

 

0.80

%

 

 

 

 

 

0.49

%

Total loans

 

$

2,374

 

 

 

100.00

%

 

$

2,458

 

 

 

100.00

%

 

$

2,707

 

 

 

100.00

%

 

84

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

 

 

At December 31,

 

 

 

2015

 

 

2014

 

 

 

 

 

 

 

% of Total

 

 

 

 

 

 

% of Total

 

 

 

Amount

 

 

Loans (1)

 

 

Amount

 

 

Loans (1)

 

Commercial

 

$

478

 

 

 

16.34

%

 

$

790

 

 

 

15.25

%

Real estate – construction

 

 

227

 

 

 

7.29

%

 

 

223

 

 

 

8.44

%

Real estate – residential

 

 

1,338

 

 

 

41.49

%

 

 

1,775

 

 

 

43.67

%

Real estate – commercial

 

 

653

 

 

 

31.62

%

 

 

738

 

 

 

29.76

%

Other

 

 

188

 

 

 

2.81

%

 

 

212

 

 

 

2.72

%

Unallocated

 

 

 

 

 

0.45

%

 

 

 

 

 

0.16

%

Total loans

 

$

2,884

 

 

 

100.00

%

 

$

3,738

 

 

 

100.00

%

 

(1)

Represents total of all outstanding loans in each category as a percent of total loans outstanding.

Financial Table 10

Short Term Borrowings

 

 

 

2018

 

 

2017

 

 

2016

 

(dollars in thousands)

 

Amount

 

 

Rate

 

 

Amount

 

 

Rate

 

 

Amount

 

 

Rate

 

At year-end

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Master notes and other secured borrowings

 

 

1,190

 

 

 

1.49

%

 

 

1,752

 

 

 

0.50

%

 

 

2,162

 

 

 

0.25

%

Notes payable

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

 

 

12

 

 

 

6.00

%

Short-term line of credit

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

 

 

500

 

 

 

3.75

%

 

 

$

1,190

 

 

 

1.49

%

 

$

1,752

 

 

 

0.50

%

 

$

2,674

 

 

 

0.93

%

Average for the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds purchase

 

$

2

 

 

 

2.92

%

 

$

2

 

 

 

1.95

%

 

$

2

 

 

 

1.35

%

Master notes and other secured borrowings

 

 

1,638

 

 

 

1.00

%

 

 

1,861

 

 

 

0.28

%

 

 

2,540

 

 

 

0.25

%

Notes payable

 

 

 

 

 

0.00

%

 

 

6

 

 

 

5.81

%

 

 

13

 

 

 

5.83

%

Short-term line of credit

 

 

 

 

 

0.00

%

 

 

275

 

 

 

3.58

%

 

 

802

 

 

 

3.68

%

Short-term advances from FHLB

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

 

 

$

1,640

 

 

 

1.00

%

 

$

2,144

 

 

 

0.72

%

 

$

3,357

 

 

 

1.09

%

Maximum month-end balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Master notes and other secured borrowings

 

 

2,006

 

 

 

 

 

 

 

2,294

 

 

 

 

 

 

 

4,325

 

 

 

 

 

Notes payable

 

 

 

 

 

 

 

 

 

12

 

 

 

 

 

 

 

12

 

 

 

 

 

Short-term line of credit

 

 

 

 

 

 

 

 

 

1,000

 

 

 

 

 

 

 

2,350

 

 

 

 

 

Short-term advances from FHLB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Table 11

Maturities of Time Deposits

 

 

 

 

 

 

 

Over 3

 

 

Over 6

 

 

 

 

 

 

 

 

 

 

 

3 Months

 

 

Months to

 

 

Months to

 

 

Over

 

 

 

 

 

(dollars in thousands)

 

or Less

 

 

6 Months

 

 

12 Months

 

 

12 Months

 

 

Total

 

Time Deposits of $250,000 or more

 

$

661

 

 

$

256

 

 

$

1,896

 

 

$

5,107

 

 

$

7,920

 

Other Time Deposits

 

 

8,844

 

 

 

8,345

 

 

 

12,566

 

 

 

20,337

 

 

 

50,092

 

 

 

$

9,505

 

 

$

8,601

 

 

$

14,462

 

 

$

25,444

 

 

$

58,012

 

 

 

 

85

 


 

UWHARRIE CAPITAL CORP

Board of Directors

 

Dean M. Bowers

 

Thomas M. Hearne, Jr.

 

Cynthia L. Mynatt

Regional Sales Manager/Co-owner

 

Retired

 

President

Quality Equipment, LLC

 

Geopavement Engineer

 

Ben Mynatt Buick - GMC

 

 

North Carolina Department

 

 

Joe S. Brooks

 

of Transportation

 

James E. Nance

Owner and Manager

 

 

 

Founder and Managing Member

Brothers Precision Tool Co.

 

Harvey H. Leavitt, III

 

North State Acquisitions, LLC

 

 

Owner and Operator

 

 

James O. Campbell

 

Leavitt Funeral Home

 

Frank A. Rankin, III

Vice President of Construction Sales

 

 

 

Board Chair

AvidXchange, Inc.

 

Samuel M. Leder

 

Chair, Board of Directors

 

 

Certified Public Accountant/

 

Concord Engineering &

Raymond R. Cranford, Jr.

 

Partner

 

Surveying, Inc.

Owner and Vice President of Sales

 

Potter & Company, P.A.

 

 

Crook Motor Co., Inc.

 

 

 

Randy T. Russell

 

 

W. Chester Lowder

 

President

Tara G. Eudy

 

Director of Livestock Program

 

Sports Med Properties, LLC

Board Vice Chair

 

Public Policy Division

 

 

President and Treasurer

 

NC Farm Bureau

 

S. Todd Swaringen

Carolina Title Company, Inc.

 

Federation, Inc.

 

Certified Public Accountant/

 

 

 

 

Partner

Allen K. Furr

 

Wesley A. Morgan

 

Beane Swaringen &

Secretary and Treasurer

 

General Manager

 

Company, PLLC

PEJA, Inc.

 

Rolling Hills Gin, LLC

 

 

DBA East Albemarle Xpress Lube

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Executive Officers

 

 

 

Roger L. Dick

 

Brendan P. Duffey

 

R. David Beaver, III

President and

 

Chief Operating Officer and

 

Chief Financial Officer

Chief Executive Officer

 

Chief Risk Officer

 

Uwharrie Capital Corp

Uwharrie Capital Corp;

 

Uwharrie Capital Corp;

 

and Uwharrie Bank

Cashier

 

President and Chief Executive Officer and

 

 

Uwharrie Bank

 

Chief Risk Officer

 

 

 

 

Uwharrie Bank

 

 

 

86