XML 30 R24.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Investment and Equity Securities (Tables)
3 Months Ended
Mar. 31, 2024
Investments, Debt and Equity Securities [Abstract]  
Carrying Amounts and Fair Values of Securities Available for Sale and Held to Maturity

Carrying amounts and fair values of securities available for sale and held to maturity are summarized below:

March 31, 2024

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

 

 

(dollars in thousands)

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

54,994

 

 

$

 

 

$

3,680

 

 

$

51,314

 

U.S. government agencies

 

 

45,734

 

 

 

80

 

 

 

1,065

 

 

 

44,749

 

GSE - Mortgage-backed securities and CMOs

 

 

140,742

 

 

 

1

 

 

 

14,188

 

 

 

126,555

 

Asset-backed securities

 

 

29,625

 

 

 

343

 

 

 

83

 

 

 

29,885

 

State and political subdivisions

 

 

95,384

 

 

 

3

 

 

 

14,993

 

 

 

80,394

 

Corporate bonds

 

 

6,000

 

 

 

 

 

 

450

 

 

 

5,550

 

Total securities available for sale

 

$

372,479

 

 

$

427

 

 

$

34,459

 

 

$

338,447

 

March 31, 2024

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

 

Allowance for
Credit Losses

 

 

Net Carrying
Amount

 

 

 

(dollars in thousands)

 

 

 

 

Securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and political subdivisions

 

 

13,430

 

 

 

 

 

 

1,167

 

 

 

12,263

 

 

 

 

 

 

13,430

 

Corporate bonds

 

 

15,000

 

 

 

 

 

 

1,680

 

 

 

13,320

 

 

 

66

 

 

 

14,934

 

Total securities held to maturity

 

$

28,430

 

 

$

 

 

$

2,847

 

 

$

25,583

 

 

$

66

 

 

$

28,364

 

 

December 31, 2023

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

 

 

(dollars in thousands)

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

54,984

 

 

$

 

 

$

3,479

 

 

$

51,505

 

U.S. government agencies

 

 

43,921

 

 

 

66

 

 

 

969

 

 

 

43,018

 

GSE - Mortgage-backed securities and CMOs

 

 

137,346

 

 

 

170

 

 

 

13,729

 

 

 

123,787

 

Asset-backed securities

 

 

31,469

 

 

 

244

 

 

 

200

 

 

 

31,513

 

State and political subdivisions

 

 

95,581

 

 

 

15

 

 

 

14,196

 

 

 

81,400

 

Corporate bonds

 

 

6,000

 

 

 

 

 

 

509

 

 

 

5,491

 

Total securities available for sale

 

$

369,301

 

 

$

495

 

 

$

33,082

 

 

$

336,714

 

December 31, 2023

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

 

Allowance for
Credit Losses

 

 

Net Carrying
Amount

 

 

 

(dollars in thousands)

 

Securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies

 

$

133

 

 

$

 

 

$

1

 

 

$

132

 

 

$

 

 

$

133

 

State and political subdivisions

 

 

13,467

 

 

 

 

 

 

985

 

 

 

12,482

 

 

 

 

 

 

13,467

 

Corporate bonds

 

 

15,000

 

 

 

 

 

 

1,878

 

 

 

13,122

 

 

 

56

 

 

 

14,944

 

Total securities held to maturity

 

$

28,600

 

 

$

 

 

$

2,864

 

 

$

25,736

 

 

$

56

 

 

$

28,544

 

Allowance for Credit Losses on Held to Maturity Securities The following table shows a rollforward of the allowance for credit losses on held to maturity securities for the three months ended March 31, 2024.

 

 

 

State and political subdivisions

 

 

Corporate bonds

 

 

Total

 

 

 

(dollars in thousands)

 

Balance, December 31, 2023

 

$

 

 

$

56

 

 

$

56

 

Provision for credit losses

 

 

 

 

 

10

 

 

 

10

 

Charge-offs of securities

 

 

 

 

 

 

 

 

 

Recoveries

 

 

 

 

 

 

 

 

 

Balance, March 31, 2024

 

$

 

 

$

66

 

 

$

66

 

Summary of Amortized Cost of Debt Securities Held to Maturity

The following table summarizes the credit ratings of debt securities held to maturity, presented at amortized cost, by major security type at March 31, 2024.

 

March 31, 2024

 

State and political subdivisions

 

 

Corporate bonds

 

 

Total

 

 

 

(dollars in thousands)

 

Aaa

 

$

1,148

 

 

$

 

 

$

1,148

 

Aa1/Aa2/Aa3

 

 

12,282

 

 

 

 

 

 

12,282

 

A1/A2

 

 

 

 

 

 

 

 

 

BBB

 

 

 

 

 

 

 

 

 

Not rated

 

 

 

 

 

15,000

 

 

 

15,000

 

Total

 

$

13,430

 

 

$

15,000

 

 

$

28,430

 

 

Sales of Securities Available for Sale

Results from sales of securities available for sale for the three-month periods ended March 31, 2024 and 2023, respectively, were as follows:

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

 

 

(dollars in thousands)

 

Gross proceeds from sales

 

$

 

 

$

6,793

 

 

 

 

 

 

 

 

Realized gains from sales

 

$

 

 

$

6

 

Realized losses from sales

 

 

 

 

 

57

 

Net realized losses

 

$

 

 

$

(51

)

Gross Unrealized Losses and Fair Value of Investments

The following table shows the gross unrealized losses and estimated fair value of available for sale securities, for which an allowance has not been recorded, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2024.

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

March 31, 2024

 

Number of Securities

 

 

Fair Value

 

 

Unrealized
Losses

 

 

Number of Securities

 

 

Fair Value

 

 

Unrealized
Losses

 

 

Fair Value

 

 

Unrealized
Losses

 

 

 

 

 

 

(dollars in thousands)

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

 

 

$

 

 

$

 

 

 

8

 

 

$

49,314

 

 

$

3,680

 

 

$

49,314

 

 

$

3,680

 

U.S. government agencies

 

 

12

 

 

 

13,721

 

 

 

189

 

 

 

22

 

 

 

21,535

 

 

 

876

 

 

 

35,256

 

 

 

1,065

 

GSE-Mortgage-backed securities and CMOs

 

 

14

 

 

 

25,610

 

 

 

222

 

 

 

59

 

 

 

99,703

 

 

 

13,966

 

 

 

125,313

 

 

 

14,188

 

Asset-backed securities

 

 

1

 

 

 

637

 

 

 

2

 

 

 

5

 

 

 

7,992

 

 

 

81

 

 

 

8,629

 

 

 

83

 

State and political subdivisions

 

 

1

 

 

 

2,230

 

 

 

3

 

 

 

61

 

 

 

76,748

 

 

 

14,990

 

 

 

78,978

 

 

 

14,993

 

Corporate bonds

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

5,550

 

 

 

450

 

 

 

5,550

 

 

 

450

 

Total securities available for sale

 

 

28

 

 

$

42,198

 

 

$

416

 

 

 

158

 

 

$

260,842

 

 

$

34,043

 

 

$

303,040

 

 

$

34,459

 

 

The following tables show the gross unrealized losses and estimated fair value of available for sale securities, for which an allowance has not been recorded, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2023.

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

December 31, 2023

 

Number of Securities

 

 

Fair Value

 

 

Unrealized
 Losses

 

 

Number of Securities

 

 

Fair Value

 

 

Unrealized
Losses

 

 

Fair Value

 

 

Unrealized
Losses

 

 

 

 

 

 

(dollars in thousands)

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

 

 

$

 

 

$

 

 

 

9

 

 

$

51,505

 

 

$

3,479

 

 

$

51,505

 

 

$

3,479

 

U.S. government agencies

 

 

12

 

 

 

16,865

 

 

 

107

 

 

 

18

 

 

 

14,705

 

 

 

862

 

 

 

31,570

 

 

 

969

 

GSE-Mortgage-backed securities and CMOs

 

 

5

 

 

 

7,907

 

 

 

103

 

 

 

59

 

 

 

100,765

 

 

 

13,626

 

 

 

108,672

 

 

 

13,729

 

Asset-backed securities

 

 

2

 

 

 

1,711

 

 

 

5

 

 

 

7

 

 

 

10,140

 

 

 

195

 

 

 

11,851

 

 

 

200

 

State and political subdivisions

 

 

2

 

 

 

2,496

 

 

 

23

 

 

 

60

 

 

 

76,352

 

 

 

14,173

 

 

 

78,848

 

 

 

14,196

 

Corporate bonds

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

5,491

 

 

 

509

 

 

 

5,491

 

 

 

509

 

Total securities available for sale

 

 

21

 

 

$

28,979

 

 

$

238

 

 

 

156

 

 

$

258,958

 

 

$

32,844

 

 

$

287,937

 

 

$

33,082

 

 

Amortized Cost and Fair Value of Available for Sale Securities Portfolio

The following tables show contractual maturities of the investment portfolio as of March 31, 2024:

 

 

 

March 31, 2024

 

 

 

Amortized
Cost

 

 

Estimated
Fair Value

 

 

Book
Yield

 

 

 

(dollars in thousands)

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

Due within twelve months

 

 

22,028

 

 

 

21,937

 

 

 

3.82

%

Due after one but within five years

 

 

46,925

 

 

 

42,936

 

 

 

2.04

%

Due after five but within ten years

 

 

64,512

 

 

 

56,787

 

 

 

2.56

%

Due after ten years

 

 

239,014

 

 

 

216,787

 

 

 

3.67

%

 

 

$

372,479

 

 

$

338,447

 

 

 

3.28

%

 

 

 

March 31, 2024

 

 

 

Amortized
Cost

 

 

Estimated
Fair Value

 

 

Book
Yield

 

 

 

(dollars in thousands)

 

Securities held to maturity:

 

 

 

 

 

 

 

 

 

Due within twelve months

 

 

380

 

 

 

379

 

 

 

2.99

%

Due after five but within ten years

 

 

18,820

 

 

 

16,753

 

 

 

4.17

%

Due after ten years

 

 

9,230

 

 

 

8,451

 

 

 

3.42

%

 

 

$

28,430

 

 

$

25,583

 

 

 

3.91

%

Unrealized Gains and Losses Related to Equity Securities

The portion of unrealized gains and losses for the three months ended March 31, 2024 and 2023 related to equity securities still held at the reporting date is calculated as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

 

 

(dollars in thousands)

 

Gross proceeds from sales

 

$

 

 

$

 

 

 

 

 

 

 

 

Net gains recognized during the period on equity securities

 

$

41

 

 

$

34

 

Less: Net gains (losses) recognized from equity securities sold during the period

 

 

 

 

 

 

Unrealized gains recognized during the period on equity securities still held at the reporting date

 

$

41

 

 

$

34