XML 63 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Details)
1 Months Ended 3 Months Ended 9 Months Ended
Jun. 01, 2017
USD ($)
Sep. 30, 2017
USD ($)
Aug. 31, 2017
EUR (€)
Mar. 31, 2017
USD ($)
May 31, 2016
Sep. 30, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 02, 2017
USD ($)
May 16, 2017
USD ($)
Sep. 30, 2016
USD ($)
Apr. 30, 2016
USD ($)
Designated as hedging instrument | Interest rate contract | Cash flow hedging                      
Financial Instruments                      
Gain recognized in other comprehensive loss       $ 87,600,000              
Bridge loan | Line of Credit | Bridge Credit Agreement                      
Financial Instruments                      
Maximum borrowing capacity                     $ 7,300,000,000
Senior Notes | Exchange Notes                      
Financial Instruments                      
Long-term debt               $ 1,478,000,000      
Senior Notes | New Notes                      
Financial Instruments                      
Long-term debt                 $ 6,000,000,000    
Publicly traded debt | Carrying Amount                      
Financial Instruments                      
Fair Value   $ 9,445,569,000       $ 9,445,569,000 $ 9,445,569,000     $ 1,907,189,000  
Publicly traded debt | Fair Value                      
Financial Instruments                      
Fair Value   9,734,890,000       9,734,890,000 9,734,890,000     2,003,093,000  
Non-publicly traded debt | Carrying Amount                      
Financial Instruments                      
Fair Value   1,339,678,000       1,339,678,000 1,339,678,000     4,203,000  
Non-publicly traded debt | Fair Value                      
Financial Instruments                      
Fair Value   1,290,634,000       1,290,634,000 1,290,634,000     $ 3,963,000  
Line of Credit | Term Credit Agreement                      
Financial Instruments                      
Maximum borrowing capacity                     $ 2,000,000,000
Borrowings outstanding $ 2,000,000,000 1,100,000,000       1,100,000,000 $ 1,100,000,000        
Interest rate percentage             2.49%        
Term (in years) 5 years                    
Line of Credit | May 2016, 5 Year Credit Agreement                      
Financial Instruments                      
Maximum borrowing capacity   500,000,000       500,000,000 $ 500,000,000        
Borrowings outstanding   0       0 0        
Term (in years)         5 years            
Line of Credit | September 2017, 5 Year Credit Agreement                      
Financial Instruments                      
Maximum borrowing capacity   250,000,000       250,000,000 250,000,000        
Borrowings outstanding   $ 0       0 0        
Term (in years)   5 years                  
Unsecured Debt | Floating Rate Loan                      
Financial Instruments                      
Long-term debt | €     € 225,000,000                
Term (in years)     6 months                
Unsecured Debt | Fixed Rate Loan                      
Financial Instruments                      
Long-term debt | €     € 20,000,000                
Interest rate     0.919%                
Interest Expense                      
Financial Instruments                      
Amortization of the unrealized gain reduced interest expense           $ 2,100,000 $ 3,100,000        
London Interbank Offered Rate (LIBOR) | Line of Credit | Term Credit Agreement                      
Financial Instruments                      
LIBOR basis spread 1.25%