XML 37 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2017
Business Combinations [Abstract]  
Schedule of Allocation of Acquisition Fair Value
(Millions of dollars)
 
 
 
Cash
$
129.1

Accounts receivable
817.5

Inventories
688.9

Indefinite-lived trademarks
1,284.7

Finite-lived intangible assets
5,034.7

Goodwill
5,753.4

Property, plant and equipment
813.5

All other assets
254.8

Accounts payable
(553.2
)
Long-term debt
(1,603.5
)
Deferred taxes
(2,599.8
)
All other liabilities
(1,080.7
)
Total
$
8,939.4

Total, net of cash
$
8,810.3

Schedule of Pro Forma Consolidated Financial Information
The unaudited pro forma consolidated financial information does not necessarily reflect the actual results that would have occurred had the acquisition taken place on January 1, 2016, nor is it meant to be indicative of future results of operations of the combined companies under the ownership and operation of the Company.
(Thousands of dollars except per share data)
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2017
 
2016
 
2017
 
2016
Net sales
$
4,507,020

 
$
4,309,284

 
$
12,655,349

 
$
12,103,829

Net income from continuing operations
395,497

 
378,217

 
969,554

 
823,344

Net income per common share from
continuing operations:
 
 
 
 
 
 
 
Basic
$
4.25

 
$
4.11

 
$
10.45

 
$
8.97

Diluted
$
4.15

 
$
3.99

 
$
10.23

 
$
8.72