XML 62 R41.htm IDEA: XBRL DOCUMENT v3.24.1
BUSINESS COMBINATION (Tables)
12 Months Ended
Dec. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of assets acquired and liabilities assumed as of the acquisition date
 
 
Value
 
Cash and Cash equivalents
   
680
 
Trade receivables and contract assets
   
7,547
 
Inventories
   
4,952
 
Other current assets
   
1,809
 
Identified intangible assets
   
16,454
 
Goodwill
   
11,272
 
Other long-term assets
   
2,139
 
    Total assets acquired
   
44,853
 
 
       
Credit facility
   
9,043
 
Other current liabilities
   
9,182
 
Deferred taxes
   
4,119
 
Long-term loan
   
2,000
 
Other long-term liabilities
   
1,278
 
    Total liabilities assumed
   
25,622
 
 
       
Total purchase price consideration
   
19,231
 
Schedule of preliminary estimate of the identified intangible assets and estimated useful lives as of the acquisition date
   
Fair Value
   
Average expected
useful life
 
Customer relationships
   
10,922
     
15 years
 
Technology
   
1,193
     
8 years
 
Trademark
   
1,775
     
15 years
 
Backlog
   
2,564
     
1.25 years
 
     
16,454
         
Schedule of pro forma results of operations of company and DPI
   
Year Ended December 31,
 
   
Unaudited
 
   
2023
   
2022
 
Revenues
   
297,596
     
286,636
 
Net income (loss)
   
16,316
     
(9,200
)