XML 54 R41.htm IDEA: XBRL DOCUMENT v3.22.2.2
RESTATEMENT OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS (Tables)
12 Months Ended
Dec. 31, 2021
Restatement Of Previously Issued Consolidated Financial Statements  
Schedule of Consolidated Balance Sheets

Consolidated Balance Sheets:

 

ASSETS

 

December 31, 2020

 

   

As Reported

   

Adjustments

   

As

Restated

 

 

               

 

Contract assets

 

$

41,573

   

$

5,506

   

$

47,079

 

Total current assets

   

233,406

     

5,506

     

238,912

 

Long-term contract assets

   

-

     

12,880

     

12,880

 

Total long-term assets

   

38,678

     

12,880

     

51,558

 

Total assets

 

$

393,806

   

$

18,386

   

$

412,192

 

LIABILITIES AND SHAREHOLDERS' EQUITY

   

December 31, 2020

 

   

As Reported

   

Adjustments

   

As

Restated

 

 

               

 

Accrued expenses

 

$

46,387

   

$

3,495

   

$

49,882

 

Advances from customers and deferred revenues

   

26,244

     

(2,039

)

   

24,205

 

Total current liabilities

   

147,354

     

1,456

     

148,810

 

Long-term advances from customers

   

1,890

     

348

     

2,238

 

Total long-term liabilities

   

12,642

     

348

     

12,990

 

Accumulated deficit

   

(691,446

)

   

16,582

     

(674,864

)

Total shareholders' equity

   

233,810

     

16,582

     

250,392

 

Total liabilities and shareholders' equity

 

$

393,806

   

$

18,386

   

$

412,192

 
Schedule of Consolidated Statements of income

Consolidated Statements of Income:

   

Year ended December 31, 2020

 

   

As Reported

   

Adjustments

   

As

Restated

 

Revenues:

                       

Products

 

$

94,010

   

$

425

   

$

94,435

 

Services

   

71,875

     

(175

)

   

71,700

 

Total revenues

   

165,885

     

250

     

166,135

 

 

                       

Cost of revenues:

                       

Products

   

84,300

     

85

     

84,385

 

Services

   

40,370

     

-

     

40,370

 

Total cost of revenues

   

124,670

     

85

     

124,755

 

 

                       

Gross profit

   

41,215

     

165

     

41,380

 

Operating income

   

37,611

     

165

     

37,776

 

Income before taxes on income

   

35,704

     

165

     

35,869

 

Net income

 

$

34,911

   

$

165

   

$

35,076

 

 

                       

*)  Adjustment for total basic and diluted earnings per share is lower than $0.01

   

Year ended December 31, 2019

 

   

As Reported

   

Adjustments

   

As

Restated

 

Revenues:

                       

Products

 

$

185,721

   

$

(6,036

)

 

$

179,685

 

Services

   

77,771

     

(122

)

   

77,649

 

Total revenues

   

263,492

     

(6,158

)

   

257,334

 

 

                       

Cost of revenues:

                       

Products

   

122,071

     

(6,478

)

   

115,593

 

Services

   

45,544

     

-

     

45,544

 

Total cost of revenues

   

167,615

     

(6,478

)

   

161,137

 

 

                       

Gross profit

   

95,877

     

320

     

96,197

 

Operating income

   

25,572

     

320

     

25,892

 

Income before taxes on income

   

22,955

     

320

     

23,275

 

Net income

 

$

36,538

   

$

320

   

$

36,858

 

Total earnings per share:

                       

Basic

 

$

0.66

   

$

0.01

   

$

0.67

 

Diluted

 

$

0.65

   

$

0.01

   

$

0.66

 
Schedule of Comprehensive Income

Consolidated Statements of Comprehensive Income:

   

Year ended December 31, 2020

 

   

As Reported

   

Adjustments

   

As

Restated

 

Net income

 

$

34,911

   

$

165

   

$

35,076

 

Comprehensive income

 

$

33,942

   

$

165

   

$

34,107

 

   

Year ended December 31, 2019

 

   

As Reported

   

Adjustments

   

As

Restated

 

Net income

 

$

36,538

   

$

320

   

$

36,858

 

Comprehensive income

 

$

36,870

   

$

320

   

$

37,190

 

Schedule of Restated segments information

Restated segments information

Terrestrial Infrastructure Projects

   

Year ended December 31, 2020

 

Year ended December 31, 2019

 
   

As Reported

   

Adjustments

   

As Restated

   

As Reported

   

Adjustments

   

As Restated

 

Revenues

 

$

19,045

   

$

425

   

$

19,470

   

$

31,562

   

$

(6,035

)

 

$

25,527

 

Cost of revenues

   

25,003

     

85

     

25,088

     

34,314

     

(6,478

)

   

27,836

 

Gross loss

   

(5,958

)

   

340

     

(5,618

)

   

(2,752

)

   

443

     

(2,309

)

Operating loss

 

$

(7,534

)

 

$

340

   

$

(7,194

)

 

$

(4,122

)

 

$

443

   

$

(3,679

)

Fixed Networks

   

Year ended December 31, 2020

   

Year ended December 31, 2019

 
   

As Reported

   

Adjustments

   

As Restated

   

As Reported

   

Adjustments

   

As Restated

 

Revenues

 

$

92,671

   

$

(175

)

 

$

92,496

   

$

127,265

   

$

(123

)

 

$

127,142

 

Cost of revenues

   

61,939

     

-

     

61,939

     

80,038

     

-

     

80,038

 

Gross profit

   

30,732

     

(175

)

   

30,557

     

47,227

     

(123

)

   

47,104

 

Operating profit

 

$

2,474

   

$

(175

)

 

$

2,299

   

$

10,074

   

$

(123

)

 

$

9,951