XML 60 R41.htm IDEA: XBRL DOCUMENT v3.22.1
RESTATEMENT OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS (Tables)
12 Months Ended
Dec. 31, 2021
Restatement Of Previously Issued Consolidated Financial Statements  
Schedule of Consolidated Balance Sheets

Consolidated Balance Sheets:

ASSETS

December 31, 2020

 

As Reported

Adjustments

As

Restated

 

 

 

Contract assets

$

41,573

$

5,506

$

47,079

 

Total current assets

233,406

5,506

238,912

 

Long-term contract assets

-

12,880

12,880

 

Total long-term assets

38,678

12,880

51,558

Total assets

$

393,806

$

18,386

$

412,192

LIABILITIES AND SHAREHOLDERS' EQUITY

December 31, 2020

 

As Reported

Adjustments

As

Restated

 

 

 

Accrued expenses

$

46,387

$

3,495

$

49,882

 

Advances from customers and deferred revenues

26,244

(2,039

)

24,205

 

Total current liabilities

147,354

1,456

148,810

 

Long-term advances from customers

1,890

348

2,238

Total long-term liabilities

12,642

348

12,990

Accumulated deficit

(691,446

)

16,582

(674,864

)

Total shareholders' equity

233,810

16,582

250,392

Total liabilities and shareholders' equity

$

393,806

$

18,386

$

412,192

Schedule of Consolidated Statements of income

Consolidated Statements of Income:

Year ended December 31, 2020

 

As Reported

Adjustments

As

Restated

 

Revenues:

Products

$

94,010

$

425

$

94,435

 

Services

71,875

(175

)

71,700

 

Total revenues

165,885

250

166,135

 

Cost of revenues:

Products

84,300

85

84,385

Services

40,370

-

40,370

Total cost of revenues

124,670

85

124,755

 

Gross profit

41,215

165

41,380

Operating income

37,611

165

37,776

Income before taxes on income

35,704

165

35,869

Net income

$

34,911

$

165

$

35,076

 

*)  Adjustment for total basic and diluted earnings per share is lower than $0.01

Year ended December 31, 2019

 

As Reported

Adjustments

As

Restated

 

Revenues:

Products

$

185,721

$

(6,036

)

$

179,685

 

Services

77,771

(122

)

77,649

 

Total revenues

263,492

(6,158

)

257,334

 

Cost of revenues:

Products

122,071

(6,478

)

115,593

Services

45,544

-

45,544

Total cost of revenues

167,615

(6,478

)

161,137

 

Gross profit

95,877

320

96,197

Operating income

25,572

320

25,892

Income before taxes on income

22,955

320

23,275

Net income

$

36,538

$

320

$

36,858

Total earnings per share:

Basic

$

0.66

$

0.01

$

0.67

Diluted

$

0.65

$

0.01

$

0.66

Schedule of Comprehensive Income

Consolidated Statements of Comprehensive Income:

Year ended December 31, 2020

 

As Reported

Adjustments

As

Restated

 

Net income

$

34,911

$

165

$

35,076

Comprehensive income

$

33,942

$

165

$

34,107

 

Year ended December 31, 2019

 

As Reported

Adjustments

As

Restated

 

Net income

$

36,538

$

320

$

36,858

Comprehensive income

$

36,870

$

320

$

37,190

 

Schedule of Restated segments information

Restated segments information

Terrestrial Infrastructure Projects

Year ended December 31, 2020

Year ended December 31, 2019

As Reported

Adjustments

As Restated

As Reported

Adjustments

As Restated

Revenues

$

19,045

$

425

$

19,470

$

31,562

$

(6,035

)

$

25,527

Cost of revenues

25,003

85

25,088

34,314

(6,478

)

27,836

Gross loss

(5,958

)

340

(5,618

)

(2,752

)

443

(2,309

)

Operating loss

$

(7,534

)

$

340

$

(7,194

)

$

(4,122

)

$

443

$

(3,679

)

Fixed Networks

Year ended December 31, 2020

Year ended December 31, 2019

As Reported

Adjustments

As Restated

As Reported

Adjustments

As Restated

Revenues

$

92,671

$

(175

)

$

92,496

$

127,265

$

(123

)

$

127,142

Cost of revenues

61,939

-

61,939

80,038

-

80,038

Gross profit

30,732

(175

)

30,557

47,227

(123

)

47,104

Operating profit

$

2,474

$

(175

)

$

2,299

$

10,074

$

(123

)

$

9,951