XML 40 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTARY BALANCE SHEET INFORMATION
12 Months Ended
Dec. 31, 2011
SUPPLEMENTARY BALANCE SHEET INFORMATION [Abstract]  
SUPPLEMENTARY BALANCE SHEET INFORMATION
NOTE 12:-
SUPPLEMENTARY BALANCE SHEET INFORMATION
 
 
a.
Other current assets:

   
December 31,
 
   
2011
   
2010
 
             
Receivables in respect of capital leases (see c below)
  $ 3,129     $ 1,945  
VAT receivables
    2,428       1,588  
Prepaid expenses
    3,404       2,968  
Deferred charges
    7,989       6,559  
Tax receivables
    1,582       857  
Employees
    118       140  
Income receivable
    1,155       898  
Advance payments to suppliers
    1,268       1,613  
Short term deferred taxes
    55       1,462  
Receivables from aborted merger
    2,750       2,750  
Adjustment to Wavestream purchase price
    -       1,030  
Other
    1,889       1,163  
                 
    $ 25,767     $ 22,973  
 
 
b.
Long-term trade receivables, receivables in respect of capital leases and other receivables:

   
December 31,
 
   
2011
   
2010
 
             
Long-term receivables in respect of capital leases (see c below)
  $ 20,127     $ 5,947  
Long-term deferred taxes
    -       484  
Other receivables
    92       107  
                 
    $ 20,219     $ 6,538  
 
 
c.
Receivables in respect of capital and operating leases:
 
The Group's contracts with customers contain long-term commitments, for remaining periods ranging from one to ten years, to provide network services, equipment, installation and maintenance.
 
The aggregate minimum future payments to be received by the Group under these contracts as of December 31, 2011, are as follows (including unearned interest income in the amount of $ 7,571):

   
Capital
 
Year ending December 31,
 
lease
 
       
2012
  $ 3,129  
2013
    2,988  
2014
    2,947  
2015
    2,814  
2016
    2,687  
2017 and after
    16,261  
         
    $ $30,826  

The net investments in capital lease receivables as of December 31, 2011, are $ 23,255. Total revenue from capital and operating leases amounted to $ 15,064, $ 8,868 and $ 6,018 in the years ended December 31, 2011, 2010 and 2009, respectively.

 
d.
Short-term bank credit:

The following is classified by currency and interest rates:
 
     
Weighted average
interest rate
                 
     
December 31,
     
December 31,
 
     
2011
     
2010
     
2011
     
2010
 
     
%
                 
In dollars
    4.0       4.5     $ 2,971     $ 2,129  
 
 
e.
Other current liabilities:

   
December 31,
 
   
2011
   
2010
 
             
Deferred revenue
  $ 12,129     $ 10,441  
Payroll and related employee accruals
    7,613       7,947  
Government authorities
    2,472       4,452  
Advances from customers
    4,279       5,865  
Provision for vacation pay
    5,922       6,151  
Capital lease
    800       970  
Hedging Instruments
    799       -  
Other
    2,750       3,849  
                 
    $ 36,764     $ 39,675  
 
 
f.
Long-term loans:

     
Interest rate for
         
December 31,
 
     
2011
   
2010
         
2011
   
2010
 
 
Linkage
 
%
   
%
   
Maturity
       
                                 
Loans from banks:
                               
(a)
U.S.dollar
    4.77 %     4.77 %     2012-2022     $ 40,000     $ 40,000  
(b)
Euro
 
LIBOR +2.75%
      6.3 %     2001-2020       4,350       5,399  
(c)
Euro
    7.9 %     7.9 %     2012-2017       652       757  
Other loans:
U.S.dollar / NIS
    6 %     10% / 6 %     2011-2014       69       392  
                                           
                                45,071       46,548  
Less - current maturities
                              4,718       1,346  
                                           
                              $ 40,353     $ 45,202  

 
   (a)
The Company entered into a loan agreement with an Israeli bank. The loan is secured  initially by a floating charge on the assets of the Company which will be converted to a negative pledge in October 2012, and is further secured by a fixed pledge (mortgage) on the Company's real estate in Israel. In addition, there are financial covenants associated with the loan. As of December 31, 2011 the Company's management believes it is in compliance with these covenants.
 
As part of the loan agreement, the Company also received a credit line of $ 5,000 from the bank. As of December 31, 2011, the Company used approximately $ 3,119 of this credit line.
 
 
 
  (b)
A Dutch subsidiary of the Company entered into a mortgage and loan agreement with a German bank. The amount of the mortgage as of December 31, 2011, is collateralized by the subsidiary's facilities in Germany.
 
 
  (c)
Raysat BG entered into a mortgage business loan with a Bulgarian bank. The amount of the mortgage as of December 31, 2011, is collateralized by Raysat BG building in Bulgaria.
 
 
g.
Long-term debt maturities for loans after December 31, 2011, are as follows:

Year ending December 31,
     
       
2012
  $ 4,718  
2013
    4,616  
2014
    4,687  
2015
    4,633  
2016
    4,643  
2017 and after
    21,774  
         
    $ 45,071  
 
Interest expenses on the long-term loans amounted to $ 2,318, $ 626 and $ 708 for the years ended December 31, 2011, 2010 and 2009, respectively.
 
 
h.
As for the convertible subordinated notes, see Note 9.
 
 
i.
Other long-term liabilities:

   
December 31,
 
   
2011
   
2010
 
             
Deferred revenue
  $ 1,372     $ 1,878  
Space segment
    750       1,000  
Restructuring charge (mainly termination of lease commitments)
    811       1,080  
Long-term tax accrual
    6,265       7,592  
Long term deferred taxes
    6,349       8,126  
Deferred income
    6,080       6,730  
Contingent consideration
    469       2,539  
Capital lease
    -       777  
Other
    3,245       2,956  
                 
    $ 25,341     $ 32,678