XML 109 R2.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 47,194 $ 6,938
Advances to Pegasus Specialty Vehicles LLC 970,000 970,000
Total current assets 1,017,194 976,938
Fixed assets, net 50,000 15,303
Intangible assets, net 4,803,841
Investment 1,880 100
Other assets 42,500
TOTAL ASSETS 5,934,920 992,341
Current liabilities    
Accounts payable and accrued liabilities 912,895 445,219
Convertible notes payable 1,535,037 1,845,734
Senior promissory note 845,443 600,000
Notes payable 1,869,800
Derivative liability 166,861
Total current liabilities 6,000,985 3,127,913
Total liabilities 6,000,985 3,127,913
Stockholders’ Deficit    
Common stock; $0.0001 par value; 200,000,000 shares authorized; 96,179,058 and 86,623,596 shares issued and outstanding 9,618 8,662
Preferred stock issuable 4,722,776
Common stock issuable 421,312
Stock subscription receivable (261,059) (261,059)
Additional paid-in capital 25,465,961 24,853,028
Accumulated deficit (30,424,873) (26,736,403)
Total stockholders’ deficit (66,065) (2,135,572)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT 5,934,920 992,341
Series B Preferred Stock [Member]    
Stockholders’ Deficit    
Preferred stock value
Series C Preferred Stock [Member]    
Stockholders’ Deficit    
Preferred stock value 200 200
Series D Preferred Stock [Member]    
Stockholders’ Deficit    
Preferred stock value
Related Party [Member]    
Current assets    
Due from related parties 19,505
Current liabilities    
Due to related parties $ 837,810 $ 70,099