XML 20 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash Flows from Operating Activities    
Net Income (loss) $ 763,872 $ (6,340,715)
Adjustments to reconcile    
Amortization and depreciation 6,513 10,583
(Gain) Loss on derivative liability (2,213,527) 3,106,826
Non cash interest expense   16,142
Stock subscription receivable (261,059)  
Share professional fees/ compensation 206,462 82,473
Share-based compensation 1,267,297
Gain on settlement of Derivative liabilities (62,500)
Changes in assets and liabilities    
Inventories 50,488 (234,998)
Prepaids   (23,485)
Advances to suppliers (8,762) (54,599)
Other receivables (126,811)
Accounts payable and accrued expenses 107,970 (57,091)
Derivative liabilities
Due to Related party (2,000) (125,000)
Net cash used by operating activities (1,476,854) (2,415,066)
Net cash provided by  discontinued operations
Net Cash Provided By Used In Operating Activities (1,476,854) (2,415,066)
Cash Flows from investing activities    
Purchase of fixed assets (36,047)
Net cash used by investing activities (36,047)
Cash Flows from Financing Activities    
Proceeds from subscription 349,981 1,367,115
Proceeds from convertible notes (net) 1,388,800 1,865,000
Payments on convertible notes payable (504,793)
Net cash provided by financing activities 1,738,781 2,727,322
Net increase in cash 261,927 276,209
Cash, beginning of period 12,913 114,325
Cash, end of period 274,840 390,534
Supplemental disclosure of cash flow information    
Cash paid for interest 38,015
Non-Cash investing and financing transactions    
Conversion of debt for common stock $ 2,265,000 $ 306,858