XML 20 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash Flows from Operating Activities    
Net Income (loss) $ 490,040 $ (1,058,462)
Adjustments to reconcile    
Amortization and depreciation 10,583
Gain on derivative liability (1,166,839) 248,649
Non cash interest expense 22,457 16,142
Gain on settlement of notes payable (18,277)
Share professional fees/ compensation 201,957 82,473
Depreciation and amortization 3,004
Changes in assets and liabilities    
Inventories (23,531) (182,326)
Advances to suppliers (12,951) (54,599)
Accounts payable and accrued expenses 20,754 4,558
Due to Related party 5,000 (25,000)
Net cash used by operating activities (478,386) (957,982)
Net cash provided by discontinued operations
Net Cash Provided By Used In Operating Activities (478,386) (957,982)
Cash Flows from investing activities    
Purchase of fixed assets (20,333)
Net cash used by investing activities (20,333)
Cash Flows from Financing Activities    
Proceeds from subscription 1,347,500
Proceeds from convertible notes (net) 650,000 1,595,000
Payments on convertible notes payable (504,793)
Net cash provided by financing activities 650,000 2,437,707
Net increase in cash 171,614 1,459,392
Cash, beginning of period 12,913 114,325
Cash, end of period 184,527 1,573,717
Supplemental disclosure of cash flow information    
Cash paid for interest 21,530
Cash paid for tax
Non-Cash investing and financing transactions    
Conversion of debt for common stock $ 150,000 $ 306,858