XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash Flows from Operating Activities    
Net Income (loss) $ (6,340,715) $ (2,142,310)
Net loss from discontinued operations   (15,778)
Adjustments to reconcile    
Amortization and depreciation 10,583 40,475
Loss on derivative liability 3,106,826 536,819
Non cash interest expense 16,142 101,014
Legal Settlement   106,961
Share professional fees 82,473 176,627
Share based compensation 1,267,297 198,514
Gain (Loss) on the settlement of debt (62,500) (31,961)
Gain on settlement of derivative liabilities   (143,293)
Changes in assets and liabilities    
Receivables  
Inventories (234,998)  
Prepaid expenses and other current assets (23,485)  
Advances to suppliers (54,599)  
Accounts payable and accrued expenses (57,091) 104,383
Due to Related party (125,000) (332,752)
Net cash used by operating activities (2,415,066) (1,401,301)
Net cash provided by (used in) operating activities of discontinued operations   99,638
Net Cash Provided By Used In Operating Activities (2,415,066) (1,301,663)
Cash Flows from investing activities    
Purchase of fixed assets (36,047)
Net cash used by investing activities (36,047)
Cash Flows from Financing Activities    
Proceeds from subscription 1,367,115 540,000
Proceeds from convertible notes (net) 1,865,000 806,000
Payments on convertible notes payable (504,793) (226,057)
Net cash provided by financing activities 2,727,322 1,119,943
Net cash provided by financing activities of discontinued operations   187,619
Net Cash Provided By Used In Financing Activities 2,727,322 1,307,562
Net increase in cash 276,209 5,899
Cash, beginning of period 114,325 3,115
Cash, end of period 390,534 9,014
Supplemental disclosure of cash flow information    
Cash paid for interest 38,015 12,235
Cash paid for tax
Non-Cash investing and financing transactions    
Conversion of debt for common stock $ 306,858 $ 90,000