XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Stockholders' Deficit - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 400 $ 200 $ 1,715 $ 18,570,178 $ (19,159,721) $ (587,228)
Balance, shares at Dec. 31, 2019 4,000,000 2,000,000 17,133,936      
Common stock Issuance for Cash $ 255 275,440   275,696
Common stock Issuance for Cash, shares     2,571,778      
Net Loss for the quarter         (608,828) (608,828)
Ending balance, value at Mar. 31, 2020 $ 400 $ 200 $ 1,970 18,845,618 (19,768,549) (920,360)
Balance, shares at Mar. 31, 2020 4,000,000 2,000,000 19,705,714      
Beginning balance, value at Dec. 31, 2019 $ 400 $ 200 $ 1,715 18,570,178 (19,159,721) (587,228)
Balance, shares at Dec. 31, 2019 4,000,000 2,000,000 17,133,936      
Net Loss for the quarter           (2,142,310)
Ending balance, value at Sep. 30, 2020 $ 200 $ 2,479 19,542,530 (21,302,031) (1,756,821)
Balance, shares at Sep. 30, 2020 2,000,000 24,789,981      
Beginning balance, value at Mar. 31, 2020 $ 400 $ 200 $ 1,970 18,845,618 (19,768,549) (920,360)
Balance, shares at Mar. 31, 2020 4,000,000 2,000,000 19,705,714      
Common stock Issuance for Cash $ 100 99,900   100,000
Common stock Issuance for Cash, shares     1,000,000      
Non cash compensation $ 250 249,265   249,515
Non cash compensation, shares     2,495,129      
Conversion of notes payable $ 75 74,925   75,000
Conversion of notes payable, shares     750,000      
Net Loss for the quarter         (1,182,083) (1,182,083)
Ending balance, value at Jun. 30, 2020 $ 400 $ 200 $ 2,395 19,269,708 (20,950,632) (1,677,928)
Balance, shares at Jun. 30, 2020 4,000,000 2,000,000 23,950,843      
Common stock Issuance for Cash $ 290 389,710   390,000
Common stock Issuance for Cash, shares     2,903,333      
Non cash compensation $ 134 93,336   93,470
Non cash compensation, shares     1,335,279      
Conversion of notes payable $ 90 89,910   90,000
Conversion of notes payable, shares     900,000      
Cancellation of shares held by Textmunication $ (476) (332,376)   (332,852)
Cancellation of shares held by Textmunication, shares     (4,755,029)      
Shares issues for legal settlement $ 46 31,842   31,888
Shares issues for legal settlement, shares     455,555      
Cancellation of preferred stock $ (400)   400  
Cancellation of preferred stock, shares (4,000,000)          
Net Loss for the quarter         (351,399) (351,399)
Ending balance, value at Sep. 30, 2020 $ 200 $ 2,479 19,542,530 (21,302,031) (1,756,821)
Balance, shares at Sep. 30, 2020 2,000,000 24,789,981      
Beginning balance, value at Dec. 31, 2020 $ 200 $ 2,976 20,101,480 (21,100,995) (996,339)
Balance, shares at Dec. 31, 2020 2,000,000 29,769,627      
Common stock Issuance for Cash     $ 1,163 1,721,338   1,722,501
Common stock Issuance for Cash, shares     11,633,260      
Net Loss for the quarter (1,058,462) (1,058,462)
Ending balance, value at Mar. 31, 2021 $ 200 $ 4,139 21,822,818 (21,100,995) (332,300)
Balance, shares at Mar. 31, 2021 2,000,000 41,402,887      
Beginning balance, value at Dec. 31, 2020 $ 200 $ 2,976 20,101,480 (21,100,995) (996,339)
Balance, shares at Dec. 31, 2020 2,000,000 29,769,627      
Net Loss for the quarter           (6,340,715)
Ending balance, value at Sep. 30, 2021 $ 200 $ 4,499 22,734,370 (27,441,711) (4,702,641)
Balance, shares at Sep. 30, 2021 2,000,000 44,987,466      
Beginning balance, value at Mar. 31, 2021 $ 200 $ 4,139 21,822,818 (21,100,995) (332,300)
Balance, shares at Mar. 31, 2021 2,000,000 41,402,887      
Common stock Issuance for Cash $ 288 582,920   583,208
Common stock Issuance for Cash, shares     2,868,025      
Net Loss for the quarter         (6,439,991) (6,439,991)
Ending balance, value at Jun. 30, 2021 $ 200 $ 4,427 22,405,738 (27,540,986) (5,130,621)
Balance, shares at Jun. 30, 2021 2,000,000 44,270,912      
Non cash compensation $ 72 328,632   328,704
Non cash compensation, shares     716,554      
Net Loss for the quarter 99,274 99,274
Ending balance, value at Sep. 30, 2021 $ 200 $ 4,499 $ 22,734,370 $ (27,441,711) $ (4,702,641)
Balance, shares at Sep. 30, 2021 2,000,000 44,987,466