XML 15 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Income Statement [Abstract]        
REVENUES $ 7,574 $ 7,574
COST OF REVENUES 12,304 12,304
Gross profit (4,730) (4,730)
Operating expenses        
Advertising 224,294 178 435,212 6,875
General and administrative expenses (31,634) 112,967 84,518 456,674
Legal and Professional fees 90,920 16,705 517,925 401,095
Officer Compensation 195,251 434,365
Salaries and Related 2,500 106,000 196,250 381,900
Sales Commission  
Office Rent 405 310 1,870 405
Impairment of inhouse software  
Non cash management fees 281,176 1,267,297 198,514
Total operating expenses 762,912 236,160 2,937,437 1,445,463
Loss from operations (767,642) (236,160) (2,942,167) (1,445,463)
Other Income (expense)        
Other Income (154)   690
Interest expense (38,015) (25,988) (97,243) (54,453)
Gain on change of derivative liability 961,857 (3,168,598) (617,769)
Amortization of debt discount   (29,033) (10,583) (40,475)
Amortization of debt issuance costs (61,771)   (185,314)  
Gain (loss) on settlement of derivative liabilities   31,961
Legal settlement (31,889) (31,889)
Gain on settlement of notes payable 5,000 62,500
Total other expense 866,917 (86,910) (3,398,548) (712,625)
Income (loss) from investment in equity method investee
NET INCOME (LOSS) from continuing operations 99,274 (323,070) (6,340,715) (2,158,088)
NET INCOME (LOSS) from discontinued operations   (28,329)   15,778
NET INCOME (LOSS) $ 99,274 $ (351,399) $ (6,340,715) $ (2,142,310)
Basic weighted average common shares outstanding 31,085,610 23,694,220 31,085,610 19,731,100
Net Income (loss) per common share: basic and diluted $ 0.00 $ (0.01) $ (0.20) $ (0.11)