XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Cash Flows from Operating Activities    
Net Income (loss) $ 1,957,071 $ (3,510,101)
Net loss from discontinued operations 15,797 (141,138)
Adjustments to reconcile    
Amortization of debt discount 56,350  
Impairment of investment 25,000  
Non cash interest expense 54,659 80,556
Legal Settlement 31,980 106,961
Share based professional fees 165,435  
Share based compensation 342,984 2,650,518
Gain (Loss) on the settlement of debt 24,939
Gain on settlement of derivative liabilities (24,786) 43,242
Income (Loss) from equity method investee   11,125
Changes in assets and liabilities    
Advances to suppliers 54,599
Accounts payable and accrued expenses (344,823)
Due to Related party 187,500
Net cash provided by (used in) operating activities (1,483,630) (733,898)
Net cash provided by (used in) operating activities of discontinued operations 102,627 (56,999)
Net cash used in operations (1,381,003) (790,897)
Investments in Joiant (25,000)
Disposal of Investment in Aspire
Net cash provided by investing activities (25,000)
Cash Flows from Financing Activities    
Proceeds from subscription 1,011,113 611,262
Proceeds from convertible notes / loans payable 850,100 267,750
Proceeds from issuance of stock warrants 200,000
Payments on preferred stocks buy back (260,000)
Payments of convertible notes (369,000)
Net cash provided by financing activities 1,492,213 819,012
Net increase in cash 111,210 3,115
Cash, beginning of period 3,115
Cash, end of period 114,325 3,115
Supplemental disclosure of cash flow information    
Cash paid for interest (54,659) 6,171
Cash paid for tax
Non-Cash investing and financing transactions    
Conversion of debt for common stock 10,000
Conversion of convertible notes payable 10,500 360,756
Settlement of derivative liability $ 500,422 $ 319,041