XML 38 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash Flows from Operating Activities    
Net Income (loss) $ (3,669,728) $ (339,753)
Adjustments to reconcile    
Amortization of debt discount 118,124 42,534
Loss on derivative liability
Impairment of software cost 85,092
Non cash interest expense 80,556
Legal Settlement 106,961
Share based compensation 2,650,518
Gain (Loss) on the settlement of debt 24,939 (105,417)
Gain on settlement of derivative liabilities 43,242 (119,370)
Income (Loss) from equity method investee 11,125 1,652
Changes in assets and liabilities    
Receivables (38,087) (11,667)
Accounts payable and accrued expenses (137,036) 221,812
Due to Related party (100)
Net cash provided by operating activities (809,386) (54,145)
Investments in Joiant (25,000)
Disposal of Investment in Aspire
Net cash provided by investing activities (25,000)
Cash Flows from Financing Activities    
Proceeds from subscription 611,262 150,000
Proceeds from convertible notes / loans payable 267,750 (37,500)
Proceeds from issuance of stock warrants 200,000
Payments on preferred stocks buy back (260,000)
Payments on convertible notes payable
Acquisition of Resonate Blends
Net cash provided by financing activities 819,012 112,500
Net increase in cash (15,374) 58,355
Cash, beginning of period 68,513 10,158
Cash, end of period 53,139 68,513
Supplemental disclosure of cash flow information    
Cash paid for interest 12,235 6,171
Cash paid for tax
Non-Cash investing and financing transactions    
Conversion of debt for common stock 10,000
Conversion of convertible notes payable 360,756
Settlement of derivative liability $ 319,041