XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash Flows from Operating Activities    
Net income (loss) $ (15,583) $ (7,384,111)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Amortization of debt discount 42,534 159,208
(Gain) loss on derivative liability (119,369) 651,147
Non cash interest expense 51,621
Depreciation 305
Write off Inhouse software (85,092)
Share based compensation 6,115,100
Gain on the settlement of debt (261,256) (95,346)
Income from equity method investee 2,237 2,218
Changes in assets and liabilities    
Receivables (25,776) (14,733)
Accounts payable and accrued expenses (41,119) 464,162
Prepaid expenses (4,048)
Net cash provided by operating activities (21,751) (50,734)
Purchase of Fixed Assets (43,068)
Capitalized cost for internal use software (39,863)
Net cash used in investing activities (39,863) (43,068)
Cash Flows from Financing Activities    
Proceeds on loans payable 11,500
Payments on loans payable (31,871)
Proceeds from convertible notes payable 129,489
Payments on convertible notes payable (37,500)
Proceeds on issuance of common stock 100,000  
Net cash used in financing activities 62,500 109,118
Net increase in cash 886 15,316
Cash, beginning of period 10,158
Cash, end of period 11,044 15,316
Supplemental disclosure of cash flow information    
Cash paid for interest 4,431
Cash paid for tax
Non-Cash investing and financing transactions    
Conversion of Notes Payable
Common Stock Issued for debt and accounts payable settlement 117,862
Conversion of common Stock to preferred stock 175,000
Derivative liabilities from conversion feature 129,849
Derivative liability reclassified to paid in capital 142,973 1,085,344
Settlement of derivative liability $ 262,343 $ 247,305