Convertible Note Payable (Tables)

9 Months Ended

Sep. 30, 2018

Debt Disclosure [Abstract]

Schedule of Convertible Notes Payable

Convertible notes payable consists of the following as of September 30, 2018 and December 31, 2017:

	2018		2017
Total convertible notes payable		45,000		214,764
Less discounts		-		(42,534	)
Convertible notes net of discount	$	45,000	$	172,230

Schedule of Derivative Liabilities

The following table presents details of the Company’s derivative liabilities associated with its convertible notes as of September 30, 2018 and December 31, 2017:

	Amount
Balance December 31, 2017	$	319,041
Adjustment to derivative liability due to debt conversion		(142,973	)
Change in fair market value of derivative liabilities		(119,370	)
Balance September 30, 2018	$	56,698

Schedule of Fair Value Assumptions of Derivative Notes

The Black-Scholes model utilized the following inputs to value the derivative liability at the date of issuance of the convertible note and at September 30, 2018:

Fair value assumptions – derivative notes:	September 30, 2018
Risk free interest rate		1.27-1.63	%
Expected term (years)		0.01 - 0.01
Expected volatility		554	%
Expected dividends		0	%