XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash Flows from Operating Activities    
Net income (loss) $ 158,905 $ (6,766,996)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Amortization of debt discount 42,534 111,414
(Gain) loss on derivative liability (100,109) 613,463
Non cash interest expense 50,000
Depreciation 304
Share based compensation 6,115,100
Gain on the settlement of debt (227,840) (87,375)
Income from equity method investee 1,121 1,726
Changes in assets and liabilities    
Receivables (12,774) (22,135)
Accounts payable and accrued expenses 145,814 (64,659)
Prepaid expenses (2,613)
Net cash provided by operating activities 5,038 (49,156)
Distribution from equity method investee (12,349)
Capitalized cost for internal use software (39,863)
Net cash used in investing activities (39,863) (12,349)
Cash Flows from Financing Activities    
Proceeds on loans payable 11,500
Payments on loans payable (3,712)
Proceeds from convertible notes payable 129,489
Payments on convertible notes payable (25,000) (22,408)
Proceeds on issuance of common stock 100,000
Net cash used in financing activities 75,000 114,869
Net increase in cash 40,173 53,364
Cash, beginning of period 10,158
Cash, end of period 50,333 53,364
Supplemental disclosure of cash flow information    
Cash paid for interest 3,223
Cash paid for tax
Non-Cash investing and financing transactions    
Conversion of debt
Conversion of convertible notes payable
Settlement of derivative liability