XML 19 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Cash Flows from Operating Activities    
Net loss $ (7,649,220) $ (3,323,926)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Amortization of debt discount 188,549 610,951
Loss on derivative liability 850,753 1,377,637
Non cash interest expense 81,272  
Depreciation 304 725
Share based compensation 6,115,100 478,700
Loss on the settlement of debt (37,561) 300,016
Income from equity method investee 1,726 (18,395)
Changes in assets and liabilities    
Receivables 908 (696)
Accounts payable and accrued expenses 302,450 141,705
Prepaid expenses  
Net cash used in operating activities (145,719) (433,283)
Capitalization of software cost (45,229) 24,335
Net cash provided by investing activities (45,229) 24,335
Cash Flows from Financing Activities    
Contributed capital 35,277
Proceeds on loans payable 11,500 31,200
Payments on loans payable (15,212) (125,922)
Proceeds from convertible notes payable 204,818 468,550
Payments on convertible notes payable (61,287)
Net cash provided by financing activities 201,106 347,818
Net increase in cash 10,158 (61,130)
Cash, beginning of period 61,130
Cash, end of period 10,158
Supplemental disclosure of cash flow information    
Cash paid for interest
Cash paid for tax
Non-Cash investing and financing transactions    
Conversion of debt for common stock 109,571
Conversion of convertible notes payable 922,018
Settlement of derivative liability $ 1,271,691