XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash Flows from Operating Activities    
Net loss $ (10,766,154) $ (1,229,923)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Amortization of debt discount 84,711 127,348
Loss on derivative liability 4,645,571 918,770
Non cash interest expense 50,000
Depreciation 305  
Share based compensation 6,004,200
Income from equity method investee 1,524 (5,616)
Changes in assets and liabilities    
Receivables (790)
Accounts payable and accrued expenses 4,667 86,673
Net cash provided by operating activities 24,824 (103,357)
Distributions from equity method investee 10,149
Net cash provided by investing activities 10,149
Cash Flows from Financing Activities    
Payments on loans payable (3,712) (34,594)
Proceeds from convertible notes payable 100,000
Payments on convertible notes payable (20,387) 4,250
Net cash used in financing activities (24,099) 69,656
Net increase in cash 725 (23,552)
Cash, beginning of period 61,130
Cash, end of period 725 37,578
Supplemental disclosure of cash flow information    
Cash paid for interest 20,907
Cash paid for tax
Non-Cash investing and financing transactions    
Preferred shares issued for equity method investee 460,002
Conversion of convertible notes payable 172,975 45,494
Settlement of derivative liability $ 705,244 $ 56,583