XML 18 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (3,262,051) $ (3,554,512)
Adjustments to reconcile net loss to net cash from operating activities:    
Amortization of debt discount 610,951 228,784
Loss on derivative liability 1,390,762 259,558
Loss on settlement of notes payable 320,016
Write off of due to related party   3,864
Income from equity method investee (18,395)  
Depreciation 725 724
Share based compensation 478,700 2,748,000
(Increase) / decrease in accounts receivable (695) 1,107
Increase / (decrease) in accounts payable & accrued liabilities 46,705 (68,997)
Net cash used in operating activities (433,282) (381,472)
Cash flows used in investing activities    
Distributions from equity method investee 24,335
Net cash used in (provided by) investing activities 24,335
Cash flows provided by financing activities    
Contributed capital 35,277
Proceeds from loans payable 31,200 143,737
Payments on loans payable (125,922) (54,477)
Proceeds from convertible notes payable 468,550 442,000
Payments on convertible notes payable (61,287) (93,455)
Net cash provided by financing activities 347,818 437,805
Net change in cash (61,130) 56,333
Cash at beginning of period 61,130 4,797
Cash at end of period $ 61,130