XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statement of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Income Statement [Abstract]        
Revenues $ 129,943 $ 80,289 $ 321,802 $ 236,912
Cost of revenues 13,560 73,494 64,079 101,190
Gross profit 116,383 6,795 257,723 135,722
Operating expenses        
General and administrative expenses 619,698 116,299 997,476 3,069,358
Total operating expenses 619,698 116,299 997,476 3,069,358
Loss from operations (503,314) (109,504) (739,752) (2,933,636)
Other expense        
Interest expense (23,478) (15,199) (133,595) (35,340)
Loss on change of derivitive liability (85,072) (701,805) (1,046,435) (830,750)
Amortization of debt discount (183,608) (97,241) (423,313) (143,487)
Loss on settlement of notes payable (242,016) (242,016)
Total other expense (534,174) (814,245) (1,845,359) (1,009,577)
Income from investment in equity method investee (71) 12,208
Net loss $ (1,037,560) $ (923,749) $ (2,572,904) $ (3,943,213)
Basic weighted average common shares outstanding 122,472,460 89,868,530 117,826,454 81,398,857
Net loss per common share: basic and diluted $ (0.01) $ (0.01) $ (0.02) $ (0.05)