XML 57 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
Retirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2015
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Defined Benefit Plans Disclosures
The following tables set forth the change in plan assets, change in projected benefit obligation, rate assumptions and components of net periodic benefit cost as of December 31 with respect to these plans. The measurement dates of the assets and liabilities of both plans were December 31 of the respective years presented.
 
 
Year Ended December 31, 2015
(in thousands)   
Hourly  
Employees’
Pension Plan
Employees’
Retirement
Plan
 
Total
Change in projected benefit obligation 
 
 

 
 
 

 
 
 

Benefit obligation at beginning of year
 
$
10,456

 
 
$
21,595

 
 
$
32,051

Service cost
 
9

 
 
4

 
 
13

Interest cost
 
405

 
 
868

 
 
1,273

Liability actuarial loss (gain)
 
(574
)
 
 
(1,125
)
 
 
(1,699
)
Benefits paid
 
(647
)
 
 
(781
)
 
 
(1,428
)
Benefit obligation at end of year
 
9,649

 
 
20,561

 
 
30,210

Change in fair value of plan assets  
 
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
 
9,223

 
 
17,114

 
 
26,337

Return on plan assets
 
(149
)
 
 
(273
)
 
 
(422
)
Employer contributions
 
592

 
 
632

 
 
1,224

Benefits paid
 
(647
)
 
 
(781
)
 
 
(1,428
)
Fair value of plan assets at end of year
 
9,019

 
 
16,692

 
 
25,711

Underfunded status – December 31, 2015
 
$
(630
)
 
 
$
(3,869
)
 
 
$
(4,499
)
 
 
 
Year Ended December 31, 2014
(in thousands)
Hourly  
Employees’
Pension Plan
Employees’
Retirement
Plan
 
Total
Change in projected benefit obligation 
 
 

 
 
 

 
 
 

Benefit obligation at beginning of year
 
$
9,477

 
 
$
18,335

 
 
$
27,812

Service cost
 
8

 
 
4

 
 
12

Interest cost
 
422

 
 
852

 
 
1,274

Liability actuarial (gain) loss
 
1,189

 
 
3,163

 
 
4,352

Benefits paid
 
(640
)
 
 
(759
)
 
 
(1,399
)
Benefit obligation at end of year
 
10,456

 
 
21,595

 
 
32,051

Change in fair value of plan assets  
 
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
 
8,873

 
 
16,401

 
 
25,274

Return on plan assets
 
442

 
 
820

 
 
1,262

Employer contributions
 
548

 
 
652

 
 
1,200

Benefits paid
 
(640
)
 
 
(759
)
 
 
(1,399
)
Fair value of plan assets at end of year
 
9,223

 
 
17,114

 
 
26,337

Underfunded status – December 31, 2014
 
$
(1,233
)
 
 
$
(4,481
)
 
 
$
(5,714
)
Schedule of Assumptions Used
Assumptions used to determine benefit obligations at December 31:
 
 
Hourly Employees’
Pension Plan
 
Employees’
Retirement Plan
 
 
2015
2014
 
2015
2014
Discount rate
 
4.30%
4.00%
 
4.40%
4.10%
Composite rate of compensation increase
 
N/A
N/A
 
N/A
N/A
 
Assumptions used to determine net periodic benefit cost for the years ended December 31:
 
 
Hourly Employees’
Pension Plan
 
Employees’
Retirement Plan
 
 
2015
2014
 
2015
2014
Discount rate
 
4.00%
4.60%
 
4.10%
4.75%
Long-term rate of return on plan assets
 
7.25%
7.25%
 
7.25%
7.25%
Composite rate of compensation increase
 
N/A
N/A
 
N/A
N/A
Schedule of Net Benefit Costs
The following tables present the components of net periodic benefit cost (gains are denoted with parentheses and losses are not):
 
Year Ended December 31, 2015
 
(in thousands)
Hourly Employees’
Pension Plan
Employees’
Retirement Plan
 
Total
Service cost
 
$
9

 
 
$
4

 
 
$
13

Interest cost
 
405

 
 
868

 
 
1,273

Expected return on plan assets
 
(661
)
 
 
(1,229
)
 
 
(1,890
)
Amortization of net loss (gain)
 
248

 
 
401

 
 
649

Net periodic benefit cost
 
$
1

 
 
$
44

 
 
$
45

  
 
Year Ended December 31, 2014
 
(in thousands)
Hourly Employees’
Pension Plan
Employees’
Retirement Plan
 
Total
Service cost
 
$
8

 
 
$
4

 
 
$
12

Interest cost
 
422

 
 
852

 
 
1,274

Expected return on plan assets
 
(637
)
 
 
(1,180
)
 
 
(1,817
)
Amortization of net loss (gain)
 
72

 
 
60

 
 
132

Net periodic benefit cost
 
$
(135
)
 
 
$
(264
)
 
 
$
(399
)
Schedule of Allocation of Plan Assets
The pension plans' weighted-average asset allocations as a percentage of plan assets at December 31 are as follows:
 
 
 
Hourly Employees’
Pension Plan
 
Employees’ Retirement
Plan
 
 
2015
2014
 
2015
2014
Equity securities
 
55%
53%
 
55%
55%
Debt securities
 
37%
38%
 
37%
38%
Short-term investments
 
3%
5%
 
3%
3%
Other
 
5%
4%
 
5%
4%
Total
 
100%
100%
 
100%
100%
Fair Value, Assets Measured on Recurring Basis
The following table presents the hierarchy levels for our postretirement benefit plan investments as of December 31:
 
 

 
 
(in thousands)
December 31, 2015
Quoted
Prices in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
 
Significant
Unobservable
Inputs
(Level 3)
Mutual Funds:
 
 
 
 
 
 
 
 
 
 
 
    Mid Cap
 
$
1,623

 
 
$
1,623

 
 
$

 
 
$

    Large Cap
 
4,411

 
 
4,411

 
 
 
 
 
 
    International
 
2,915

 
 
2,915

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common/Collective:
 
 
 
 
 
 
 
 
 
 
 
    Liability Driven Solution
 
3,543

 
 


 
 
3,543

 
 


    Wells Fargo International Equity Index Fund
 
1,080

 
 
 
 
 
1,080

 
 
 
    Wells Fargo Core Bond
 
1,774

 
 
 
 
 
1,774

 
 
 
    Wells Fargo/Causeway
 
1,112

 
 
 
 
 
1,112

 
 
 
    Wells Fargo Large Cap Growth Index Fund
 
1,429

 
 
 
 
 
1,429

 
 
 
    Wells Fargo Large Cap Value Index Fund
 
1,415

 
 
 
 
 
1,415

 
 
 
    Wells Fargo Multi-Manager Small Cap
 
1,707

 
 
 
 
 
1,707

 
 
 
    Wells Fargo Russell 2000 Index Fund
 
800

 
 
 
 
 
800

 
 
 
    Wells Fargo S&P Mid Cap Index Fund
 
942

 
 
 
 
 
942

 
 
 
    Wells Fargo/MFS Value CIT F
 
736

 
 
 
 
 
736

 
 
 
Wells Fargo/T Rowe Price I Large-Cap Growth Managed CIT
 
749

 
 
 
 
 
749

 
 
 
    T. Rowe Price Equity Income
 
738

 
 
 
 
 
738

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash & Short-term Investments
 
737

 
 
737

 
 
 
 
 
 
Total
 
$
25,711

 
 
$
9,686

 
 
$
16,025

 
 
$

            
 
 
 
 
(in thousands)
December 31, 2014
Quoted
Prices in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
 
 
Significant
Unobservable
Inputs
(Level 3)
Mutual Funds:
 
 
 
 
 
 
 
 
 
 
 
    Mid Cap
 
$
1,642

 
 
$
1,642

 
 
$

 
 
$

    Large Cap
 
5,162

 
 
5,162

 
 
 
 
 
 
    International
 
2,985

 
 
2,985

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common/Collective:
 
 
 
 
 
 
 
 
 
 
 
    Liability Driven Solution
 
3,702

 
 

 
 
3,702

 
 

    Wells Fargo International Equity Index Fund
 
1,098

 
 
 
 
 
1,098

 
 
 
    Wells Fargo Core Bond
 
1,810

 
 
 
 
 
1,810

 
 
 
    Wells Fargo/Causeway
 
1,118

 
 
 
 
 
1,118

 
 
 
    Wells Fargo Large Cap Growth Index Fund
 
1,473

 
 
 
 
 
1,473

 
 
 
    Wells Fargo Large Cap Value Index Fund
 
1,476

 
 
 
 
 
1,476

 
 
 
    Wells Fargo Multi-Manager Small Cap
 
1,783

 
 
 
 
 
1,783

 
 
 
    Wells Fargo Russell 2000 Index Fund
 
860

 
 
 
 
 
860

 
 
 
    Wells Fargo S&P Mid Cap Index Fund
 
990

 
 
 
 
 
990

 
 
 
    T. Rowe Price Equity Income
 
1,310

 
 
 
 
 
1,310

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash & Short-term Investments
 
928

 
 
928

 
 
 
 
 
 
Total
 
$
26,337

 
 
$
10,717

 
 
$
15,620

 
 
$

Schedule of Expected Benefit Payments
The following table illustrates the estimated pension benefit payments that are projected to be paid:
 
 
(in thousands)
Hourly Employees’
Pension Plan
Employees’
Retirement Plan
 
 
Total
2016
 
$
635

 
 
$
926

 
 
$
1,561

2017
 
640

 
 
1,036

 
 
1,676

2018
 
648

 
 
1,132

 
 
1,780

2019
 
655

 
 
1,165

 
 
1,820

2020
 
655

 
 
1,207

 
 
1,862

Years 2021 through 2025
 
$
3,156

 
 
$
6,512

 
 
$
9,668

Supplemental Employee Retirement Plans, Defined Benefit  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Assumptions Used
Assumptions used to determine benefit obligations at December 31:
 
 
 
2015
2014
Discount rate
 
4.05%
3.70%
Composite rate of compensation increase
 
3.00%
3.00%

 
Assumptions used to determine net periodic benefit cost for the years ended December 31:
 
 
 
2015
2014
Discount rate
 
3.70%
4.60%
Composite rate of compensation increase
 
3.00%
3.00%
Long-term rate of return on plan assets
 
N/A
N/A
Schedule of Net Benefit Costs
The components of net periodic pension expense were as follows, in thousands:
 
 
 
Year Ended December 31,
(in thousands)
 
2015
 
2014
Service cost
 
$
121

 
$
152

Interest cost
 
137

 
138

Amortization of prior service cost
 
342

 
270

Net periodic benefit cost
 
$
600

 
$
560

Schedule of Expected Benefit Payments
Future estimated benefits expected to be paid from the plan over the next ten years as follows in thousands:
2016
$
108

2017
151

2018
261

2019
262

2020
264

Years 2021 through 2025
$
1,522

Schedule of Defined Benefit Plans Disclosures
The change in the Projected Benefit Obligation (PBO) as of December 31, 2015 and 2014, is shown below, in thousands:
 
 
 
Year Ended December 31,
 
(in thousands)
 
2015
 
2014
Benefit obligation at January 1,
 
$
3,732

 
$
3,021

Service cost
 
121

 
152

Interest cost
 
137

 
138

Liability actuarial loss (gain)
 
(24
)
 
421

Benefits Paid
 
(4
)
 

Plan amendments
 

 

Benefit obligation at December 31,
 
$
3,962

 
$
3,732