-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, SMFVCYGZhS4WchMQUVqZ66k0PhEl6lpo6BLQforRQupzOAE/NRzmFTCR5RD4MFNg BsmEcLGHPg/AXgV7SkMRkA== 0000950134-05-021746.txt : 20051116 0000950134-05-021746.hdr.sgml : 20051116 20051116161229 ACCESSION NUMBER: 0000950134-05-021746 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20051116 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20051116 DATE AS OF CHANGE: 20051116 FILER: COMPANY DATA: COMPANY CONFORMED NAME: INTUIT INC CENTRAL INDEX KEY: 0000896878 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 770034661 STATE OF INCORPORATION: DE FISCAL YEAR END: 0731 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-21180 FILM NUMBER: 051210044 BUSINESS ADDRESS: STREET 1: 2700 COAST AVENUE CITY: MOUNTAIN VIEW STATE: CA ZIP: 94043 BUSINESS PHONE: 650-944-6000 MAIL ADDRESS: STREET 1: P.O. BOX 7850 CITY: MOUNTAIN VIEW STATE: CA ZIP: 94039-7850 8-K 1 f14580e8vk.htm FORM 8-K e8vk
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 16, 2005
INTUIT INC.
(Exact Name of Registrant as Specified in its Charter)
         
Delaware
(State or other
Jurisdiction of
Incorporation)
  000-21180
(Commission File Number)
  77-0034661
(I.R.S. Employer
Identification
No.)
2700 Coast Avenue
Mountain View, CA 94043

(Address of Principal Executive Offices)
(Zip Code)
Registrant’s telephone number, including area code: (650) 944-6000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS.
SIGNATURES
EXHIBIT INDEX
EXHIBIT 99.01


Table of Contents

ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
     On November 16, 2005, Intuit Inc. announced its financial results for the fiscal quarter ended October 31, 2005 and provided forward-looking guidance for its 2006 fiscal year. A copy of the press release is attached to this Report as Exhibit 99.01.
     The information in this Report and the exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly stated by specific reference in such filing.
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS.
(c) Exhibits
     
99.01
  Press release issued on November 16, 2005, reporting financial results for the quarter ended October 31, 2005.*
*This exhibit is intended to be furnished and shall not be deemed “filed” for purposes of the Securities Exchange Act of 1934, as amended.

 


Table of Contents

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
Date: November 16, 2005   INTUIT INC.
 
 
  By:   /s/ KIRAN M. PATEL    
    Kiran M. Patel   
    Senior Vice President and
Chief Financial Officer 
 
 

 


Table of Contents

EXHIBIT INDEX
     
Exhibit    
No.   Description
99.01
  Press Release dated November 16, 2005, reporting financial results for the quarter ended October 31, 2005.*
*This exhibit is intended to be furnished and shall not be deemed “filed” for purposes of the Securities Exchange Act of 1934, as amended.

 

EX-99.01 2 f14580exv99w01.htm EXHIBIT 99.01 EXHIBIT 99.01
 

Exhibit 99.01
         
Contacts:
  Investors   Media
 
  Bob Lawson   Holly Anderson
 
  Intuit Inc.   Intuit Inc.
 
  (650) 944-6165   (650) 944-3992
 
  Robert_Lawson@intuit.com   Holly_Anderson@intuit.com
Intuit’s First-Quarter Revenue Grows 20 Percent
Company Raises Revenue and Earnings Guidance for Fiscal Year 2006
MOUNTAIN VIEW, Calif. — Nov. 16, 2005 — Intuit Inc. (Nasdaq: INTU) today announced its first-quarter 2006 revenue increased 20 percent over the year-ago quarter to $304.1 million. Growth was primarily driven by strong sales of its QuickBooks software and add-on solutions. The company’s first quarter ended on Oct. 31, 2005.
          “Intuit delivered a terrific first quarter and we’ve raised our outlook for the fiscal year,” said Steve Bennett, Intuit’s president and chief executive officer. “With our strongest-ever QuickBooks® lineup now on the shelves and a great TurboTax® lineup launching next week, we’re excited about the balance of the fiscal year.”
First-Quarter 2006 Financial Highlights
          Intuit posted a GAAP (Generally Accepted Accounting Principles) net loss of $45.8 million versus a net loss of $46.1 million in the first quarter of 2005. This represents a net loss of $0.26 per diluted share versus a net loss of $0.24 per diluted share in the year-ago quarter. First-quarter 2006 results included approximately $12 million after tax, or $0.07 per share, in expenses associated with employee stock options and purchases under Intuit’s employee stock purchase plan. Intuit’s first-quarter 2005 GAAP results did not include options expense. Intuit typically posts a seasonal loss in its first quarter when it has little revenue from its tax businesses.

 


 

          Intuit posted a non-GAAP net loss of $45.8 million versus a net loss of $47.1 million in the first quarter of 2005. The first-quarter non-GAAP net loss was $0.26 per diluted share versus a net loss of $0.25 per diluted share in the first quarter of fiscal 2005. A lower share count caused the per share loss to widen year-over-year.
First-Quarter 2006 Business Segment Results
  QuickBooks-Related revenue of $178.1 million was up 22 percent over the year-ago quarter.
 
  Intuit-Branded Small Business revenue of $58.2 million was up 9 percent over the year-ago quarter.
 
  Other Businesses revenue of $51.0 million was up 24 percent.
 
  In a seasonally slow quarter, Consumer Tax revenue was $7.9 million and Professional Tax revenue was $8.9 million.
Fiscal 2006 Guidance
          Intuit has raised its revenue and earnings guidance for fiscal year 2006, which will end on July 31, 2006. The company now expects:
  Revenue of $2.20 billion to $2.26 billion, which represents annual growth of 8 percent to 11 percent. Previous guidance was annual growth of 7 percent to 10 percent.
 
  GAAP operating income of $506 million to $526 million, versus $524 million in fiscal 2005. Fiscal 2006 GAAP operating income will include the expenses associated with employee stock options. On a non-GAAP basis, operating income is expected to be $600 million to $620 million, which represents annual growth of 9 percent to 13 percent.
 
  GAAP diluted earnings per share, or EPS, of $1.99 to $2.07 versus $2.03 in fiscal 2005. Fiscal 2006 EPS will include expenses for employee stock options and a higher GAAP tax rate. On a non-GAAP basis, diluted EPS is expected to be $2.23 to $2.31, which represents annual growth of 12 percent to 16 percent. Previous guidance was for annual growth of 10 percent to 15 percent.
          Intuit has raised its 2006 guidance for QuickBooks revenue to annual growth of 7 percent to 12 percent, up from 5 percent to 10 percent. The company reaffirmed revenue


 

growth guidance for its other business segments. That information is provided on the accompanying fact sheet.
Second-Quarter 2006 Guidance
          In a separate press release, Intuit today announced improvements to this season’s TurboTax offerings, including changes in products and pricing. A result of those changes is a change in the seasonal pattern of TurboTax revenue this season. Approximately $40 million in revenue and $0.13 in EPS will move up from Intuit’s third quarter to its second quarter. It has updated its quarterly guidance accordingly. Second-quarter guidance is now:
  Revenue of $710 million to $750 million, or year-over-year growth of 10 percent to 16 percent.
 
  GAAP operating income of $226 million to $241 million, or year-over-year growth of 3 percent to 10 percent. Non-GAAP operating income of $250 million to $265 million, or year-over-year growth of 11 percent to 18 percent.
 
  GAAP diluted EPS of $0.80 to $0.90. Intuit expects non-GAAP diluted EPS of $0.88 to $0.98, or year-over-year growth of 11 percent to 24 percent.
          GAAP and non-GAAP revenue and EPS guidance for the third and fourth quarters of fiscal 2006 is provided on the accompanying fact sheet.
Webcast and Conference Call Information
A live audio webcast of Intuit’s first-quarter 2006 conference call is available at http://www.intuit.com/about_intuit/investors/
webcast_events.html.
The call begins today at 1:30 p.m. PST. The replay of the audio webcast will remain on Intuit’s Web site for one week after the conference call. Intuit has posted to its Web site this press release, including the attached tables and non-GAAP to GAAP reconciliations. It will post the conference call script to the Web site shortly after the conference call concludes.
The conference call number is (866) 256-3815 in the United States and (703) 639-1212 from international locations. No reservation or access code is needed. A replay of the call will be available for one week by calling (888) 266-2081 in the United States and (703) 925-2533 from international locations. The access code is 802045.

 


 

Intuit, the Intuit logo, Quicken, QuickBooks and TurboTax, among others, are registered trademarks and/or registered service marks of Intuit Inc. in the United States and other countries.
About Non-GAAP Financial Measures
This press release and the accompanying tables and sheet entitled “Intuit Facts” include non-GAAP financial measures. For a description of these non-GAAP financial measures and reconciliations of these non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with Generally Accepted Accounting Principles (GAAP), please see the section of the accompanying tables entitled “About Non-GAAP Financial Measures” as well as the related Table A2, Table B, Table E1 and Table E2 which follow it. A copy of the press release filed by Intuit on Nov. 16, 2005, can be found on the investor relations page of Intuit’s web site at www.intuit.com.
Cautions About Forward-Looking Statements
This press release contains forward-looking statements, including forecasts of our expected financial results. Other statements relating to the future are also forward-looking, including: our expectations regarding future market opportunities; our prospects for the business in fiscal 2006 and beyond; our expectations regarding future stock repurchases; all of the statements under the headings “Fiscal 2006 Guidance” and “Second Quarter 2006 Guidance;” our objectives regarding future revenue growth and EPS growth; our assessment of potential growth opportunities; and our expectations regarding the launch of new or improved products and services.
Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause our actual results to differ materially from the expectations expressed in the forward-looking statements. These factors include, without limitation, the following: product introductions and price competition from our competitors, including competition from Microsoft, which has released accounting software and associated services for small business customers, can have unpredictable negative effects on our revenue, profitability and market position; governmental encroachment in our tax businesses or other governmental activities regulating the filing of tax returns could negatively effect our operating results and market position; current and future products and services, including the 2006 edition of QuickBooks, may not adequately address customer needs and may not achieve broad market acceptance, which could harm our operating results and financial condition; our participation in the Free File Alliance may result in lost revenue due to potential customers filing free federal returns and electing not to pay for state filing or other services and cannibalization of our traditional paid franchise; our revenue and earnings are highly seasonal and the timing of our revenue between quarters is difficult to predict, which may cause significant quarterly fluctuations in our financial results; predicting tax-related revenues is challenging due to the heavy concentration of activity in a short time period; we may not be able to successfully introduce new products and services to meet our growth and profitability objectives; our new product or service offerings may not attract customers or they may negatively impact our profitability if the business models for new offerings are not successful or if customers elect to purchase lower-priced alternatives; we have implemented, and are continuing to upgrade, new information systems and any problems with these new systems could interfere with our ability to ship and deliver products and gather information to effectively manage our business; our financial position may not make repurchasing shares advisable or we may issue additional shares in an acquisition causing our number of outstanding shares to grow; litigation involving intellectual property, antitrust, shareholder and other matters may increase our costs; and our failure to maintain reliable and responsive service levels for our offerings could cause us to lose customers and negatively impact our revenues and profitability. More details about these and other risks that may impact our business are included in our Form 10-K for fiscal 2005 and in other SEC filings. You can locate these reports through our website at http://www.intuit.com/about_intuit/investors. Forward-looking statements are based on information as of November 16, 2005, and we do not undertake any duty to update any forward-looking statement or other information in this press release.

 


 

Table A1
INTUIT INC.
GAAP CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
                 
    Three Months Ended  
    October 31,     October 31,  
    2005     2004  
Net revenue:
               
Product
  $ 182,454     $ 154,003  
Service
    104,620       84,157  
Other
    16,997       14,616  
 
           
Total net revenue
    304,071       252,776  
 
           
Costs and expenses:
               
Cost of revenue:
               
Cost of product revenue
    32,431       29,844  
Cost of service revenue
    53,396       39,752  
Cost of other revenue
    5,852       5,797  
Amortization of purchased intangible assets
    2,949       2,541  
Selling and marketing
    147,430       128,546  
Research and development
    97,280       74,365  
General and administrative
    63,595       49,641  
Acquisition-related charges
    3,759       4,441  
 
           
Total costs and expenses
    406,692       334,927  
 
           
Operating loss from continuing operations
    (102,621 )     (82,151 )
Interest and other income
    6,304       3,855  
Gains on marketable equity securities and other investments, net
    4,267       158  
 
           
Loss from continuing operations before income taxes
    (92,050 )     (78,138 )
Income tax benefit [A]
    (34,439 )     (32,641 )
 
           
Net loss from continuing operations
    (57,611 )     (45,497 )
Net income (loss) from discontinued operations [B]
    11,807       (639 )
 
           
Net loss
  $ (45,804 )   $ (46,136 )
 
           
 
           
 
               
Basic and diluted net loss per share from continuing operations
  $ (0.33 )   $ (0.24 )
Basic and diluted net income (loss) per share from discontinued operations
    0.07        
 
           
Basic and diluted net loss per share
  $ (0.26 )   $ (0.24 )
 
           
 
           
 
               
Shares used in basic and diluted per share amounts
    177,406       188,346  
 
           
 
           
 
               
Share-based compensation expense for stock options and Employee Stock Purchase Plan recorded in accordance with SFAS 123(R) for continuing operations [C]:
               
Cost of product revenue
  $ 288     $  
Cost of service revenue
    637        
Selling and marketing
    6,307        
Research and development
    5,610        
General and administrative
    6,257        
 
           
Total
  $ 19,099     $  
 
           
 
           
See accompanying Notes.

 


 

INTUIT INC.
NOTES TO TABLE A1
[A]   Due to the seasonal nature of our business, we recorded income tax benefits on pre-tax losses in the three months ended October 31, 2005 and 2004. Our effective tax rate for the three months ended October 31, 2005 was 37% and differed from the federal statutory rate primarily due to state income taxes, which were partially offset by federal and state research and experimentation credits and tax exempt interest income. Our effective tax rate for the three months ended October 31, 2004 was 42% and differed from the federal statutory rate due in part to the retroactive extension of federal research and experimental credits and to the impact of recognizing these benefits in a quarter in which we had a net loss. We also benefited from federal research and experimental credits, tax exempt interest income and various state tax credits. These benefits were partially offset by state taxes.
 
[B]   In May 2005 our Board of Directors formally approved a plan to sell our Intuit Information Technology Solutions (ITS) business and in October 2005 we signed a definitive agreement to sell ITS, subject to closing conditions, for approximately $200 million in cash. In accordance with the provisions of Statement of Financial Accounting Standards (SFAS) No. 144, we determined that ITS became a long-lived asset held for sale in the fourth quarter of fiscal 2005. SFAS 144 provides that a long-lived asset classified as held for sale should be measured at the lower of its carrying amount or fair value less cost to sell. Since the carrying value of ITS at October 31, 2005 was less than the fair value less cost to sell, no adjustment to the carrying value of this long-lived asset was necessary during the first quarter of fiscal 2006. In accordance with SFAS 144, we discontinued the amortization of ITS intangible assets and the depreciation of ITS property and equipment in the fourth quarter of fiscal 2005.
 
    Also in accordance with the provisions of SFAS 144, we determined that ITS became a discontinued operation in the fourth quarter of fiscal 2005. Consequently, we have segregated the net assets, operating results and cash flows of ITS from continuing operations on our balance sheets, statements of operations and statements of cash flows for all periods presented. Revenue for ITS was $14.4 million and $13.2 million for the three months ended October 31, 2005 and 2004. Income before income taxes for ITS was $5.8 million and $4.9 million for the same periods.
 
    In December 2004 we sold our Intuit Public Sector Solutions (IPSS) business for approximately $11 million. In accordance with SFAS 144, “Accounting for the Impairment or Disposal of Long-lived Assets,” we determined that IPSS became a long-lived asset held for sale and a discontinued operation in the first quarter of fiscal 2005. Consequently, we have segregated the net assets, operating results and cash flows of IPSS from continuing operations on our balance sheets, statements of operations and statements of cash flows for all periods prior to the sale. Also in accordance with SFAS 144, we discontinued the amortization of IPSS purchased intangible assets in the first quarter of fiscal 2005.
 
    Revenue and loss before income taxes for IPSS were $2.8 million and $0.5 million for the three months ended October 31, 2004. The net loss from IPSS discontinued operations for the three months ended October 31, 2004 also included an income tax provision of $3.4 million for the estimated tax payable in connection with the expected tax gain on the sale of IPSS.
 
[C]   Prior to August 1, 2005, we accounted for our share-based employee compensation plans under the measurement and recognition provisions of Accounting Principles Board (APB) Opinion No. 25, “Accounting for Stock Issued to Employees.” In accordance with APB 25, we recorded no share-based compensation expense for stock options or purchases of common stock under our Employee Stock Purchase Plan in fiscal periods prior to that date. Effective August 1, 2005, we adopted the fair value recognition provisions of SFAS 123(R), “Share-Based Payment,” using the modified prospective transition method. Accordingly, we began recording compensation expense for stock options and purchases under our Employee Stock Purchase Plan on that date. Results for prior periods have not been restated.

 


 

INTUIT INC.
ABOUT NON-GAAP FINANCIAL MEASURES
Table A2 contains non-GAAP financial measures. Table B reconciles the non-GAAP financial measures in Table A2 to the most directly comparable financial measures prepared in accordance with Generally Accepted Accounting Principles (GAAP). Tables E1 and E2 reconcile the non-GAAP financial measures found in the accompanying document entitled “Intuit Facts” to the most directly comparable financial measures prepared in accordance with GAAP.
Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. These non-GAAP financial measures do not reflect a comprehensive system of accounting, differ from GAAP measures with the same captions and may differ from non-GAAP financial measures with the same or similar captions that are used by other companies.
Intuit’s management believes that these non-GAAP financial measures provide meaningful supplemental information regarding Intuit’s operating results because they exclude amounts that are not related to Intuit’s core operating results and facilitate the comparison of results for current periods and guidance for future periods with results for past periods. The following items have been excluded from our non-GAAP financial measures.
  Share-based compensation expenses. Our non-GAAP financial measures exclude share-based compensation expense for stock options and purchases of common stock under our Employee Stock Purchase Plan that Intuit began recording under SFAS 123(R) in the first quarter of fiscal 2006. We exclude these amounts from our non-GAAP financial measures in order to facilitate the comparison of guidance for future periods with results for past periods, which did not include these share-based compensation expenses. We also exclude these amounts from our non-GAAP financial measures because they are non-cash expenses. We deduct share-based compensation expense recorded in accordance with SFAS 123(R) from our GAAP cost of revenue, selling and marketing expense, research and development expense and general and administrative expense. We continue to include the compensation expense associated with restricted stock awards in both our GAAP and non-GAAP financial measures. SFAS 123(R) did not change the method of accounting for restricted stock. We compute weighted average dilutive shares using the method required by SFAS 123(R) for both GAAP and non-GAAP diluted net income per share.
 
  Amortization of purchased intangible assets, acquisition-related charges, charges for purchased research and development, and loss on impairment of goodwill and purchased intangible assets. In accordance with GAAP, amortization of purchased intangible assets in cost of revenue includes amortization of software and other technology assets related to acquisitions and acquisition-related charges in operating expenses includes amortization of other purchased intangible assets such as customer lists and covenants not to compete. GAAP operating income or loss also includes charges for in-process research and development that we obtain in connection with acquisitions as well as losses on impairment of goodwill and other purchased intangible assets. We exclude these items from our non-GAAP operating income or loss because we believe that excluding these items facilitates comparisons to our historical core operating results and to the results of other companies in our industry, which have their own unique acquisition histories.
 
  Gains and losses on marketable equity securities and other investments. We exclude these amounts from our non-GAAP net income or loss because they are unrelated to our core business operating results.
 
  Income taxes. Our historical non-GAAP effective tax rates differ from our GAAP effective tax rates for those periods because non-GAAP income tax expense or benefit excludes certain GAAP discrete tax items, including the reversal of reserves related to potential income tax exposures that have been resolved. We exclude the impact of these discrete tax items from our non-GAAP income tax provision or benefit because they are not indicative of our ongoing business operations.
 
  Operating results and gains and losses on the sale of discontinued operations. From time to time, we sell or otherwise dispose of selected operations as we adjust our portfolio of businesses to meet our strategic goals. In accordance with GAAP, we segregate the operating results of discontinued operations as well as gains and losses on the sale of these discontinued operations from continuing operations on our GAAP statements of operations but continue to include them in GAAP net income or loss and net income or loss per share. We exclude these amounts from our non-GAAP net income or loss and net income or loss per share because they are unrelated to our ongoing business operations.
Intuit’s management refers to these non-GAAP financial measures in assessing the performance of Intuit’s ongoing operations and for planning and forecasting in future periods. These non-GAAP financial measures also facilitate management’s internal comparisons to Intuit’s historical operating results. Intuit has historically reported similar non-GAAP financial measures and believes that the inclusion of comparative numbers provides consistency in its financial reporting. Intuit computes non-GAAP financial measures using the same consistent method from quarter to quarter and year to year.
The reconciliations of the forward-looking non-GAAP financial measures to the most directly comparable GAAP financial measures in Table E1 include all information reasonably available to Intuit at the date of this press release. These tables include adjustments that management can reasonably predict. Events that could cause the reconciliation to change include acquisitions and divestitures of businesses, goodwill and other asset impairments and sales of marketable equity securities.

 


 

Table A2
INTUIT INC.
NON-GAAP CONSOLIDATED STATEMENTS OF OPERATIONS DATA
(In thousands, except per share amounts)
(Unaudited)
                 
    Three Months Ended  
    October 31,     October 31,  
    2005     2004  
Net revenue:
               
Product
  $ 182,454     $ 154,003  
Service
    104,620       84,157  
Other
    16,997       14,616  
 
           
Total net revenue
    304,071       252,776  
 
           
Costs and expenses:
               
Cost of revenue:
               
Cost of product revenue
    32,143       29,844  
Cost of service revenue
    52,759       39,752  
Cost of other revenue
    5,852       5,797  
Selling and marketing
    141,123       128,546  
Research and development
    91,670       74,365  
General and administrative
    57,338       49,641  
 
           
Total costs and expenses
    380,885       327,945  
 
           
Loss from operations
    (76,814 )     (75,169 )
Interest and other income
    6,304       3,855  
 
           
Loss before income taxes
    (70,510 )     (71,314 )
Income tax benefit
    (24,679 )     (24,247 )
 
           
Net loss
  $ (45,831 )   $ (47,067 )
 
           
 
           
 
               
Basic and diluted net loss per share
  $ (0.26 )   $ (0.25 )
 
           
 
           
Shares used in basic and diluted per share amounts
    177,406       188,346  
 
           
 
           

 


 

Table B
INTUIT INC.
RECONCILIATION OF NON-GAAP STATEMENTS OF OPERATIONS DATA
TO GAAP CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
                                                 
    Three Months Ended     Three Months Ended  
    October 31, 2005     October 31, 2004  
    Non-                     Non-              
    GAAP     Adjmts     GAAP     GAAP     Adjmts     GAAP  
Net revenue:
                                               
Product
  $ 182,454     $     $ 182,454     $ 154,003     $     $ 154,003  
Service
    104,620             104,620       84,157             84,157  
Other
    16,997             16,997       14,616             14,616  
 
                                   
Total net revenue
    304,071             304,071       252,776             252,776  
 
                                   
Costs and expenses:
                                               
Cost of revenue:
                                               
Cost of product revenue
    32,143       288   [a]   32,431       29,844             29,844  
Cost of service revenue
    52,759       637   [a]   53,396       39,752             39,752  
Cost of other revenue
    5,852             5,852       5,797             5,797  
Amortization of purchased intangible assets
          2,949   [b]   2,949             2,541   [b]   2,541  
Selling and marketing
    141,123       6,307   [a]   147,430       128,546             128,546  
Research and development
    91,670       5,610   [a]   97,280       74,365             74,365  
General and administrative
    57,338       6,257   [a]   63,595       49,641             49,641  
Acquisition-related charges
          3,759   [c]   3,759             4,441   [c]   4,441  
 
                                   
Total costs and expenses
    380,885       25,807       406,692       327,945       6,982       334,927  
 
                                   
Operating loss from continuing operations
    (76,814 )     (25,807 )     (102,621 )     (75,169 )     (6,982 )     (82,151 )
Interest and other income
    6,304             6,304       3,855             3,855  
Gains on marketable equity securities and other investments, net
          4,267   [d]   4,267             158   [d]   158  
 
                                   
Loss from continuing operations before income taxes
    (70,510 )     (21,540 )     (92,050 )     (71,314 )     (6,824 )     (78,138 )
Income tax benefit
    (24,679 )     (9,760 ) [e]   (34,439 )     (24,247 )     (8,394 ) [e]   (32,641 )
 
                                   
Net loss from continuing operations
    (45,831 )     (11,780 )     (57,611 )     (47,067 )     1,570       (45,497 )
Net income (loss) from discontinued operations
          11,807   [f]   11,807             (639 ) [f]   (639 )
 
                                   
Net loss
  $ (45,831 )   $ 27     $ (45,804 )   $ (47,067 )   $ 931     $ (46,136 )
 
                                   
 
                                   
 
                                               
Basic and diluted net loss per share from continuing operations
  $ (0.26 )           $ (0.33 )   $ (0.25 )           $ (0.24 )
Basic and diluted net income (loss) per share from discontinued operations
                  0.07                      
 
                                   
Basic and diluted net loss per share
  $ (0.26 )           $ (0.26 )   $ (0.25 )           $ (0.24 )
 
                                   
 
                                   
Shares used in basic and diluted per share amounts
    177,406               177,406       188,346               188,346  
 
                                   
 
                                   
 
See “About Non-GAAP Financial Measures” immediately preceding Table A2 for more information on these non-GAAP adjustments.    
 
[a]   Adjustment to exclude share-based compensation expense for stock options and purchases under our Employee Stock Purchase Plan that we began recording under SFAS 123(R) in the first quarter of fiscal 2006 from non-GAAP financial measures.
 
[b]   Adjustment to exclude amortization of purchased intangible assets from non-GAAP financial measures.
 
[c]   Adjustment to exclude acquisition-related charges from non-GAAP financial measures.
 
[d]   Adjustment to exclude net gains on marketable equity securities and other investments from non-GAAP financial measures.
 
[e]   Adjustment to reflect the tax effects of items [a] through [d] and to exclude certain GAAP discrete tax items.
 
[f]   Adjustment to exclude net income or loss from discontinued operations from non-GAAP financial measures.

 


 

Table C
INTUIT INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
                 
    October 31,     July 31,  
    2005     2005  
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 74,974     $ 83,842  
Investments
    622,330       910,416  
Accounts receivable, net
    73,226       86,125  
Income taxes receivable
    71,520       38,665  
Deferred income taxes
    61,460       54,854  
Prepaid expenses and other current assets
    72,078       60,610  
Current assets of discontinued operations
    20,716       21,989  
 
           
Current assets before funds held for payroll customers
    996,304       1,256,501  
Funds held for payroll customers
    345,432       357,838  
 
           
Total current assets
    1,341,736       1,614,339  
 
               
Property and equipment, net
    210,974       208,548  
Goodwill, net
    509,884       509,499  
Purchased intangible assets, net
    71,611       69,678  
Long-term deferred income taxes
    109,347       118,475  
Loans to executive officers and other employees
    9,245       9,245  
Other assets
    32,889       30,078  
Long-term assets of discontinued operations
    156,680       156,589  
 
           
Total assets
  $ 2,442,366     $ 2,716,451  
 
           
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities:
               
Accounts payable
  $ 96,928     $ 65,812  
Accrued compensation and related liabilities
    80,536       144,823  
Deferred revenue
    274,315       279,382  
Income taxes payable
    13,707       30,423  
Other current liabilities
    94,072       103,131  
Current liabilities of discontinued operations
    19,839       21,995  
 
           
Current liabilities before payroll customer fund deposits
    579,397       645,566  
Payroll customer fund deposits
    345,432       357,838  
 
           
Total current liabilities
    924,829       1,003,404  
 
               
Long-term obligations
    16,693       17,308  
Long-term obligations of discontinued operations
    221       240  
Stockholders’ equity
    1,500,623       1,695,499  
 
           
Total liabilities and stockholders’ equity
  $ 2,442,366     $ 2,716,451  
 
           
 
           

 


 

Table D
INTUIT INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
                 
    Three Months Ended  
    October 31,     October 31,  
    2005     2004  
Cash flows from operating activities:
               
Net loss
  $ (45,804 )   $ (46,136 )
Net (income) loss from discontinued operations
    (11,807 )     639  
 
           
Net loss from continuing operations
    (57,611 )     (45,497 )
Adjustments to reconcile net loss from continuing operations to net cash used in operating activities:
               
Depreciation
    23,145       21,410  
Acquisition-related charges
    3,759       4,441  
Amortization of purchased assets
    2,949       2,541  
Amortization of other purchased intangible assets
    2,031       1,883  
Share-based compensation — restricted stock
    1,325       1,625  
Share-based compensation — all other
    19,099        
(Gain) loss on disposal of property and equipment
    34       (126 )
Amortization of premiums and discounts on available-for-sale debt securities
    1,094       3,466  
Net realized loss on sales of available-for-sale debt securities
    380       1,297  
Net gains on marketable equity securities and other investments
    (4,267 )     (158 )
Deferred income taxes
    2,520       (10,920 )
Tax benefit from employee stock options
    1,583       5,153  
Gain on foreign exchange transactions
    (15 )     (327 )
 
           
Subtotal
    (3,974 )     (15,212 )
 
           
Changes in operating assets and liabilities:
               
Accounts receivable
    12,921       21,513  
Prepaid expenses, taxes, and other current assets
    (38,494 )     (96,389 )
Accounts payable
    30,665       13,665  
Accrued compensation and related liabilities
    (64,399 )     (60,254 )
Deferred revenue
    (5,237 )     (2,037 )
Income taxes payable
    (16,771 )     48,700  
Other current liabilities
    (9,471 )     (2,218 )
 
           
Total changes in operating assets and liabilities
    (90,786 )     (77,020 )
 
           
Net cash used in operating activities of continuing operations
    (94,760 )     (92,232 )
Net cash provided by operating activities of discontinued operations
    10,981       4,846  
 
           
Net cash used in operating activities
    (83,779 )     (87,386 )
 
           
 
               
Cash flows from investing activities:
               
Purchases of available-for-sale debt securities
    (289,119 )     (667,184 )
Liquidation and maturity of available-for-sale debt securities
    575,844       948,003  
Net change in funds held for payroll customers’ money market funds and other cash equivalents
    12,406       (10,057 )
Purchases of property and equipment
    (25,057 )     (24,397 )
Change in other assets
    (4,454 )     (4,886 )
Net change in payroll customer funds deposits
    (12,406 )     10,057  
Acquisitions of intangible assets
    (10,148 )      
 
           
Net cash provided by investing activities
    247,066       251,536  
 
           
 
               
Cash flows from financing activities:
               
Change in long-term obligations
    (634 )     (624 )
Net proceeds from issuance of common stock under stock plans
    21,468       30,958  
Purchase of treasury stock
    (194,800 )     (170,562 )
Excess tax benefit from employee stock options
    939        
 
           
Net cash used in financing activities
    (173,027 )     (140,228 )
 
           
 
               
Effect of exchange rates on cash and cash equivalents
    872       877  
 
           
Net increase (decrease) in cash and cash equivalents
    (8,868 )     24,799  
Cash and cash equivalents at beginning of period
    83,842       25,992  
 
           
Cash and cash equivalents at end of period
  $ 74,974     $ 50,791  
 
           
 
           

 


 

Table E1
INTUIT INC.
RECONCILIATION OF FORWARD-LOOKING GUIDANCE FOR NON-GAAP FINANCIAL MEASURES
TO PROJECTED GAAP REVENUE, OPERATING INCOME, AND EPS
(All Figures Except GAAP EPS Exclude Intuit Information Technology Solutions)
(In thousands, except per share amounts)
(Unaudited)
                                         
    Forward-Looking Guidance  
    Non-GAAP             GAAP  
    Range of Estimate             Range of Estimate  
    From     To     Adjustments     From     To  
Three Months Ending January 31, 2006
                                       
Revenue
  $ 710,000     $ 750,000     $     $ 710,000     $ 750,000  
Operating income
    250,000       265,000       (24,500 ) [a]   225,500       240,500  
Diluted earnings per share
  $ 0.88     $ 0.98     $ (0.08 ) [b] $ 0.80     $ 0.90  
Shares
    181,000       182,000             181,000       182,000  
 
                                       
Three Months Ending April 30, 2006
                                       
Revenue
  $ 850,000     $ 910,000     $     $ 850,000     $ 910,000  
Diluted earnings per share
  $ 1.62     $ 1.87     $ (0.08 ) [c] $ 1.54     $ 1.79  
 
                                       
Three Months Ending July 31, 2006
                                       
Revenue
  $ 300,000     $ 330,000     $     $ 300,000     $ 330,000  
Diluted loss per share
  $ (0.15 )   $ (0.10 )   $ (0.08 ) [d] $ (0.23 )   $ (0.18 )
 
                                       
Twelve Months Ending July 31, 2006
                                       
Revenue
  $ 2,200,000     $ 2,260,000     $     $ 2,200,000     $ 2,260,000  
Operating income
    600,000       620,000       (94,200 ) [e]   505,800       525,800  
Diluted earnings per share
  $ 2.23     $ 2.31     $ (0.24 ) [f] $ 1.99     $ 2.07  
Shares
    180,000       182,000             180,000       182,000  
 
[a]   Reflects estimated adjustments for amortization of purchased intangible assets of approximately $2.4 million, acquisition-related charges of approximately $3.8 million and share-based compensation expense of approximately $18.3 million.
 
[b]   Reflects the adjustments in item [a], the income tax benefit related to these adjustments and estimated net income from discontinued operations of $1.2 million.
 
[c]   Reflects estimated adjustments for amortization of purchased intangible assets of approximately $1.9 million, acquisition-related charges of approximately $3.5 million, share-based compensation expense of approximately $16.8 million and the income tax benefit related to these adjustments.
 
[d]   Reflects estimated adjustments for amortization of purchased intangible assets of approximately $1.9 million, acquisition-related charges of approximately $3.0 million, share-based compensation expense of approximately $16.8 million and the income tax benefit related to these adjustments.
 
[e]   Reflects estimated adjustments for amortization of purchased intangible assets of approximately $9.2 million, acquisition-related charges of approximately $14.1 million and share-based compensation expense of approximately $70.9 million.
 
[f]   Reflects the adjustments in item [e], the income tax benefit related to these adjustments and estimated net income from discontinued operations of $13.0 million.

 


 

TABLE E2
INTUIT INC.
RECONCILIATION OF SUPPLEMENTAL NON-GAAP FINANCIAL MEASURES
TO MOST DIRECTLY COMPARABLE GAAP FINANCIAL MEASURES
(In thousands, except per share amounts)
(Unaudited)
                         
    Non-              
    GAAP     Adjustments     GAAP  
Three months ended October 31, 2004
                       
Operating loss
  $ (75,169 )   $ (6,982 ) [a] $ (82,151 )
Diluted loss per share
  $ (0.25 )   $ 0.01   [b] $ (0.24 )
 
                       
Three months ended January 31, 2005
                       
Operating income
  $ 224,983     $ (6,795 ) [c] $ 218,188  
Diluted earnings per share
  $ 0.79     $ (0.02 ) [d] $ 0.77  
 
                       
Three months ended April 30, 2005
                       
Operating income
  $ 428,722     $ (6,508 ) [e] $ 422,214  
Diluted earnings per share
  $ 1.53     $ 0.08   [f] $ 1.61  
 
                       
Three months ended July 31, 2005
                       
Operating loss
  $ (27,642 )   $ (6,511 ) [g] $ (34,153 )
Diluted loss per share
  $ (0.08 )   $ (0.03 ) [h] $ (0.11 )
 
                       
Twelve months ended July 31, 2005
                       
Operating income
  $ 550,894     $ (26,796 ) [i] $ 524,098  
Diluted earnings per share
  $ 1.99     $ 0.04   [j] $ 2.03  
 
                       
Three months ended October 31, 2005
                       
Operating loss
  $ (76,814 )   $ (25,807 ) [k] $ (102,621 )
Diluted loss per share
  $ (0.26 )   $   [l] $ (0.26 )
 
[a]   Reflects adjustments to exclude amortization of purchased intangible assets of $2.6 million and acquisition-related charges of $4.4 million.
 
[b]   Reflects the adjustments in item [a], an adjustment for net gains on marketable securities of $0.2 million and income taxes related to these adjustments. Also reflects an adjustment to exclude certain GAAP tax benefits as well as net loss from discontinued operations of $0.6 million.
 
[c]   Reflects adjustments to exclude amortization of purchased intangible assets of $2.6 million and acquisition-related charges of $4.2 million.
 
[d]   Reflects the adjustments in item [c], an adjustment for net gains on marketable securities of $0.1 million and income taxes related to these adjustments as well as net income from discontinued operations of $2.3 million.
 
[e]   Reflects adjustments to exclude amortization of purchased intangible assets of $2.5 million and acquisition-related charges of $4.0 million.
 
[f]   Reflects the adjustments in item [e], an adjustment for net gains on marketable securities of $0.1 million and income taxes related to these adjustments. Also reflects adjustments to exclude certain tax benefits as well as net income from discontinued operations of $2.4 million.
 
[g]   Reflects adjustments to exclude amortization of purchased intangible assets of $2.5 million and acquisition-related charges of $4.0 million.
 
[h]   Reflects the adjustments in item [g], an adjustment for net gains on marketable securities of $4.9 million and income taxes related to these adjustments as well as net income from discontinued operations of $2.6 million.
 
[i]   Reflects adjustments to exclude amortization of purchased intangible assets of $10.3 million and acquisition-related charges of $16.5 million.
 
[j]   Reflects the adjustments in item [i], an adjustment for net gains on marketable securities of $5.2 million and income taxes related to these adjustments. Also reflects adjustments to exclude certain tax benefits as well as net income from discontinued operations of $6.6 million.
 
[k]   Reflects adjustments to exclude share-based compensation expense for stock options and purchases under our Employee Stock Purchase Plan recorded in accordance with SFAS 123(R) of $19.1 million, amortization of purchased intangible assets of $2.9 million and acquisition-related charges of $3.8 million.
 
[l]   Reflects the adjustments in item [k], an adjustment for net gains on marketable securities of $4.3 million and income taxes related to these adjustments. Also reflects an adjustment to exclude net income from discontinued operations of $11.8 million.

 


 

Intuit Facts   Intuit Inc.
     
Q1 FY06   Investor Relations (650) 944-6165
     
    NASDAQ: INTU
Financial Summary
($ millions)
                         
    Q1 FY05   Q2 FY05   Q3 FY05   Q4 FY05   FY05   Q1 FY06
     
Revenue:
                       
Small & Medium Business
                       
QuickBooks Related
  $145.6   $222.3   $196.6   $188.4   $753.0   $178.1
% change YOY
  12%   10%   16%   23%   15%   22%
Intuit-Branded Small Business
  $53.5   $60.7   $56.4   $60.2   $230.7   $58.2
% change YOY
  14%   9%   9%   14%   11%   9%
 
                       
Tax
                       
Consumer Tax
  $5.0   $141.1   $419.0   $5.6   $570.7   $7.9
% change YOY
  -3%   9%   22%   -45%   16%   57%
Professional Tax
  $7.4   $150.6   $99.8   $7.2   $265.0   $8.9
% change YOY
  7%   -4%   21%   27%   5%   20%
 
                       
Other Businesses
  $41.2   $73.5   $63.1   $40.5   $218.3   $51.0
% change YOY
  8%   -4%   32%   10%   9%   24%
     
 
                       
Total Revenue
  $252.8   $648.2   $834.9   $301.8   $2,037.7   $304.1
% change YOY
  11%   4%   20%   17%   13%   20%
 
                       
GAAP Operating Income (Loss)
  ($82.2)   $218.2   $422.2   ($34.2)   $524.1   ($102.6)
Non-GAAP Operating Income (Loss) [A]
  ($75.2)   $225.0   $428.7   ($27.6)   $550.9   ($76.8)
Non-GAAP Operating Margin % [A]
  NA   35%   51%   NA   27%   NA
Interest and Other Income [B]
  $3.9   $3.0   $5.7   $14.2   $26.7   $6.3
 
                       
GAAP Stock Option and ESPP Expense
                      $19.1
GAAP EPS Stock Option/ESPP Expense Impact
                      ($0.07)
 
                       
GAAP Diluted EPS
  ($0.24)   $0.77   $1.61   ($0.11)   $2.03   ($0.26)
Non-GAAP Diluted EPS [A]
  ($0.25)   $0.79   $1.53   ($0.08)   $1.99   ($0.26)
 
                       
Basic Share Count
  188.3   186.3   183.4   180.3   184.6   177.4
 
                       
Diluted Share Count
  188.3   190.1   186.9   180.3   188.4   177.4
 
                       
GAAP Tax Rate
  42%   34%   30%   NA   33%   37%
Non-GAAP Tax Rate [A]
  34%   34%   34%   NA   35%   35%
Corporate Metrics
             
    Q1/05   FYE/05   Q1/06
             
Capital Expenditure
  $24.4M   $69.5M   $25.1M
 
           
Depreciation
  $21.4M   $100.0M   $23.1M
 
           
Common Stock Outst.
  187.2M   179.3M   175.6M
 
           
Full Time Employees
  7,033   6,915   7,444
Portfolio and Segment Composition
         
Small & Medium Business
       
QuickBooks Related
       
QuickBooks Software
       
QuickBooks Standard Payroll
       
QuickBooks Enhanced Payroll
       
QuickBooks Enhanced Payroll Plus
       
Financial Supplies
       
Innovative Merchant Solutions
       
QuickBooks Support Programs
       
QuickBooks Point of Sale
       
 
       
Intuit-Branded Small Business
       
Complete Payroll
       
QuickBooks Assisted Payroll
       
Premier Payroll
       
Intuit Real Estate Solutions (MRI)
       
Intuit Distribution Management Solutions (Eclipse)
       
Intuit Construction Business Solutions
       
 
       
Tax
       
 
       
Consumer Tax
       
TurboTax
       
 
       
Professional Tax
       
ProSeries
       
Lacerte
       
 
       
Other
       
Other Businesses
       
Quicken
       
Canada/UK
       
 
Note: All amounts except GAAP EPS exclude information related to Intuit Information Technology Solutions, which we expect to divest in the second quarter of fiscal 2006.
 
[A]   These are non-GAAP financial measures. See tables B, E1 and E2 of the accompanying press release for reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures.
 
[B]   Interest and other income includes $7.5 million in variable royalty income from the purchaser of our former Quicken Loans business in Q4 FY05.

Page 1


 

Intuit Facts   Intuit Inc.
     
    Investor Relations (650) 944-6165
    NASDAQ: INTU
Business Metrics
                                                     
Units in thousands, except where noted   Q1/FY04   Q2/FY04   Q3/FY04   Q4/FY04     FY04     Q1/FY05   Q2/FY05   Q3/FY05   Q4/FY05     FY05     Q1/FY06
                             
QuickBooks Related [D]
                                                   
 
                                                   
Simple Start, Basic and Pro
  163   262   312   205     942     152   318   325   223     1,018     203
Premier units
  26   62   60   44     192     32   67   53   39     191     31
Enterprise units
  1   1   1   2     5     2   3   3   2     10     3
                             
Total QuickBooks software units sold
  190   325   373   251     1,139     186   388   381   264     1,219     237
 
                                                   
Net increase in Quickbooks software subscriptions [E]
  1   3   4   2     10     5   54   45   33     137     22
                             
Total Quickbooks software units and increase in subscriptions [E]
  191   328   377   253     1,149     191   442   426   297     1,356     259
 
                                                   
Total Quickbooks software subscription customers [E]
  12   15   19   21     21     26   80   125   158     158     180
 
                                                   
Sell Thru Channel Mix [F]
                                                   
% of dollars at retail
  59%   49%   48%   53%     51%     62%   47%   49%   50%     51%     55%
 
                                                   
QuickBooks Retail Share [G]
                                                   
Unit share FYTD
  78%   82%   83%   83%     83%     83%   86%   88%   88%     88%     88%
Dollar share FYTD
  85%   89%   90%   91%     91%     89%   90%   92%   91%     91%     91%
 
                                                   
QuickBooks do-it-yourself payroll (customers)
  753   776   806   807     807     816   837   844   837     837     853
 
                                                   
Intuit-Branded Small Business (selected)
                                                   
 
                                                   
Outsourced Payroll Customers
                                                   
Premier
  24   23   22   21     21     20   19   17   15     15     15
Branded Outsourced (Assisted & Complete)
  45   48   50   51     51     51   53   54   54     54     55
                             
Total Outsourced Payroll Customers
  69   71   72   72     72     71   72   71   69     69     70
 
                                                   
Consumer Tax [D]
                                                   
 
                                                   
Federal TurboTax (millions)
                                                   
Desktop units retail
  NM   2.4   2.3   NM     4.7     NM   2.6   2.7   NM     5.3     NM
Desktop units direct
  NM   1.2   0.5   NM     1.7     NM   1.1   0.6   NM     1.7     NM
Web units paid
  NM   0.4   2.4   NM     2.8     NM   0.6   2.7   NM     3.4     NM
Free File Alliance
  NM   0.1   0.6   NM     0.7     NM   0.4   1.8   NM     2.2     NM
                             
Total TurboTax federal units
  NM   4.1   5.8   NM     9.9     NM   4.7   7.8   NM     12.6     NM
 
                                                   
TurboTax Efile returns (millions)
  NM   1.3   11.6   0.2     13.1     NM   1.8   14.4   0.1     16.3     NM
 
                                                   
Sell-Thru Channel Mix [F]
                                                   
% of dollars at retail
  NM   51%   30%   NM     36%     NM   55%   26%   NM     34%     NM
 
                                                   
Federal TurboTax retail share [H]
                                                   
Unit share FYTD
  NM   71%   72%   72%     72%     NM   75%   79%   79%     79%     NM
Dollar share FYTD
  NM   81%   82%   82%     82%     NM   81%   85%   85%     85%     NM
 
                                                   
Professional Tax
                                                   
Professional Tax units
  NM   90   7   NM     97     NM   94   12   NM     106     NM
Efile returns (millions)
  0.2   0.6   12.7   0.4     13.9     0.7   0.7   15.6   0.6     17.6     1.0
                             
 
[D]   Sales to end users (sell-through) by Intuit and via retailers and distributors for which Intuit relies on reports from these merchants. These numbers include estimates, including estimates of sales by merchants who do not report sales to Intuit.
 
[E]   Includes QuickBooks Online Edition, QuickBooks Pro and QuickBooks Premier from Enhanced Payroll Plus subscription units.
 
[F]   Estimate based on subset of retailers reporting.
 
[G]   Sources: NPD Group Monthly Retail Software Report through Sept 2005.
 
[H]   Sources: NPD Group Monthly Retail Software Report through April 2005.

Page 2


 

Intuit Facts   Intuit Inc.
     
FY06 Financial Outlook [I], [J]   Investor Relations (650) 944-6165
     
    NASDAQ: INTU
Guidance
($ millions)
                     
    Guidance   Guidance   Guidance   Guidance   Historical
    Q2 FY06   Q3 FY06   Q4 FY06   FY06   FY05
     
Revenue:
                   
Small & Medium Business
                   
QuickBooks Related
              $806-$843   $753.0
% change YOY
              7%-12%   15%
Intuit-Branded Small Business
              $242-$254   $230.7
% change YOY
              5%-10%   11%
 
                   
Tax
                   
Consumer Tax
              $628-$656   $570.7
% change YOY
              10%-15%   16%
Professional Tax
              $265-$278   $265.0
% change YOY
              0%-5%   5%
 
                   
Other Businesses
              $229-$240   $218.3
% change YOY
              5%-10%   9%
     
 
                   
Total Revenue [L]
  $710-$750   $850-$910   $300-$330   $2,200-$2,260   $2,037.7
% change YOY
  10%-16%   2%-9%   (1%)-9%   8%-11%   13%
 
                   
GAAP Operating Income (Loss)
  $226-$241           $506-$526   $524.1
Non-GAAP Operating Income (Loss) [A]
  $250-$265           $600-$620   $550.9
Non-GAAP Operating Margin % [A]
  35%           27%-28%   27%
 
                   
GAAP Diluted EPS [K] [L]
  $0.80-$0.90   $1.54-$1.79   ($0.23)-($0.18)   $1.99-$2.07   $2.03
Non-GAAP Diluted EPS [A] [L]
  $0.88-$0.98   $1.62-$1.87   ($0.15)-($0.10)   $2.23 - $2.31   $1.99
 
                   
Basic Share Count
  181-182           174-176   184.6
 
                   
Diluted Share Count
  181-182           180-182   188.4
 
                   
GAAP Tax Rate [K]
  35%           35%   33%
Non-GAAP Tax Rate [A]
  35%           35%   35%
Portfolio and Segment Composition
         
Small & Medium Business
       
QuickBooks Related
       
QuickBooks Software
       
QuickBooks Standard Payroll
       
QuickBooks Enhanced Payroll
       
QuickBooks Enhanced Payroll Plus
       
Financial Supplies
       
Innovative Merchant Solutions
       
QuickBooks Support Programs
       
QuickBooks Point of Sale
       
 
       
Intuit-Branded Small Business
       
Complete Payroll
       
QuickBooks Assisted Payroll
       
Premier Payroll
       
Intuit Real Estate Solutions (MRI)
       
Intuit Distribution Management Solutions (Eclipse)
       
Intuit Construction Business Solutions
       
 
       
Tax
       
Consumer Tax
       
TurboTax
       
 
       
Professional Tax
       
ProSeries
       
Lacerte
       
 
       
Other
       
Other Businesses
       
Quicken
       
Canada/UK
       
 
[I]   All of the numbers provided in the table entitled “Guidance,” other than those in the Historical FY05 column, are forward-looking statements.
Please see “Cautions About Forward-Looking Statements” in the pages accompanying this fact sheet for important information to assess when evaluating these statements. Actual future results may differ materially due to a number of risks and uncertainties.
 
[J]   Excludes results of Intuit Information Technology Solutions (ITS). The figures in the Historical FY05 column exclude $57.0 million in ITS revenue, $23.2 million in ITS non-GAAP operating income, $20.8 million in ITS GAAP operating income and $0.08 in ITS non-GAAP EPS.
 
[K]   In accordance with GAAP, EPS includes ITS results for all periods presented. The GAAP tax rate and GAAP EPS for fiscal 2005 also include the reversal of reserves related to potential income tax exposures that have been resolved. The non-GAAP tax rate and Non-GAAP EPS do not reflect the benefit of those reserve reversals.
[L]   Compared to the Q4 FY05 fact sheet issued on 8/24/05, these guidance ranges reflect a shift of $40 million of revenue and $0.13 of EPS from Q3 FY06 to Q2 FY06.

Page 3

-----END PRIVACY-ENHANCED MESSAGE-----