XML 63 R46.htm IDEA: XBRL DOCUMENT v3.23.3
Debt - Narrative (Details)
1 Months Ended 3 Months Ended
May 09, 2023
USD ($)
Oct. 12, 2022
USD ($)
Nov. 01, 2021
USD ($)
extension
Jun. 30, 2020
USD ($)
Oct. 31, 2023
USD ($)
Oct. 31, 2022
USD ($)
Jul. 31, 2023
USD ($)
Debt Instrument [Line Items]              
Restrictive covenant, ratio of total gross debt to EBIDTA     3.25        
Restrictive covenant, ratio of annual interest expense to EBIDTA     3.00        
Net carrying value of debt         $ 5,879,000,000   $ 6,120,000,000
Unamortized debt issuance costs         51,000,000   10,000,000
Interest paid on revolving credit facility         65,000,000 $ 49,000,000  
Unsecured Debt              
Debt Instrument [Line Items]              
Aggregate principal amount     $ 5,700,000,000        
Unsecured Debt | The Rocket Science Group LLC (Mailchimp)              
Debt Instrument [Line Items]              
Net carrying value of debt     4,700,000,000   0    
Line of Credit | Revolving Credit Facility | Subsidiary              
Debt Instrument [Line Items]              
Secured revolving credit facilities         430,000,000   $ 430,000,000
Revolving Credit Facility Due 2026 | Revolving Credit Facility              
Debt Instrument [Line Items]              
Aggregate principal amount     1,000,000,000        
Option to increase credit amount     $ 400,000,000        
Unsecured Term Loan Due 2024 | Base Rate | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate     0.00%        
Unsecured Term Loan Due 2024 | Base Rate | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate     0.125%        
Unsecured Term Loan Due 2024 | SOFR | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate     0.625%        
Unsecured Term Loan Due 2024 | SOFR | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate     1.125%        
Unsecured Term Loan Due 2024 | Unsecured Debt              
Debt Instrument [Line Items]              
Aggregate principal amount     $ 4,700,000,000        
Amendment to Master Credit Agreement | Unsecured Debt | Term loan              
Debt Instrument [Line Items]              
Interest paid         42,000,000 41,000,000  
Amendment to Master Credit Agreement | Line of Credit | Revolving Credit Facility              
Debt Instrument [Line Items]              
Interest paid         0 0  
Revolving credit facility, increase limit     $ 250,000,000        
Unsecured revolving credit facility extension | extension     2        
Secured revolving credit facilities         0    
Amendment to Master Credit Agreement | Line of Credit | Revolving Credit Facility | Base Rate | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate     0.00%        
Amendment to Master Credit Agreement | Line of Credit | Revolving Credit Facility | Base Rate | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate     0.10%        
Amendment to Master Credit Agreement | Line of Credit | Revolving Credit Facility | SOFR | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate     0.69%        
Amendment to Master Credit Agreement | Line of Credit | Revolving Credit Facility | SOFR | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate     1.10%        
The Senior Unsecured Notes | Senior Unsecured Notes              
Debt Instrument [Line Items]              
Proceeds from issuance       $ 1,980,000,000      
Unamortized discount       2,000,000      
Debt issuance costs       $ 15,000,000      
Interest paid         0 0  
Redemption price (in percent)       101.00%      
Net carrying value of debt         1,500,000,000    
Secured revolving credit facilities | Line of Credit | Revolving Credit Facility | Subsidiary              
Debt Instrument [Line Items]              
Interest paid         5,000,000 2,000,000  
Line of credit, current borrowing capacity $ 300,000,000            
Line of credit, maximum borrowing capacity 500,000,000            
Secured revolving credit facilities         $ 300,000,000    
Line of credit, remaining borrowing capacity $ 200,000,000            
Interest rate at period end         6.95%    
Secured revolving credit facilities | Line of Credit | Revolving Credit Facility | Subsidiary | Asset Pledged as Collateral              
Debt Instrument [Line Items]              
Secured amount         $ 950,000,000    
Secured revolving credit facilities | Line of Credit | Revolving Credit Facility | Minimum | Subsidiary              
Debt Instrument [Line Items]              
Interest rate on unused portion of line of credit 0.25%            
Secured revolving credit facilities | Line of Credit | Revolving Credit Facility | Maximum | Subsidiary              
Debt Instrument [Line Items]              
Interest rate on unused portion of line of credit 0.75%            
Secured revolving credit facilities | Line of Credit | Revolving Credit Facility | SOFR | Subsidiary              
Debt Instrument [Line Items]              
Basis spread on variable rate 1.50%            
Secured Revolving Credit Facility, 2022 | Line of Credit | Revolving Credit Facility | Subsidiary              
Debt Instrument [Line Items]              
Interest paid         2,000,000 $ 0  
Line of credit, current borrowing capacity   $ 225,000,000          
Line of credit, maximum borrowing capacity   500,000,000          
Secured revolving credit facilities         $ 130,000,000    
Line of credit, remaining borrowing capacity   $ 275,000,000          
Interest rate at period end         6.80%    
Secured Revolving Credit Facility, 2022 | Line of Credit | Revolving Credit Facility | Subsidiary | Asset Pledged as Collateral              
Debt Instrument [Line Items]              
Secured amount         $ 401,000,000    
Secured Revolving Credit Facility, 2022 | Line of Credit | Revolving Credit Facility | Minimum | Subsidiary              
Debt Instrument [Line Items]              
Interest rate on unused portion of line of credit   0.20%          
Secured Revolving Credit Facility, 2022 | Line of Credit | Revolving Credit Facility | Maximum | Subsidiary              
Debt Instrument [Line Items]              
Interest rate on unused portion of line of credit   0.40%          
Secured Revolving Credit Facility, 2022 | Line of Credit | Revolving Credit Facility | SOFR | Subsidiary              
Debt Instrument [Line Items]              
Basis spread on variable rate   1.30%          
The 2023 Senior Unsecured Notes | Senior Unsecured Notes              
Debt Instrument [Line Items]              
Proceeds from issuance       $ 3,960,000,000      
Unamortized discount       20,000,000      
Debt issuance costs       $ 24,000,000      
Net carrying value of debt         $ 4,000,000,000