XML 51 R32.htm IDEA: XBRL DOCUMENT v3.23.2
Business Combinations (Tables)
12 Months Ended
Jul. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of recognized identified assets acquired and liabilities assumed
The allocation of the Mailchimp purchase price is as follows:
(In millions)Amount
Cash and cash equivalents$42 
Investments126 
Accounts receivable, net25 
Income taxes receivable
Prepaid expenses and other current assets24 
Long-term investments
Property and equipment, net15 
Operating lease right-of-use assets31 
Goodwill8,102 
Intangible assets4,340 
Long-term deferred income tax assets
Other assets
Accounts payable(163)
Accrued compensation and related liabilities(409)
Deferred revenue(52)
Other current liabilities(69)
Long-term portion of operating lease liabilities(20)
Other long-term obligations(5)
Total purchase price allocation$11,996 
The allocation of the Credit Karma purchase price is as follows:
(In millions)Amount
Cash and cash equivalents$436 
Accounts receivable, net141 
Income taxes receivable59 
Prepaid expenses and other current assets
Long-term investments
Property and equipment, net63 
Operating lease right-of-use assets167 
Goodwill3,898 
Intangible assets3,372 
Other assets81 
Accounts payable(86)
Accrued compensation and related liabilities(113)
Other current liabilities(24)
Operating lease liabilities(172)
Long-term deferred income tax liabilities(627)
Other long-term obligations(10)
Total purchase price allocation$7,195 
Schedule of finite-lived intangible assets acquired as part of business combination The following table presents the details of identifiable intangible assets acquired.
(In millions, except years)Estimated Useful LifeAmount
Customer lists13 years$3,160 
Purchased technology9 years900 
Trade names/trademarks10 years280 
Total identifiable intangible assets$4,340 
The following table presents the details of identifiable intangible assets acquired.
(In millions, except years)Estimated Useful LifeAmount
User relationships15 years$2,781 
Trade names/Trademarks15 years375 
Purchased technology6 years216 
Total identifiable intangible assets$3,372 
Schedule of deferred tax assets and liabilities acquired
The following table summarizes the long-term deferred income tax assets and liabilities included in the purchase price allocation above:
(In millions)Amount
Intangibles$(851)
Federal and state net operating loss carryforwards138 
Federal research and experimentation credit carryforwards51 
Other, net35 
Total net long-term deferred income tax liabilities$(627)