XML 60 R44.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt - Narrative (Details)
1 Months Ended 3 Months Ended
Oct. 12, 2022
USD ($)
Jul. 18, 2022
USD ($)
Nov. 01, 2021
USD ($)
extension
Jun. 30, 2020
USD ($)
Oct. 31, 2022
USD ($)
Oct. 31, 2021
USD ($)
Jul. 31, 2022
USD ($)
Debt Instrument [Line Items]              
Restrictive covenant, ratio of total gross debt to EBIDTA     3.25        
Restrictive covenant, ratio of annual interest expense to EBIDTA     3.00        
Net carrying value of long-term debt         $ 6,985,000,000   $ 6,914,000,000
Unamortized debt issuance costs         15,000,000   16,000,000
Unsecured Debt              
Debt Instrument [Line Items]              
Aggregate principal amount     $ 5,700,000,000        
Unsecured Debt | The Rocket Science Group LLC (Mailchimp)              
Debt Instrument [Line Items]              
Debt issuance costs         4,000,000    
Net carrying value of long-term debt     4,700,000,000   4,700,000,000    
Revolving Credit Facility Due 2026 | Revolving Credit Facility              
Debt Instrument [Line Items]              
Aggregate principal amount     1,000,000,000        
Option to increase credit amount     $ 400,000,000        
Unsecured Term Loan Due 2024 | Base Rate | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate     0.00%        
Unsecured Term Loan Due 2024 | Base Rate | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate     0.125%        
Unsecured Term Loan Due 2024 | SOFR | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate     0.625%        
Unsecured Term Loan Due 2024 | SOFR | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate     1.125%        
Unsecured Term Loan Due 2024 | Unsecured Debt              
Debt Instrument [Line Items]              
Aggregate principal amount     $ 4,700,000,000        
Amendment to Master Credit Agreement | Unsecured Debt | Term Loan              
Debt Instrument [Line Items]              
Interest paid         41,000,000    
Amendment to Master Credit Agreement | Line of Credit | Revolving Credit Facility              
Debt Instrument [Line Items]              
Interest paid         0    
Revolving credit facility, increase limit     $ 250,000,000        
Unsecured revolving credit facility extension | extension     2        
Secured revolving credit facilities         0    
Amendment to Master Credit Agreement | Line of Credit | Revolving Credit Facility | Base Rate | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate     0.00%        
Amendment to Master Credit Agreement | Line of Credit | Revolving Credit Facility | Base Rate | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate     0.10%        
Amendment to Master Credit Agreement | Line of Credit | Revolving Credit Facility | SOFR | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate     0.69%        
Amendment to Master Credit Agreement | Line of Credit | Revolving Credit Facility | SOFR | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate     1.10%        
The Senior Unsecured Notes Member | Senior Unsecured Notes              
Debt Instrument [Line Items]              
Proceeds from issuance       $ 1,980,000,000      
Unamortized discount       2,000,000      
Debt issuance costs       $ 15,000,000      
Interest paid         0 $ 0  
Redemption price (in percent)       101.00%      
2019 Secured Revolving Credit Facility | Line of Credit | Revolving Credit Facility | Subsidiary              
Debt Instrument [Line Items]              
Interest paid         2,000,000 $ 0  
Line of credit, current borrowing capacity   $ 300,000,000          
Line of credit, maximum borrowing capacity   500,000,000          
Secured revolving credit facilities         $ 300,000,000   $ 230,000,000
Line of credit, remaining borrowing capacity   $ 200,000,000          
Interest rate at period end         4.65%    
2019 Secured Revolving Credit Facility | Line of Credit | Revolving Credit Facility | Subsidiary | Asset Pledged as Collateral              
Debt Instrument [Line Items]              
Secured amount         $ 782,000,000    
2019 Secured Revolving Credit Facility | Line of Credit | Revolving Credit Facility | Minimum | Subsidiary              
Debt Instrument [Line Items]              
Interest rate on unused portion of line of credit   0.25%          
2019 Secured Revolving Credit Facility | Line of Credit | Revolving Credit Facility | Maximum | Subsidiary              
Debt Instrument [Line Items]              
Interest rate on unused portion of line of credit   0.75%          
2019 Secured Revolving Credit Facility | Line of Credit | Revolving Credit Facility | SOFR | Subsidiary              
Debt Instrument [Line Items]              
Basis spread on variable rate   1.50%          
Secured Revolving Credit Facility, 2022 | Line of Credit | Revolving Credit Facility | Subsidiary              
Debt Instrument [Line Items]              
Interest paid         0    
Line of credit, current borrowing capacity $ 150,000,000            
Line of credit, maximum borrowing capacity 500,000,000            
Secured revolving credit facilities         $ 0    
Line of credit, remaining borrowing capacity $ 350,000,000            
Secured Revolving Credit Facility, 2022 | Line of Credit | Revolving Credit Facility | Minimum | Subsidiary              
Debt Instrument [Line Items]              
Interest rate on unused portion of line of credit 0.20%            
Secured Revolving Credit Facility, 2022 | Line of Credit | Revolving Credit Facility | Maximum | Subsidiary              
Debt Instrument [Line Items]              
Interest rate on unused portion of line of credit 0.40%            
Secured Revolving Credit Facility, 2022 | Line of Credit | Revolving Credit Facility | SOFR | Subsidiary              
Debt Instrument [Line Items]              
Basis spread on variable rate 1.30%