XML 46 R25.htm IDEA: XBRL DOCUMENT v3.20.4
Business Combinations (Tables)
6 Months Ended
Jan. 31, 2021
Business Combinations [Abstract]  
Preliminary Purchase Price Allocation
The preliminary allocation of the Credit Karma purchase price is as follows:
(In millions)Amount
Cash and cash equivalents$436 
Accounts receivable, net141 
Income taxes receivable59 
Prepaid expenses and other current assets
Long-term investments
Property and equipment, net63 
Operating lease right-of-use assets167 
Goodwill3,899 
Intangible assets3,372 
Other assets83 
Accounts payable(86)
Accrued compensation and related liabilities(113)
Other current liabilities(24)
Operating lease liabilities(172)
Long-term deferred income tax liabilities(632)
Other long-term obligations(10)
Total preliminary purchase price allocation$7,194 
Schedule of Intangible Assets Acquired The following table presents the details of identifiable intangible assets acquired.
(In millions, except years)Estimated Useful LifeAmount
User relationships15 years$2,781 
Trade names/Trademarks15 years375 
Purchased technology6 years216 
Total identifiable intangible assets$3,372 
Schedule Of Long Term Deferred Tax Assets And Liabilities Acquired
The following table summarizes the long-term deferred income tax liabilities included in the purchase price allocation above:
(In millions)Amount
Intangibles$(847)
Federal and state net operating loss carryforwards135 
Federal research and experimentation credit carryforwards45 
Other, net35 
Total long-term deferred income tax liabilities$(632)
Schedule of Pro Forma Information
The following table summarizes the pro forma financial information:
 Three Months EndedSix Months Ended
(In millions)January 31, 2021January 31, 2020January 31, 2021January 31, 2020
Total revenue$1,647 $1,958 $3,142 $3,381 
Net income$23 $120 $104 $78 
Basic net income per share$0.08 $0.44 $0.38 $0.29 
Diluted net income per share$0.08 $0.44 $0.38 $0.28