XML 21 R48.htm IDEA: XBRL DOCUMENT v3.20.1
LONG-TERM DEBT AND CREDIT AGREEMENT Debt Disclosurre (Details) - USD ($)
3 Months Ended 12 Months Ended
May 13, 2019
Apr. 08, 2019
Jan. 22, 2019
May 10, 2018
Dec. 15, 2017
Feb. 26, 2016
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
May 09, 2019
Feb. 08, 2018
Nov. 09, 2017
Jun. 15, 2015
Debt Instrument, Periodic Payment, Principal             $ 30,881,000            
Term Loan, net of unamortized debt issuance costs             200,031,000   $ 200,105,000        
Notes, net of unamortized original issue discount and debt issuance costs             28,555,000   28,187,000        
Line of Credit Facility, Fair Value of Amount Outstanding             22,000,000   0        
Other Long-term Debt             1,240,000   1,296,000        
Total debt             251,826,000   229,588,000        
Short-term debt             31,400,000   30,554,000        
Long-term Debt             220,426,000   $ 199,034,000        
Debt Issuance Costs Incurred During Noncash or Partial Noncash Transaction   $ 1,600,000                      
Debt Related Commitment Fees and Debt Issuance Costs   $ 4,400,000                      
Adjustments to Additional Paid in Capital, Equity Component of Convertible Debt               $ (23,000)          
Interest Expense             5,283,000 $ 5,185,000          
Convertible Debt Retired     3,900   2,000       16,247 73,986      
Convertible Debt Issued     106,753               123,000   125,000
Extinguishment of Debt, Amount $ 74,000,000.0   $ 3,900,000   $ 2,000,000.0       $ 16,200,000        
Debt Instrument, Discounted Repurchase Amount 982.50                        
Debt Instrument, Face Amount                         $ 1,000
Adjustments to Additional Paid in Capital, Equity Component of Convertible Debt, Subsequent Adjustments 600,000                        
Loss (Gain) on Extinguishment of Debt $ 2,900,000                        
Convertible Note Options Outstanding 28,867                        
Repayments of Debt $ 72,700,000   $ 3,600,000   $ 1,700,000       14,700,000        
Convertible Notes unamortized issue discount and debt issuance costs             3,402,000            
Long-term Debt, Maturities, Repayments of Principal in Year Two             4,925,000            
Long-term Debt, Maturities, Repayments of Principal in Year Three             6,529,000            
Long-term Debt, Maturities, Repayments of Principal in Year Four             212,217,000            
Long-term Debt, Maturities, Repayments of Principal in Year Five             177,000            
Long-term Debt, Maturities, Repayments of Principal after Year Five             499,000            
Total debt             255,228,000            
Revolving Credit Facility [Member]                          
Debt Instrument, Periodic Payment, Principal             0            
Short-term debt             0            
Long-term Debt             22,000,000            
Convertible Notes unamortized issue discount and debt issuance costs             0            
Long-term Debt, Maturities, Repayments of Principal in Year Two             0            
Long-term Debt, Maturities, Repayments of Principal in Year Three             0            
Long-term Debt, Maturities, Repayments of Principal in Year Four             22,000,000            
Long-term Debt, Maturities, Repayments of Principal in Year Five             0            
Long-term Debt, Maturities, Repayments of Principal after Year Five             0            
Total debt             22,000,000            
Other Debt Obligations [Member]                          
Debt Instrument, Periodic Payment, Principal             102,000            
Short-term debt             136,000            
Long-term Debt             1,105,000            
Convertible Notes unamortized issue discount and debt issuance costs             0            
Long-term Debt, Maturities, Repayments of Principal in Year Two             144,000            
Long-term Debt, Maturities, Repayments of Principal in Year Three             154,000            
Long-term Debt, Maturities, Repayments of Principal in Year Four             165,000            
Long-term Debt, Maturities, Repayments of Principal in Year Five             177,000            
Long-term Debt, Maturities, Repayments of Principal after Year Five             499,000            
Total debt             1,241,000            
Cerberus Business Finance LLC [Member]                          
Debt Instrument, Periodic Payment, Principal             1,913,000            
Short-term debt             2,709,000            
Long-term Debt             197,321,000            
Convertible Notes unamortized issue discount and debt issuance costs             3,090,000            
Long-term Debt, Maturities, Repayments of Principal in Year Two             4,781,000            
Long-term Debt, Maturities, Repayments of Principal in Year Three             6,375,000            
Long-term Debt, Maturities, Repayments of Principal in Year Four             190,052,000            
Long-term Debt, Maturities, Repayments of Principal in Year Five             0            
Long-term Debt, Maturities, Repayments of Principal after Year Five             0            
Total debt             203,120,000            
Convertible Debt [Member]                          
Debt Instrument, Periodic Payment, Principal             28,867,000            
Short-term debt             28,555,000            
Long-term Debt             0            
Long-term Debt, Gross                         $ 125,000,000.0
Debt Instrument, Interest Rate, Stated Percentage                         2.00%
Interest Expense             500,000            
Convertible Notes unamortized issue discount and debt issuance costs             312,000   1,000        
Long-term Debt, Maturities, Repayments of Principal in Year Two             0            
Long-term Debt, Maturities, Repayments of Principal in Year Three             0            
Long-term Debt, Maturities, Repayments of Principal in Year Four             0            
Long-term Debt, Maturities, Repayments of Principal in Year Five             0            
Long-term Debt, Maturities, Repayments of Principal after Year Five             0            
Total debt             28,867,000            
Cerberus Business Finance LLC [Member]                          
Debt Instrument, Covenant Description   On April 8, 2019, we entered into an amendment to the Financing Agreement. The amendment provided for an additional delayed draw term loan commitment in the aggregate principal amount of $100.0 million (the “Delayed Draw Funds”) for the purpose of funding the purchase of a portion of Notes in the Offer described above. On May 2, 2019, we received the Delayed Draw Funds under the Financing Agreement. We used $72.7 million of the Delayed Draw Funds for the purchase of a portion of our Notes, $0.6 million for the Notes interest payment, and $6.0 million for the payment of refinancing fees. On June 18, 2019, we repaid $20.7 million of the Delayed Draw Funds. The $79.3 million Delayed Draw Funds borrowed and that remain outstanding will mature on May 10, 2023 under the terms of the Financing Agreement. The amendment also modified the covenant that requires us to maintain a leverage ratio (defined to mean the ratio of (a) the sum of indebtedness under the Term Loan and Credit Facility and non-cash collateralized letters of credit to (b) consolidated EBITDA under the Term Loan and Credit Facility) based on the level of availability of our Credit Facility plus unrestricted cash on-hand.   On May 10, 2018, we entered into an amendment to the Financing Agreement, which extended the maturity of the Financing Agreement to May 2023, and increased the Term Loan by $22.7 million and the amount available under the Credit Facility by $12.5 million, for an aggregate amount available of $22.5 million.   We granted a security interest on substantially all of our assets to secure the obligations under the Term Loan and the Credit Facility. The Term Loan requires us to use 50% of excess cash flow, as defined in the Financing Agreement, to repay outstanding principal of the loans under the Financing Agreement. The Financing Agreement contains customary representations and warranties, covenants, mandatory prepayments, and events of default under which our payment obligations may be accelerated.              
additional long term debt                       $ 15,000,000.0  
Cerberus Business Finance LLC [Member] | Line of Credit [Member]                          
Line of Credit Facility, Maximum Borrowing Capacity           $ 5,000,000.0              
Cerberus Business Finance LLC [Member] | Long-term Debt [Member]                          
Unamortized Debt Issuance Expense             3,090,000   $ 3,334,000        
Long-term Debt           100,000,000.0              
Interest Expense, Long-term Debt             4,200,000            
Cerberus Business Finance LLC [Member] | Long-term Debt [Member] | Revolving Credit Facility [Member]                          
Interest Expense, Long-term Debt             $ 100,000            
Cerberus Business Finance LLC [Member] | Line of Credit [Member]                          
Line of Credit Facility, Maximum Borrowing Capacity           $ 5,000,000.0