XML 36 R49.htm IDEA: XBRL DOCUMENT v3.19.3
LONG-TERM DEBT AND CREDIT AGREEMENT Debt Disclosurre (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
May 13, 2019
Apr. 08, 2019
Jan. 22, 2019
May 10, 2018
Dec. 15, 2017
Feb. 26, 2016
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Feb. 08, 2018
Nov. 09, 2017
Jun. 15, 2015
Debt Instrument, Periodic Payment, Principal             $ 351,000   $ 351,000          
Term Loan, net of unamortized debt issuance costs             200,180,000   200,180,000   $ 122,811,000      
Notes, net of unamortized original issue discount and debt issuance costs             27,821,000   27,821,000   97,731,000      
Other Long-term Debt             1,297,000   1,297,000   1,453,000      
Total debt             229,298,000   229,298,000   221,995,000      
Short-term debt             29,705,000   29,705,000   1,405,000      
Long-term Debt             199,593,000   199,593,000   $ 220,590,000      
Line of Credit, Current             0   0          
Debt Issuance Costs Incurred During Noncash or Partial Noncash Transaction   $ 1,600,000             5,979,000 $ 0        
Debt Related Commitment Fees and Debt Issuance Costs   $ 4,400,000                        
Interest Expense             5,519,000 $ 5,725,000 23,994,000 17,362,000        
Convertible Debt Retired     3,900   2,000           16,247      
Convertible Debt Issued     106,753                 123,000   125,000,000
Extinguishment of Debt, Amount $ 74,000,000.0   $ 3,900,000   $ 2,000,000.0           $ 16,200,000      
Debt Instrument, Discounted Repurchase Amount 982.50                          
Debt Instrument, Face Amount                           $ 1,000
Adjustments to Additional Paid in Capital, Equity Component of Convertible Debt, Subsequent Adjustments 600,000             $ (1,000) (577,000) (23,000)        
Loss (Gain) on Extinguishment of Debt $ 2,900,000               2,878,000 0        
Convertible Note Options Outstanding 28,867                          
Repayments of Debt $ 72,700,000   $ 3,600,000   $ 1,700,000           14,700,000      
Convertible Notes unamortized issue discount and debt issuance costs             4,624,000   4,624,000          
Long-term Debt, Maturities, Repayments of Principal in Year Two             31,231,000   31,231,000          
Long-term Debt, Maturities, Repayments of Principal in Year Three             4,924,000   4,924,000          
Long-term Debt, Maturities, Repayments of Principal in Year Four             6,528,000   6,528,000          
Long-term Debt, Maturities, Repayments of Principal in Year Five             190,216,000   190,216,000          
Long-term Debt, Maturities, Repayments of Principal after Year Five             672,000   672,000          
Total debt             233,922,000   233,922,000          
Other Debt Obligations [Member]                            
Debt Instrument, Periodic Payment, Principal             32,000   32,000          
Short-term debt             131,000   131,000          
Long-term Debt             1,166,000   1,166,000          
Convertible Notes unamortized issue discount and debt issuance costs             0   0          
Long-term Debt, Maturities, Repayments of Principal in Year Two             133,000   133,000          
Long-term Debt, Maturities, Repayments of Principal in Year Three             143,000   143,000          
Long-term Debt, Maturities, Repayments of Principal in Year Four             153,000   153,000          
Long-term Debt, Maturities, Repayments of Principal in Year Five             164,000   164,000          
Long-term Debt, Maturities, Repayments of Principal after Year Five             672,000   672,000          
Total debt             1,297,000   1,297,000          
Cerberus Business Finance LLC [Member]                            
Debt Instrument, Periodic Payment, Principal             319,000   319,000          
Short-term debt             1,753,000   1,753,000          
Long-term Debt             198,427,000   198,427,000          
Convertible Notes unamortized issue discount and debt issuance costs             3,578,000   3,578,000          
Long-term Debt, Maturities, Repayments of Principal in Year Two             2,231,000   2,231,000          
Long-term Debt, Maturities, Repayments of Principal in Year Three             4,781,000   4,781,000          
Long-term Debt, Maturities, Repayments of Principal in Year Four             6,375,000   6,375,000          
Long-term Debt, Maturities, Repayments of Principal in Year Five             190,052,000   190,052,000          
Long-term Debt, Maturities, Repayments of Principal after Year Five             0   0          
Total debt             203,758,000   203,758,000          
Convertible Debt [Member]                            
Debt Instrument, Periodic Payment, Principal             0   0          
Short-term debt             27,821,000   27,821,000          
Long-term Debt             0   0          
Long-term Debt, Gross                           $ 125,000,000.0
Debt Instrument, Interest Rate, Stated Percentage                           2.00%
Interest Expense                 500,000 $ 3,900,000        
Convertible Notes unamortized issue discount and debt issuance costs             1,046,000   1,046,000   9,022,000      
Long-term Debt, Maturities, Repayments of Principal in Year Two             28,867,000   28,867,000          
Long-term Debt, Maturities, Repayments of Principal in Year Three             0   0          
Long-term Debt, Maturities, Repayments of Principal in Year Four             0   0          
Long-term Debt, Maturities, Repayments of Principal in Year Five             0   0          
Long-term Debt, Maturities, Repayments of Principal after Year Five             0   0          
Total debt             28,867,000   28,867,000          
Cerberus Business Finance LLC [Member]                            
Debt Instrument, Covenant Description   On April 8, 2019, we entered into an amendment to the Financing Agreement. The amendment provides for an additional delayed draw term loan commitment in the aggregate principal amount of $100.0 million (the “Delayed Draw Funds”) for the purpose of funding the purchase of a portion of Notes in the Offer described above. On May 2, 2019, we received the Delayed Draw Funds under the Financing Agreement. We used $72.7 million of the Delayed Draw Funds for the purchase of a portion of our Notes, $0.6 million for the Notes interest payment, and $6.0 million for the payment of refinancing fees. On June 18, 2019, we repaid $20.7 million of the Delayed Draw Funds. The $79.3 million Delayed Draw Funds borrowed will mature on May 10, 2023 under the Financing Agreement, and interest accrues on the Delayed Draw Funds and the existing outstanding borrowings under the Financing Agreement at a rate of either the LIBOR Rate (as defined in the Financing Agreement) plus 6.25% or a Reference Rate (as defined in the Financing Agreement) plus 5.25%, at our option. The amendment also modified the covenant that requires us to maintain a leverage ratio based on the level of availability of our Credit Facility plus unrestricted cash on-hand.   On May 10, 2018, we entered into an amendment to the Financing Agreement, which extended the maturity of the Financing Agreement to May 2023, and increased the Term Loan by $22.7 million and the amount available under the Credit Facility by $12.5 million, for an aggregate amount available of $22.5 million. Under the terms of the amendment, aggregate quarterly principal repayments beginning September 30, 2018 through June 30, 2020 will be $318,750, then from July 1, 2020 through June 30, 2021 equal to $796,875, and finally from July 1, 2021 through May 10, 2023 equal to $1,593,750.   We granted a security interest on substantially all of our assets to secure the obligations under the Term Loan and the Credit Facility. The Term Loan requires us to use 50% of excess cash flow, as defined in the Financing Agreement, to repay outstanding principal of the loans under the Financing Agreement. The Financing Agreement contains customary representations and warranties, covenants, mandatory prepayments, and events of default under which our payment obligations may be accelerated.                
additional long term debt                         $ 15,000,000.0  
Cerberus Business Finance LLC [Member] | Line of Credit [Member]                            
Line of Credit Facility, Maximum Borrowing Capacity           $ 5,000,000.0                
Cerberus Business Finance LLC [Member] | Long-term Debt [Member]                            
Unamortized Debt Issuance Expense             3,578,000   3,578,000   $ 2,613,000      
Long-term Debt           100,000,000.0                
Interest Expense, Long-term Debt             $ 4,600,000   $ 11,700,000          
Cerberus Business Finance LLC [Member] | Line of Credit [Member]                            
Line of Credit Facility, Maximum Borrowing Capacity           $ 5,000,000.0