XML 60 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
LONG-TERM DEBT AND CREDIT AGREEMENT Debt Disclosurre (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
May 10, 2018
Feb. 08, 2018
Dec. 15, 2017
Mar. 14, 2017
Feb. 26, 2016
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Nov. 09, 2017
Jun. 15, 2015
Debt Instrument, Periodic Payment, Principal           $ 700   $ 700        
Term Loan, net of unamortized debt issuance costs of $3,444 at June 30, 2017 and $4,042 at December 31, 2016           123,153   123,153   $ 102,751    
Notes, net of unamortized original issue discount and debt issuance costs of $20,449 at June 30, 2017 and $23,413 at December 31, 2016, respectively           107,371   107,371   105,974    
Other Long-term Debt           1,537   1,537   1,679    
Total debt           232,061   232,061   210,404    
Short-term debt           1,400   1,400   5,906    
Long-term Debt           230,661   230,661   204,498    
Line of Credit, Current           0   0        
Interest Expense           6,278 $ 3,918 11,637 $ 8,764      
Convertible Debt Retired   2,000 2,000                  
Convertible Debt Issued   123,000,000                   125,000,000
Extinguishment of Debt, Amount   $ 2,000 $ 2,000                  
Repayments of Debt   $ 1,700 $ 1,700                  
Convertible Notes unamortized issue discount and debt issuance costs           16,538   16,538        
Long-term Debt, Maturities, Repayments of Principal in Year Two           1,407   1,407        
Long-term Debt, Maturities, Repayments of Principal in Year Three           123,372   123,372        
Long-term Debt, Maturities, Repayments of Principal in Year Four           4,933   4,933        
Long-term Debt, Maturities, Repayments of Principal in Year Five           6,537   6,537        
Long-term Debt, Maturities, Repayments of Principal after Year Five           111,650   111,650        
Total debt           248,599   248,599        
Other Debt Obligations [Member]                        
Debt Instrument, Periodic Payment, Principal           62   62        
Short-term debt           125   125        
Long-term Debt           1,412   1,412        
Convertible Notes unamortized issue discount and debt issuance costs           0   0        
Long-term Debt, Maturities, Repayments of Principal in Year Two           132   132        
Long-term Debt, Maturities, Repayments of Principal in Year Three           141   141        
Long-term Debt, Maturities, Repayments of Principal in Year Four           152   152        
Long-term Debt, Maturities, Repayments of Principal in Year Five           162   162        
Long-term Debt, Maturities, Repayments of Principal after Year Five           888   888        
Total debt           1,537   1,537        
Cerberus Business Finance LLC [Member]                        
Debt Instrument, Periodic Payment, Principal           638   638        
Short-term debt           1,275   1,275        
Long-term Debt           121,878   121,878        
Convertible Notes unamortized issue discount and debt issuance costs           2,909   2,909        
Long-term Debt, Maturities, Repayments of Principal in Year Two           1,275   1,275        
Long-term Debt, Maturities, Repayments of Principal in Year Three           2,231   2,231        
Long-term Debt, Maturities, Repayments of Principal in Year Four           4,781   4,781        
Long-term Debt, Maturities, Repayments of Principal in Year Five           6,375   6,375        
Long-term Debt, Maturities, Repayments of Principal after Year Five           110,762   110,762        
Total debt           126,062   126,062        
Convertible Debt [Member]                        
Debt Instrument, Periodic Payment, Principal           0   0        
Short-term debt           0   0        
Long-term Debt           107,371   107,371        
Long-term Debt, Gross                       $ 125,000
Debt Instrument, Interest Rate, Stated Percentage                       2.00%
Interest Expense           2,200   4,400        
Convertible Notes unamortized issue discount and debt issuance costs           13,629   13,629   17,026    
Long-term Debt, Maturities, Repayments of Principal in Year Two           0   0        
Long-term Debt, Maturities, Repayments of Principal in Year Three           121,000   121,000        
Long-term Debt, Maturities, Repayments of Principal in Year Four           0   0        
Long-term Debt, Maturities, Repayments of Principal in Year Five           0   0        
Long-term Debt, Maturities, Repayments of Principal after Year Five           0   0        
Total debt           121,000   121,000        
Cerberus Business Finance LLC [Member]                        
Debt Instrument, Collateral         We granted a security interest on substantially all of our assets to secure the obligations under the Term Loan and the Credit Facility.              
Debt Instrument, Covenant Description On May 10, 2018, we entered into an amendment to the Financing Agreement, which extended the maturity of the Financing Agreement to May 2023, and increased the Term Loan by $22.7 million and the amount available under the Credit Facility by $12.5 million. Under the terms of the amendment, aggregate quarterly principal repayments beginning September 30, 2018 through June 30, 2020 will be $318,750, then from July 1, 2020 through June 30, 2021 equal to $796,875, finally from July 1, 2021 through May 10, 2023 equal to $1,593,750. Following the amendment effective date, interest accrues on outstanding borrowings under the Term Loan and Credit Facility (each as defined in the Financing Agreement) at a rate of either the LIBOR Rate (as defined in the Financing Agreement) plus 6.625% or a Reference Rate (as defined in the Financing Agreement) plus 5.625%, at our option. The amendment modified the covenant requiring us to maintain a Leverage Ratio (defined to mean the ratio of (a) the sum of indebtedness under the Term Loan and Credit Facility, capitalized leases and non-cash collateralized letters of credit to (b) consolidated EBITDA) of no greater than 3.00:1.00 for the four quarters ended June 30, 2018 through December 31, 2018, 2.50:1.00 for the four quarters ending March 31, 2019 through December 31, 2019, 2.25:1.00 for the four quarters ending March 31, 2020 through March 31, 2021, 2.00:1.00 for the four quarters ending June 30, 2021 through December 31, 2022, respectively, and thereafter declining to 1.50:1.00.     The Financing Agreement contains customary representations and warranties, covenants, mandatory prepayments, and events of default under which our payment obligations may be accelerated.                
additional long term debt                     $ 15,000  
Cerberus Business Finance LLC [Member] | Line of Credit [Member]                        
Line of Credit Facility, Maximum Borrowing Capacity $ 22,500       $ 5,000              
Cerberus Business Finance LLC [Member] | Long-term Debt [Member]                        
Unamortized Debt Issuance Expense           2,909   2,909   $ 3,499    
Long-term Debt         $ 100,000              
Debt Instrument, Payment Terms         The Term Loan requires us to use 50% of excess cash flow, as defined in the Financing Agreement, to repay outstanding principal of the loans under the Financing Agreement.              
Interest Expense, Long-term Debt           $ 2,700   $ 5,000        
Cerberus Business Finance LLC [Member] | Line of Credit [Member]                        
Line of Credit Facility, Maximum Borrowing Capacity         $ 5,000