XML 59 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
LONG-TERM DEBT AND CREDIT AGREEMENT Debt Disclosurre (Details) - USD ($)
$ in Thousands
3 Months Ended
Feb. 08, 2018
Dec. 15, 2017
Nov. 09, 2017
Mar. 14, 2017
Feb. 26, 2016
Mar. 31, 2018
Mar. 31, 2017
May 10, 2018
Dec. 31, 2017
Jun. 15, 2015
Debt Instrument, Periodic Payment, Principal           $ 4,411        
Term Loan, net of unamortized debt issuance costs of $3,444 at June 30, 2017 and $4,042 at December 31, 2016           101,682     $ 102,751  
Notes, net of unamortized original issue discount and debt issuance costs of $20,449 at June 30, 2017 and $23,413 at December 31, 2016, respectively           105,791     105,974  
Other Long-term Debt           1,662     1,679  
Total debt           209,135     210,404  
Short-term debt           5,883     5,906  
Long-term Debt           203,252     204,498  
Line of Credit, Current           0        
Interest Expense           5,359 $ 4,846      
Convertible Debt Retired 2,000 2,000                
Convertible Debt Issued 123,000,000                 125,000,000
Extinguishment of Debt, Amount $ 2,000 $ 2,000                
Repayments of Debt $ 1,700 $ 1,700                
Convertible Notes unamortized issue discount and debt issuance costs           18,339        
Long-term Debt, Maturities, Repayments of Principal in Year Two           5,890        
Long-term Debt, Maturities, Repayments of Principal in Year Three           126,900        
Long-term Debt, Maturities, Repayments of Principal in Year Four           89,160        
Long-term Debt, Maturities, Repayments of Principal in Year Five           172        
Long-term Debt, Maturities, Repayments of Principal after Year Five           941        
Total debt           227,474        
Other Debt Obligations [Member]                    
Debt Instrument, Periodic Payment, Principal           98        
Short-term debt           133        
Long-term Debt           1,529        
Convertible Notes unamortized issue discount and debt issuance costs           0        
Long-term Debt, Maturities, Repayments of Principal in Year Two           140        
Long-term Debt, Maturities, Repayments of Principal in Year Three           150        
Long-term Debt, Maturities, Repayments of Principal in Year Four           161        
Long-term Debt, Maturities, Repayments of Principal in Year Five           172        
Long-term Debt, Maturities, Repayments of Principal after Year Five           941        
Total debt           1,662        
Cerberus Business Finance LLC [Member]                    
Debt Instrument, Periodic Payment, Principal           4,313        
Short-term debt           5,750        
Long-term Debt           95,932        
Convertible Notes unamortized issue discount and debt issuance costs           3,130        
Long-term Debt, Maturities, Repayments of Principal in Year Two           5,750        
Long-term Debt, Maturities, Repayments of Principal in Year Three           5,750        
Long-term Debt, Maturities, Repayments of Principal in Year Four           88,999        
Long-term Debt, Maturities, Repayments of Principal in Year Five           0        
Long-term Debt, Maturities, Repayments of Principal after Year Five           0        
Total debt           104,812        
Convertible Debt [Member]                    
Debt Instrument, Periodic Payment, Principal           0        
Short-term debt           0        
Long-term Debt           105,791        
Long-term Debt, Gross           121,000       $ 125,000
Debt Instrument, Interest Rate, Stated Percentage                   2.00%
Interest Expense           2,200 2,100      
Convertible Notes unamortized issue discount and debt issuance costs           15,209     17,026  
Long-term Debt, Maturities, Repayments of Principal in Year Two           0        
Long-term Debt, Maturities, Repayments of Principal in Year Three           121,000        
Long-term Debt, Maturities, Repayments of Principal in Year Four           0        
Long-term Debt, Maturities, Repayments of Principal in Year Five           0        
Long-term Debt, Maturities, Repayments of Principal after Year Five           0        
Total debt           121,000        
Cerberus Business Finance LLC [Member]                    
Long-term Debt     $ 115,000              
Debt Instrument, Collateral         We granted a security interest on substantially all of our assets to secure the obligations under the Credit Facility and the Term Loan.          
Debt Instrument, Covenant Description       The Financing Agreement contains customary representations and warranties, covenants, mandatory prepayments, and events of default under which our payment obligations may be accelerated. On March 14, 2017 (the “Amendment No. 1 Effective Date”), we entered into an amendment (the “First Amendment”) to the Financing Agreement. The First Amendment modified the covenant requiring us to maintain a Leverage Ratio (defined to mean the ratio of (a) total funded indebtedness to (b) consolidated EBITDA) such that following the Amendment No. 1 Effective Date, we are required to maintain a Leverage Ratio of no greater than 3.50:1.00 for the four quarters ended March 31, 2017, 4.20:1.00 for the four quarters ended June 30, 2017, 4.75:1.00 for the four quarters ended September 30, 2017, 4.80:1.00 for the four quarters ended December 31, 2017, 4.40:1.00 for each of the four quarters ending March 31, 2018 through March 31, 2019, respectively, and thereafter declining over time from 3.50:1.00 to 2.50:1.00.            
Line of Credit Facility, Interest Rate Description       Following the Amendment No. 1 Effective Date, interest accrues on outstanding borrowings under the credit facility and the term loan (each as defined in the Financing Agreement) at a rate of either the LIBOR Rate (as defined in the Financing Agreement) plus 7.25% or a Reference Rate (as defined in the Financing Agreement) plus 6.25%, at our option.            
additional long term debt     15,000              
Debt Instrument, Periodic Payment, Principal     200              
Cerberus Business Finance LLC [Member] | Line of Credit [Member]                    
Line of Credit Facility, Maximum Borrowing Capacity     $ 10,000   $ 5,000          
Cerberus Business Finance LLC [Member] | Long-term Debt [Member]                    
Unamortized Debt Issuance Expense           3,130     $ 3,499  
Long-term Debt         $ 100,000          
Debt Instrument, Payment Terms         We may prepay all or any portion of the Term Loan prior to its stated maturity, subject to the payment of certain fees based on the amount repaid. The Term Loan requires quarterly principal payments of $1.25 million, which commenced in June 2016. The Term Loan also requires us to use 50% of excess cash flow, as defined in the Financing Agreement, to repay outstanding principal of the loans under the Financing Agreement.          
Interest Expense, Long-term Debt           $ 2,300 $ 1,900      
Cerberus Business Finance LLC [Member] | Line of Credit [Member]                    
Line of Credit Facility, Maximum Borrowing Capacity         $ 5,000          
Subsequent Event [Member] | Cerberus Business Finance LLC [Member]                    
additional long term debt               $ 35,000