XML 51 R39.htm IDEA: XBRL DOCUMENT v3.7.0.1
LONG-TERM DEBT AND CREDIT AGREEMENT Debt Disclosurre (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Mar. 14, 2017
Feb. 26, 2016
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Jun. 15, 2015
Term Loan, net of unamortized debt issuance costs of $3,444 at June 30, 2017 and $4,042 at December 31, 2016     $ 90,306   $ 90,306   $ 92,208  
Notes, net of unamortized original issue discount and debt issuance costs of $20,449 at June 30, 2017 and $23,413 at December 31, 2016, respectively     104,551   104,551   101,587  
Total debt     194,857   194,857   193,795  
Less: current portion     5,000   5,000   5,000  
Total long-term debt     189,857   189,857   188,795  
Line of Credit, Current     0   0      
Interest Expense     3,918 $ 5,159 8,764 $ 9,342    
Convertible Debt [Member]                
Long-term Debt, Gross               $ 125,000
Debt Instrument, Interest Rate, Stated Percentage               2.00%
Interest Expense         4,200 4,000    
Convertible Notes unamortized issue discount and debt issuance costs     20,449   20,449   23,413  
Cerberus Business Finance LLC [Member]                
Debt Instrument, Collateral   The Company granted a security interest on substantially all of its assets to secure the obligations under the Credit Facility and the Term Loan.            
Debt Instrument, Covenant Description The Financing Agreement contains customary representations and warranties, covenants, mandatory prepayments, and events of default under which the Company’s payment obligations may be accelerated. On March 14, 2017 (the “Effective Date”), the Company entered into an amendment (the “Amendment”) to the Financing Agreement. The Amendment modified the covenant requiring the Company to maintain a Leverage Ratio (defined to mean the ratio of (a) total funded indebtedness to (b) consolidated EBITDA) such that following the Effective Date, the Company is required to maintain a Leverage Ratio of no greater than 3.50:1.00 for the four quarters ending March 31, 2017, 4.20:1.00 for the four quarters ending June 30, 2017, 4.75:1.00 for the four quarters ending September 30, 2017, 4.80:1.00 for the four quarters ending December 31, 2017, 4:40:1.00 for each of the four quarters ending March 31, 2018 through March 31, 2019, respectively, and thereafter declining over time from 3.50:1.00 to 2.50:1.00.              
Line of Credit Facility, Interest Rate Description Following the Effective Date, interest accrues on outstanding borrowings under the credit facility and the term loan (each as defined in the Financing Agreement) at a rate of either the LIBOR Rate (as defined in the Financing Agreement) plus 7.25% or a Reference Rate (as defined in the Financing Agreement) plus 6.25%, at the option of the Company.              
Cerberus Business Finance LLC [Member] | Long-term Debt [Member]                
Unamortized Debt Issuance Expense     $ 3,444   3,444   $ 4,042  
Total long-term debt   $ 100,000            
Debt Instrument, Payment Terms   The Company may prepay all or any portion of the Term Loan prior to its stated maturity, subject to the payment of certain fees based on the amount repaid. The Term Loan requires quarterly principal payments of $1.25 million, which commenced in June 2016. The Term Loan also requires the Company to use 50% of excess cash flow, as defined in the Financing Agreement, to repay outstanding principal of the loans under the Financing Agreement.            
Interest Expense, Long-term Debt         $ 3,900 $ 2,700    
Cerberus Business Finance LLC [Member] | Line of Credit [Member]                
Line of Credit Facility, Maximum Borrowing Capacity   $ 5,000