XML 39 R30.htm IDEA: XBRL DOCUMENT v3.23.1
THE COMPANY AND ITS SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Net loss   $ (1,410,000) $ (463,000)  
Cash     137,000  
Receive of Erc fund $ 198,000      
Consideration for the Asset Sale   3,000,000    
Net cash (used in) / provided by operating activities   (768,000) (673,000)  
Net increase in / (decrease in) cash and cash equivalents   34,000 115,000  
Working capital   (2,833,000) (1,519,000)  
Accumulated deficit   (25,223,000) (23,813,000)  
Allowance for doubtful accounts   2,000 3,000  
Allowance for slow moving and obsolete inventory   $ 235,000 $ 278,000  
Securities not included in diluted loss per share   1,736,000 1,937,000  
Deferred compensation expenses   $ 10,000 $ 33,000  
Stockholders' deficit   2,339,000 944,000 $ 1,256,000
Non Current laese asset   6,000    
Current lease liability   4,000 35,000  
Current lease asset   7,000    
Non current laese asset   $ 6,000    
Patent asset impairment   100,000    
Loss on impairment   100,000    
buildings [Member]        
Useful life   30 years    
Operating Activities [Member]        
Net cash (used in) / provided by operating activities   $ 769,000 673,000  
Minimum [Member]        
Useful life   3 years    
Maximum [Member]        
Useful life   5 years    
Security Agreement [Member]        
Notes Payable   $ 1,000,000    
Term 2020 [Member]        
Notes Payable   240,000    
Chief Executive Officer [Member]        
Deferred compensation expenses   94,000 20,000  
Payroll taxes   7,000    
Total deferred   87,000    
Ms Waterhouse [Member]        
Amount owes   32,000    
Senior Management [Member]        
Amount owes   14,000    
Payroll taxes due   1,000    
Deferred compensation expenses   15,000    
Healgen [Member]        
Retention fund   300,000    
Advance payment   715,000    
Accounts Receivable | Customer One        
Allowance for doubtful accounts   $ 2,000 $ 3,000  
Concentration of credit risk   35.40% 64.50%  
Accounts Receivable | Customer Two        
Concentration of credit risk   17.24% 12.70%  
Accounts Receivable | Customer Three        
Concentration of credit risk   10.40%