XML 10 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Balance Sheets - USD ($)
Jun. 30, 2022
Dec. 31, 2021
Current assets    
Cash and cash equivalents $ 2,000 $ 115,000
Accounts receivable, net of allowance for doubtful accounts of $2,000 at June 30, 2022 and $3,000 at December 31, 2021 83,000 323,000
Inventory, net of allowance of $260,000 at June 30, 2022 and at December 31, 2021 401,000 443,000
Employee retention credit receivable 202,000 400,000
Prepaid expenses and other current assets 33,000 24,000
Right of use asset - operating leases 21,000 35,000
Total current assets 742,000 1,340,000
Property, plant and equipment, net 491,000 517,000
Right of use asset - operating leases 2,000 5,000
Other assets 21,000 21,000
Total assets 1,256,000 1,883,000
Current liabilities    
Accounts payable 885,000 682,000
Accrued expenses and other current liabilities 467,000 467,000
Right of use liability - operating leases 18,000 35,000
Wages payable 80,000 97,000
Line of credit 47,000 178,000
Current portion of long-term debt 1,465,000 1,365,000
Total current liabilities 2,962,000 2,824,000
Right of use liability - operating leases 2,000 3,000
Total liabilities 2,964,000 2,827,000
Stockholders' deficit:    
Preferred stock; par value $.01 per share; 5,000,000 shares authorized, none issued and outstanding at June 30, 2022 and December 31, 2021 0 0
Common stock; par value $.01 per share; 75,000,000 shares authorized; 48,098,476 issued and outstanding at June 30, 2022 and 47,598,476 issued and outstanding as of December 31, 2021 481,000 476,000
Additional paid-in capital 22,403,000 23,393,000
Deficit (24,592,000) (23,813,000)
Total stockholders' deficit (1,708,000) (944,000)
Total liabilities and stockholders' deficit $ 1,256,000 $ 1,883,000