XML 36 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Line of Credit and Debt (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Nov. 04, 2020
Feb. 15, 2022
Aug. 18, 2021
Feb. 24, 2021
Feb. 24, 2020
Jun. 29, 2015
Mar. 26, 2015
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Apr. 22, 2020
Loan and Security Agreement with Cherokee Financial, LLC                      
Interest expense               $ 25,000 $ 23,000    
Accrued interest               8,000      
Fixed rate       10.00%              
Interest rate on the financing   18.00%                  
Principal amount         $ 18,000            
Delinquent fee charged   8.00%   8.00%              
Remaining balance               1,000,000   $ 1,000,000  
Initial term             5 years        
Machinery and equipment               $ 1,200,000      
Fixed annual interest rate               8.00%      
Additional interest rate               8.00%      
Pay annual loan interest               1.00%      
Net proceeds               $ 80,000      
Debt payments               1,015,000      
Other expenses and fees               105,000      
Annual principal reduction payments               75,000      
Agreement extension amount         900,000            
Consideration amount         $ 900,000            
Percentage         2.00%            
Increased agreement extension amount       $ 100,000              
Fees interest rate       3.00%              
Extended principal amount       $ 900,000              
Legal fees       $ 1,000              
Crestmark Line of Credit                      
Interest expense               10,000 12,000    
Accrued interest               $ 0 0    
Initial term           5 years          
Prime Rate               3.00%      
Loan fee               $ 7,500      
Current interest rate               12.75%      
Floor rate               5.25%      
Crestmark LOC interest rate               6.50%      
Maintenance fee charge               0.30%      
Actual average rate               12.58%      
Decrease inventory receivables               $ 1,000,000      
Minimum loan balance requirement               500,000      
December 2021 Shareholder Note                      
Interest expense               1,000 0    
Accrued interest               1,000 0    
Loan agreement amount               $ 75,000      
Loan interest rate               7.00%      
November 2020 Shareholder Note 1                      
Interest expense               $ 1,000 1,000    
Accrued interest               1,000 1,000    
Principal amount   $ 50,000                  
Loan agreement amount               50,000      
Term Loan               $ 50,000      
Loan interest rate 7.00%                    
Extended loan maturity Feb. 04, 2021                    
April 2020 PPP Loan with Crestmark                      
Interest expense                 1,000    
Accrued interest                 3,000    
Fixed annual interest rate               1.00%      
Promissory Note                     $ 332,000
PPP loans                     $ 332,000
2019 Cherokee Loan and Security Agreement                      
Loan amount               $ 200,000      
Interest expense               11,000 10,000    
Accrued interest               $ 4,000 $ 7,000    
Restricted shares     625,000                
Fixed rate               18.00%      
Penalty         $ 20,000            
Term Loan               $ 240,000      
Annual interest rate on loan               18.00%      
Interest rate on the financing               20.00%