XML 23 R14.htm IDEA: XBRL DOCUMENT v3.22.1
STOCKHOLDERS' EQUITY
12 Months Ended
Dec. 31, 2021
STOCKHOLDERS' EQUITY  
STOCKHOLDERS' EQUITY

NOTE H – STOCKHOLDERS’ EQUITY

 

[1] Stock option plans: The Company currently has two non-statutory stock option plans, the Fiscal 2001 Non-statutory Stock Option Plan (the “2001 Plan”) and the 2013 Equity Compensation Plan (the “2013 Plan”). Both plans have been adopted by our Board of Directors and approved by our shareholders. Both the 2001 Plan and the 2013 Plan have options available for future issuance. Any common shares issued as a result of the exercise of stock options would be new common shares issued from our authorized issued shares.

 

[2] Stock options: During Fiscal 2021 and Fiscal 2020, the Company issued 0 options to purchase shares of common stock.

 

As of December 31, 2021, there were 1,937,000 options issued and outstanding under the 2001 Plan. There were no options issued under the 2013 Plan, making the total issued and outstanding options 1,937,000 as of December 31, 2021. Of the total options issued and outstanding, 1,937,000 were fully vested as of December 31, 2021. As of December 31, 2021, there were 1,780,000 options available for issuance under the 2001 Plan and 4,000,000 options available under the 2013 Plan.

Stock option activity for Fiscal 2021 and Fiscal 2020 is summarized as follows: (the figures contained within the tables below have been rounded to the nearest thousand)

 

 

 

Year Ended December 31,2021

 

 

Year Ended December 31, 2020

 

 

 

Shares

 

 

Weighted Average Exercise Price

 

 

Aggregate

Intrinsic Value

 

 

Shares

 

 

Weighted Average Exercise Price

 

 

Aggregate Intrinsic Value

 

Options outstanding-beginning of year

 

 

1,987,000

 

 

$0.13

 

 

 

 

 

 

2,252,000

 

 

$0.13

 

 

 

 

Granted

 

 

0

 

 

NA

 

 

 

 

 

 

0

 

 

 NA

 

 

 

 

Exercised

 

 

0

 

 

NA

 

 

 

 

 

 

0

 

 

 NA

 

 

 

 

Cancelled/expired

 

 

(50,000)

 

$0.13

 

 

 

 

 

 

(265,000)

 

$0.10

 

 

 

 

Options outstanding-end of year

 

 

1,937,000

 

 

$0.13

 

 

$1,000

 

 

 

1,987,000

 

 

$0.13

 

 

$291,324

 

Options exercisable-end of year

 

 

1,937,000

 

 

$0.13

 

 

 

 

 

 

 

1,987,000

 

 

$0.13

 

 

 

 

 

 

The following table presents information relating to stock options outstanding as of December 31, 2021:

 

 

 

Options Outstanding

 

 

Options Exercisable

 

 

 

 

 

 Weighted

 

 

Weighted

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

Average

 

 

 

 

Average

 

Range of Exercise

 

 

 

Exercise

 

 

Remaining

 

 

 

 

Exercise

 

Price

 

Shares

 

 

Price

 

 

Life in Years

 

 

Shares

 

 

Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$0.07 - $0.11

 

 

910,000

 

 

$0.11

 

 

 

4.59

 

 

 

910,000

 

 

$0.11

 

$0.12 - $0.16

 

 

730,000

 

 

$0.13

 

 

 

2.90

 

 

 

730,000

 

 

$0.13

 

$0.18 - $0.26

 

 

297,000

 

 

$0.19

 

 

 

0.68

 

 

 

297,000

 

 

$0.19

 

TOTAL

 

 

1,937,000

 

 

$0.13

 

 

 

3.35

 

 

 

1,937,000

 

 

$0.13

 

 

The Company recognized $0 in share based payment expense related to stock options in Fiscal 2021 and $2,000 in share based payment expense in Fiscal 2020. As of December 31, 2021, there was $0 of total unrecognized share based payment expense related to stock options.

 

[3] Warrants:

 

Warrant activity for Fiscal 2021 and Fiscal 2020 is summarized as follows:

 

 

 

Year Ended December 31, 2021

 

Year Ended December 31, 2020

 

 

 

Shares

 

 

Weighted Average Exercise Price

 

Aggregate

Intrinsic Value

 

Shares

 

 

Weighted Average Exercise Price

 

 

Aggregate Intrinsic Value

 

Warrants outstanding at beginning of year

 

 

0

 

 

NA

 

 

 

 

2,000,000

 

 

$0.18

 

 

 

 

Granted

 

 

0

 

 

 NA

 

 

 

 

0

 

 

 NA

 

 

 

 

Exercised

 

 

0

 

 

 NA

 

 

 

 

0

 

 

 NA

 

 

 

 

Cancelled/expired

 

 

0

 

 

 NA

 

 

 

 

(2,000,000)

 

 NA

 

 

 

 

Warrants outstanding at end of year

 

 

0

 

 

NA

 

None

 

 

0

 

 

NA

 

 

None

 

Warrants exercisable at end of year

 

 

0

 

 

NA

 

 

 

 

0

 

 

NA

 

 

 

 

 

 
F-23

Table of Contents