XML 13 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Condensed Statements of Operations (Unaudited)        
Net sales $ 614,000 $ 883,000 $ 1,709,000 $ 3,370,000
Cost of goods sold 429,000 648,000 1,284,000 2,362,000
Gross profit 185,000 235,000 425,000 1,008,000
Operating expenses:        
Research and development 21,000 24,000 63,000 77,000
Selling and marketing 79,000 89,000 233,000 408,000
General and administrative 289,000 294,000 1,086,000 951,000
Total Operating expenses 389,000 407,000 1,382,000 1,436,000
Operating loss (204,000) (172,000) (957,000) (428,000)
Other income / (expense):        
Interest expense (49,000) (42,000) (145,000) (133,000)
Other income, net     50,000 0
Income from forgiveness of PPP loan 335,000 0 335,000 0
Income from Employee Retention Credit 581,000 0 581,000 0
Total Other (expense) / income 867,000 (42,000) 821,000 (133,000)
Net income / (loss) before tax 663,000 (214,000) (136,000) (561,000)
Income tax expense 0 (2,000) (2,000) (2,000)
Net income / (loss) $ 663,000 $ (216,000) $ (138,000) $ (563,000)
Basic and diluted income / (loss) per common share $ 0.02 $ (0.01) $ (0.00) $ (0.02)
Weighted average number of shares outstanding - basic & diluted 44,020,650 35,953,476 39,281,286 35,278,455